You are on page 1of 4

REKAPAN DIMSUM BATCH 1 (PO LEBARAN)

MODAL DIMSUM 1.602.000


JUMLAH DIMSUM 800 PCS
PACKING MIKA ISI 10 240 / 10 PCS
PACKING MIKA ISI 25 1000/ 25PCS
PACKING SAUS 100/ 10 PCS ATAU 200/ 25 PCS

REKAP PENJUALAN
PUTRI 2900 / PCS
MJ ORDER : 240 PCS
TRANSFER : BCA
TOTAL BAYAR : 696.000

MODAL :
DIMSUM @2000 X 240 PCS = 480.000
MIKA 10 @240 X 9 = 2.160
MIKA 25 @1000 X 6 = 6.000
PACKING SAUS @100 X 21 = 2.100
TOTAL : 490.260
RIZKA 2500/ PCS
100 MJ ORDER : 300 PCS
200 ED TUNAI
TOTAL BAYAR : 750.000

MODAL :
DIMSUM @2000 X 300PCS = 600.000
MIKA 10 @240 X 0 = 0
MIKA 25 @1000 X 0 = 0
PACKING SAUS @100 X 0 = 0
TOTAL : 600.000
MAYANG 3250 / PCS
MJ ORDER : 10 PCS
TRANSFER : BCA
TOTAL BAYAR : 32.500

MODAL :
DIMSUM @2000 X 10 PCS = 20.000
MIKA 10 @240 X 1 = 240
PACKING SAUS @100 X 1 = 100
TOTAL : 20.340
OTOY 3250 / PCS
MJ ORDER : 10 PCS
TRANSFER : BCA
TOTAL BAYAR : 32.500

MODAL :
DIMSUM @2000 X 10 PCS = 20.000
MIKA 10 @240 X 1 = 240
PACKING SAUS @100 X 1 = 100
TOTAL : 20.340
CHRISNA 3250 / PCS
MJ ORDER : 10 PCS
TRANSFER : BCA
TOTAL BAYAR : 32.500

MODAL :
DIMSUM @2000 X 10 PCS = 20.000
MIKA 10 @240 X 1 = 240
PACKING SAUS @100 X 1 = 100
TOTAL : 20.340
AZILA 3000 / PCS
MJ ORDER : 50 / PCS
TRANSFER : BCA
TOTAL BAYAR : 160.000

MODAL :
DIMSUM @2000 X 50 PCS = 100.000
MIKA 25 @1000 X 1 = 2000
PACKING SAUS @100 X 4 = 400
TOTAL : 102.400
ADEL 3200 / PCS
MJ ORDER : 50 / PCS
TRANSFER : BCA
TOTAL BAYAR : 160.000

MODAL :
DIMSUM @2000 X 50 PCS = 100.000
MIKA 25 @1000 X 1 = 2000
PACKING SAUS @100 X 4 = 400
TOTAL : 102.400
OM NUNUS 3200 / PCS
ED ORDER : 100/ PCS
TRANSFER : BCA
TOTAL BAYAR : 160.000

MODAL :
DIMSUM @2000 X 100 PCS = 200.000
MIKA 25 @1000 X 3 = 3000
PACKING SAUS @100 X 6 = 600
TOTAL : 203.600
CAMELIA 3000 / PCS
MJ ORDER : 18 PCS
TRANSFER : BCA
TOTAL BAYAR : 54.000

MODAL :
DIMSUM @2000 X 18 PCS = 36.000
MIKA 10 @240 X 1 = 240
PACKING SAUS @100 X 1 = 100
TOTAL : 36.340
REKAPAN DIMSUM BATCH 2 (28 MEI 2020)
MODAL DIMSUM 1.801.000
JUMLAH DIMSUM 900 PCS
PACKING MIKA ISI 10 240 / 10 PCS
PACKING MIKA ISI 25 1000/ 25PCS
PACKING SAUS 100/ 10 PCS ATAU 200/ 25 PCS

REKAP PENJUALAN
MBAK RIZKA 3250/ PCS (30PCS) , 3000/PCS (75PCS)
ED ORDER : 105 PCS
TRANSFER : BCA
TOTAL BAYAR : 322.500

MODAL :
DIMSUM @2000 X 105 PCS = 210.000
MIKA 10 @240 X 3= 720
MIKA 25 @1000 X 3= 3.000
PACKING SAUS @100 X 9 = 900
TOTAL : 213.972

You might also like