PROPOSED BUDGET OF BUMU YOUTH CLUB FOR THE LAUNCH OF OUR

GROUP WHICH WILL TAKE PLACE ON 29TH/MARCH/2020

NO ITEM QUANTITY UNIT COST TOTAL COST
A EMMERE
1 AMATOOKE 10 20,000 200,000
2 OBUMONDE 1 BAG 100,000 100,000
3 OMUCEERE 100KGS 3,500 350,000
B ENVA
4 ENYAMA 50KGS 12,000 360,000
5 EBINYEBWA 5KG 6,000 30,000
6 ENKOKO 10 20,000 200,000
7 EBIJANJALO 5KG 3,500 17,500
C EBIRUNGO
8 ENYANYA 30,000
9 BUTTO 10LITRES 5,500 27,500
10 ROYCO 2TINS 7,500 15000
11 BUTUNGULU 3KGS 3,500 10500
12 GREENS
13 SALT 1 CARTON 20,000 200,000
14 PILLAWO 4TINS 4,500 18000
MASALA
D EBYOKUNYWA
15 SODA 5 CRATES 24,000 120000
16 AMAZZI 10 BOXES 12,000 120,000
18 CAKE 150,000
E EBIKOZESEBWA
19 AMAZZI 30,000
20 ENKU 1 TRIP 150,000
21 TENT 5 200,000
22 CHAIRS 250 500 125000
23 PLATES 350 300 105000
F EBIRALA
24 MUSIC 300,000
25 BAND 350,000
26 MC 100,000
27 SECURITY 50,000
28 TRANSPORT 150,000
29 EBIGWA 2,000,000
BITALAZE

TOTAL 5,508,500

For more information contact

Mpalanyi 0753350034 Mafabi 0754391417 Samalie 0759778942