You are on page 1of 2

SERENE ROYALE RESIDENCES

Pricelist as of August 15, 2020


HOUSE TOTAL CONTRACT EQUITY / PAG-IBIG MONTHLY AMORTIZATION @ 6.375% (Exclusive of GMI FOR 30
NO. BLOCK LOT L.A RES. FEE EST. LOAN AMORTIZATION
MODEL PRICE DOWNPAYMENT SRI & Non-Life insurance) YEARS
6 Months (0%) 12 Months with 20 Years 25 Years 30 Years
1 1 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
2 1 4 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
3 1 5 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
4 1 6 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
5 1 7 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
6 1 8 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
7 1 9 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
8 1 10 137.5 VALERIA 4,257,700.00 25,000.00 3,940,000.00 307,700.00 51,283.33 27,693.00 29,086.25 26,295.26 24,580.47 81,934.91
9 1 12 143 VALERIA 4,233,000.00 25,000.00 3,970,000.00 253,000.00 42,166.67 22,770.00 29,307.82 26,496.46 24,767.63 82,558.78
10 1 13 121 VALERIA 4,040,500.00 25,000.00 3,860,000.00 170,500.00 28,416.67 15,345.00 28,495.77 25,762.31 24,081.38 80,271.26
11 2 2 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
12 2 3 99 VEERA 3,319,100.00 25,000.00 3,020,000.00 289,100.00 48,183.33 26,019.00 22,294.62 20,156.00 18,840.47 62,802.90
13 2 4 133 VERBENA 3,958,700.00 25,000.00 3,265,000.00 683,700.00 113,950.00 61,533.00 24,103.28 21,791.17 20,369.35 67,897.84
14 3 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
15 3 4 99 VEERA 3,319,100.00 25,000.00 3,020,000.00 289,100.00 48,183.33 26,019.00 22,294.62 20,156.00 18,840.47 62,802.90
16 3 5 125 VERBENA 3,887,500.00 25,000.00 3,230,000.00 647,500.00 107,916.67 58,275.00 23,844.90 21,557.58 20,151.00 67,169.99
17 3 6 139 VERBENA 4,012,100.00 25,000.00 3,295,000.00 707,100.00 117,850.00 63,639.00 24,324.75 21,991.40 20,556.51 68,521.71
18 4 3 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
19 4 4 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
20 4 6 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
21 4 8 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
22 4 10 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
23 4 11 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
24 4 12 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
25 4 13 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
26 4 14 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
27 4 15 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
28 4 16 121 VALERIA 4,088,900.00 25,000.00 3,860,000.00 218,900.00 36,483.33 19,701.00 28,495.77 25,762.31 24,081.38 80,271.26
29 5 2 135 VALERIA 4,475,000.00 25,000.00 3,930,000.00 535,000.00 89,166.67 48,150.00 29,012.53 26,229.50 24,518.09 81,726.96
30 5 3 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
31 5 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
32 5 5 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
33 5 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
34 5 7 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
35 5 8 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
36 5 10 132 VALERIA 4,192,000.00 25,000.00 3,915,000.00 267,000.00 44,500.00 24,030.00 28,901.79 26,129.39 24,424.51 81,415.02
37 6 3 99 VEERA 3,279,500.00 25,000.00 3,000,000.00 269,500.00 44,916.67 24,255.00 22,294.62 20,156.00 18,840.47 62,389.99
38 6 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
39 6 5 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
40 6 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
41 6 7 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
42 6 8 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
43 6 9 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
44 6 10 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
45 6 11 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
46 6 12 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
47 6 13 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
48 6 14 104 VEERA 3,329,000.00 25,000.00 3,025,000.00 294,000.00 49,000.00 26,460.00 22,294.62 20,156.00 18,840.47 62,906.88
49 7 2 174 VALERIA 4,885,000.00 25,000.00 4,125,000.00 750,000.00 125,000.00 67,500.00 30,452.08 27,530.96 25,754.63 85,782.11
HOUSE TOTAL CONTRACT EQUITY / PAG-IBIG MONTHLY AMORTIZATION @ 6.375% (Exclusive of GMI FOR 30
NO. BLOCK LOT L.A RES. FEE EST. LOAN AMORTIZATION
MODEL PRICE DOWNPAYMENT SRI & Non-Life insurance) YEARS

50 7 4 121 VALERIA 4,185,700.00 25,000.00 3,860,000.00 315,700.00 52,616.67 28,413.00 28,495.77 25,762.31 24,081.38 80,271.26
51 7 5 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
52 7 6 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
53 7 7 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
54 7 8 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
55 7 9 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
56 7 10 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
57 7 11 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
58 7 12 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
59 7 13 121 VALERIA 4,064,700.00 25,000.00 3,860,000.00 194,700.00 32,450.00 17,523.00 28,495.77 25,762.31 24,081.38 80,271.26
60 7 14 99 VEERA 3,299,300.00 25,000.00 3,020,000.00 269,300.00 44,883.33 24,237.00 22,294.62 20,156.00 18,840.47 62,802.90
61 7 15 155 VALERIA 4,640,000.00 25,000.00 4,030,000.00 600,000.00 100,000.00 54,000.00 29,750.76 26,896.91 25,141.96 83,806.52
62 8 2 151 VALERIA 4,627,000.00 25,000.00 4,010,000.00 607,000.00 101,166.67 54,630.00 29,603.12 26,763.43 25,017.18 83,390.61
63 9 3 129 VALERIA 4,089,000.00 25,000.00 3,900,000.00 179,000.00 29,833.33 16,110.00 28,791.06 26,029.27 24,330.93 81,103.09
64 9 4 132 VALERIA 4,101,000.00 25,000.00 3,900,000.00 191,000.00 31,833.33 17,190.00 28,791.06 26,029.27 24,330.93 81,103.09
65 9 5 135 VALERIA 4,122,000.00 25,000.00 3,930,000.00 182,000.00 30,333.33 16,380.00 29,012.53 26,229.80 24,518.09 81,726.96
66 10 3 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
67 10 4 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
68 10 5 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
69 10 6 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
70 10 7 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
71 10 8 157 VALERIA 3,929,500.00 25,000.00 4,040,000.00 (120,500.00) (20,083.33) (10,845.00) 29,824.59 26,963.66 25,204.34 84,014.48
72 10 9 136 VALERIA 4,280,500.00 25,000.00 3,935,000.00 335,500.00 55,916.67 30,195.00 29,049.44 26,262.87 24,549.28 81,830.94
73 10 10 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
74 10 11 142 VALERIA 4,169,500.00 25,000.00 3,965,000.00 194,500.00 32,416.67 17,505.00 29,270.91 26,463.09 24,736.44 82,454.80
75 10 12 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
76 10 13 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
77 10 14 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
78 10 15 99 VEERA 3,279,500.00 25,000.00 3,020,000.00 249,500.00 41,583.33 22,455.00 22,294.62 20,156.00 18,840.47 62,802.90
79 10 16 116 VERBENA 3,471,000.00 25,000.00 3,180,000.00 281,000.00 46,833.33 25,290.00 23,475.79 21,223.87 19,839.06 66,130.21
80 10 17 99 VEERA 3,304,500.00 25,000.00 3,020,000.00 274,500.00 45,750.00 24,705.00 22,294.62 20,156.00 18,840.47 62,802.90
81 10 18 123 VALERIA 4,128,000.00 25,000.00 3,870,000.00 248,000.00 41,333.33 22,320.00 28,569.59 25,829.05 24,143.77 80,479.22
82 12 2 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
83 12 3 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
84 12 4 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
85 12 5 99 VEERA 3,398,300.00 25,000.00 3,020,000.00 368,300.00 61,383.33 33,147.00 22,294.62 20,156.00 18,840.47 62,802.90
86 12 6 161 VALERIA 4,446,500.00 25,000.00 4,060,000.00 376,500.00 62,750.00 33,885.00 29,972.23 27,097.14 25,329.12 84,430.39

ROLLY LLANES

You might also like