BPH (remon) KONSUM

Chocloud Brownies
Nama Panitia Jody Nama Panitia Stefani G
Orderan 1 Orderan 1
Rasa 1 Choco Caramel Topping 1 (2) Chocochip
Pcs 1 Topping 2 Almond
Rasa 2 Cookies & Cream Topping 3 Oreo
Pcs 3 Topping 4 Orero Mini
Polaroid Topping 5 Keju
Orderan 2 Topping 6 Beng Beng
Nomor Design - Topping 7 Rainbow CC
Jumlah 23 pcs Pcs 8
Motif / polos polos Orderan 2
Email Topping 1 (4) Chocochip
Total Orderan 93k Topping 2 (5) Almond
Nama Panitia Amy Topping 3 (4) Kenari
Brownies Topping 4 (2) Oreo
Orderan 1 Topping 5 (2) Orero Mini
Topping 1 (4) Beng beng Topping 6 (3) Regal
Pcs 4 Topping 7 (2) Keju
Orderan 2 Topping 8 (2) Beng Beng
Topping 1 (4) Keju Topping 9 (2) Rainbow CC
Pcs 4 Pcs 1 Loyang
Chocloud Polaroid
Orderan 3 Orderan 3
Rasa 1 Choco Caramel Nomor Design 45
Pcs 4 Jumlah 25 pcs
Rasa 2 Cookies & Cream Motif / polos Motif
Pcs 2 Email Stefani Grimonia
Total Orderan 160k Orderan 4
Nomor Design -
Jumlah 26 pcs
Motif / polos Polos
Email Stefani Grimonia
Total Orderan 186k

Produk Total Modal Jual

Polaroid 433 pcs IDR 700 IDR 1,000

Chocloud
botolan 2 pcs IDR 13,000 IDR 20,000
bundle 17 bundle IDR 39,000 IDR 50,000
Brownies
4 pcs 2 IDR 14,000 IDR 30,000
8 pcs 3 IDR 32,000 IDR 45,000
10 pcs 0 IDR - IDR -
12 pcs 0 IDR - IDR -
1 loyang 4 IDR 70,000 IDR 90,000
total brownies
total
 KONSUM (erlina)
Brownies Chocloud
Nama Panitia Chaca Nama Panitia Vian
Orderan 1 Orderan 1
Topping 1 (12) Keju Rasa 1 Choco Caramel
Topping 2 (13) Chocochip Pcs 1
Pcs 1 Loyang Rasa 2 Cookies & Cream
Total Orderan 90k Pcs 2
Total Orderan 50k

Profit Bayar modal Setoran Polaroid

IDR 129,900 IDR 303,100 Remon IDR 143,000

Erlin IDR 207,000
IDR 14,000 IDR 689,000 Angel IDR 25,000
IDR 187,000 (total chocloud) Kevina IDR 58,000
 IDR 32,000 IDR 28,000
IDR 39,000 IDR 96,000
IDR - IDR -
IDR - IDR -
IDR 80,000 IDR 280,000
IDR 404,000
IDR 481,900 IDR 1,396,100
 DANA
Chocloud Chocloud
Nama Panitia Erlina Nathania Nama Panitia Angel Viandri
Orderan 1 (TOTAL YANG UDAH) (ALL BUNDLE) Orderan 1
Rasa 1 Choco Caramel Rasa 1 Choco Caramel
Pcs 13 pcs Pcs 3
Rasa 2 Cookies & Cream Rasa 2 Cookies & Cream
Pcs 14 pcs Pcs 3
Orderan 2 Total Orderan 100k
Rasa 1 Choco Caramel
Pcs 1 pcs
Rasa 2 Cookies & Cream
Pcs -
Polaroid
Orderan 3
Nomor Design -
Jumlah 20 pcs
Motif / polos polos
Email Desri Febriyana
Orderan 4
Nomor Design -
Jumlah 20 pcs
Motif / polos polos
Email Benedicktus Adhiwira
Orderan 5
Nomor Design -
Jumlah 40 pcs
Motif / polos polos
Email erlinanathania
Orderan 6
Nomor Design -
Jumlah 20 pcs
Motif / polos polos
Email Euvilia Sadikin
Total Orderan 570k

Pembayaran
Brownies Chocloud Total
yang kurang
IDR 60,000 IDR 170,000 IDR 373,000
IDR 405,000 IDR 570,000 IDR 1,182,000 IDR 662,000
IDR - IDR 150,000 IDR 175,000 IDR 75,000
IDR 90,000 IDR - IDR 148,000
 LITURGI (angel) AC
Polaroid Chocloud Polaroid
Nama Panitia Rodianto S Nama Panitia Ressa Nama Panitia Cailyn
Orderan 1 Orderan 1 Orderan 1
Nomor Design no 104 Rasa 1 Choco Caramel Nomor Design -
Jumlah 25 pcs Pcs 2 Jumlah 33
Motif / polos Motif Rasa 2 Cookies & Cream Motif / polos polos
Email Rodianto Stefanus Pcs 1 Email Kevina Angellin
Total Orderan 25k Total Orderan 50k Total Orderan 33k
 ACARA (kevina) PUBDOK (erlina)
Polaroid Brownies Brownies
Nama Panitia Grick Nama Panitia Patris Nama Panitia awi
Orderan 1 Orderan 1 (TOPPING BEBAS) Orderan 1
Nomor Design - Topping 1 Keju Topping 1 (4) Chocochip
Jumlah 25 Topping 2 Chocochip Topping 2 (4) Almond
Motif / polos polos Pcs 1 Loyang Pcs 8 Potong
Email Total Orderan 90k Polaroid
Total Orderan 25k Orderan 2
Nomor Design
Jumlah 120
Motif / polos
Email Calvin
Total Orderan 165k
 DEKOR (erlina)
Polaroid
Nama Panitia MJO
Orderan 1
Nomor Design 131
Jumlah 30
Motif / polos motif
Email Agatha Felicia
Orderan 2
Nomor Design
Jumlah 26
Motif / polos
Email
Brownies
Nama Panitia Sigit
Orderan 1
Topping 1 Chocochip
Pcs 1 Loyang
Orderan 2
Topping 1 Beng-beng
Pcs 8
Orderan 3
Rasa 1 Choco Caramel
Pcs 1
Rasa 2 Cookies & Cream
Pcs 2
Total Orderan IDR 241,000