Appendix

Widening and up-gradation to 2-lane with paved shoulder configuration and geometric improvements from km 166.00 to km 208.00 (Package-4)
on Aizawl-Tuipang section of NH-54 in the State of Mizoram on EPC mode with JICA loan assistance

Change of Scope for Tapering portion at Merging point of 2 Lane and Paved Shoulder to Existing Single Lane at Hnathial

Sl No. Description Amount (Rs.)

ESTIMATED COST FOR CONSTRUCTION OF TAPERING PORTION AT
1 MERGING POINT OF 2 LANE & PAVED SHOULDER TO EXISTING LANE AT 21129667
HNANTHIAL
Net increase in Contract Price due to Change of Scope = ₹ 21,129,667
( In Words Rs. Two Crore Eleven Lac Twenty Nine Thousand Six Hundred Sixty Seven Only )
Note: 1. Above estimate is inclusive of GST @ 12% or as applicable as per Govt. Rules
 Appendix

m 166.00 to km 208.00 (Package-4)

oan assistance

Single Lane at Hnathial

Remarks

Refer Annexure - I

(2-1)
y Seven Only )
 Annexure - I

Widening and up-gradation to 2-lane with paved shoulder configuration and geometric improvements from km 166.00 to km 208.00 (Package-4) on
Aizawl-Tuipang section of NH-54 in the State of Mizoram on EPC mode with JICA loan assistance

Change of Scope for Tapering portion at Merging point of 2 Lane and Paved Shoulder to Existing Single Lane at Hnanthial
Sl. No. Item of Work Unit Quantity Rate Amount (Rs.) Refer Rate Analysis Sl.
no.

A Road Works :-

A1 Earthwork in excavation necessary for construction of roadway upto

Subgrade in all types of soil except in marshy soil all complete as per Cum 7100 123.00 873300.00 1
Technical Specifications Clause 301.

A2 Construction of subgrade and earthen shoulder satisfying the

requirements of minimum soaked CBR value as indicated in the
Specifications with approved material with all leads & lifts all Cum 1500 596.00 894000.00 2
complete as per Technical Specifications Clause 305.

A3 Granular Sub-Base conforming to Grading 1 as drainage layer Cum 357 3867.00 1381659.77 3

A4 Constructing Wet Mix Macadam base complete as per Technical

Specifications Clause 406. Cum 349 3990.00 1390973.85 4

A5 Providing bituminous primer coat over granular surface with bitumen

emulsion complete as per Technical Specifications Clause 502 @ sqm 1700 48.00 81584.40 5
8kg/10 sq.m.

A6 (a) Providing tack coat with bitumen emulsion all complete as per
Technical Specifications Clause 503.
(i) On granular surface treated with primer @ 2.5 kg/10 sq.m. sqm 1700 22.00 37392.85 6.i
(ii) On Bituminous surface. @ 2 kg/10 sq.m. sqm 1686 29.00 48881.53 6.ii

A7 Providing & laying Dense Bituminous Macadam course complete as

per Technical Specifications Clause 507. Cum 110 15121.00 1670551.07 7

A8 Providing & laying Bituminous Concrete wearing course complete as

per Technical Specifications Clause 509. Cum 67 16779.00 1131287.16 8

SUBTOTAL (A) = 7509630.63

B Retaining Wall :-

B1 Earth work in excavation of foundation of structures as per drawing

and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved material cum 160 124.00 19840.00 9
(Reference to MORT&H's specification 304).

B2 Providing & Laying of M-10 Grade Concrete for foundation of

Retaining Wall cum 6 9032.00 50985.66 10

B3 Providing & Laying of M-15 Grade Cement Concrete for Retaining

Wall cum 138 10284.00 1419192.00 11

B4 Thermo-mechanically Treated corrosion resistant steel bar

reinforcement in Retaining Wall complete as per drawing and MT 0.33 113381.00 37279.67 17
Technical Specifications Section 1600.

B5 Filter material behind Retaining Wall complete as per drawing and

Technical Specifications Section 2500. Cum 29 2576.00 74188.80 14

B6 Providing weep holes in Retaining Wall with 100 mm dia AC pipe,

extending through the full width of the structure with slope of 1V:2H
towards drawing foce complete as per drawing and technical Nos. 61 1750.00 106750.00 15
specifications.

B7 Stone pitching 300 mm thick on slopes for erosion protection as per

drawing and Technical Specifications Section 2500 Cum 11 2673.00 28868.40 18
 Annexure - I

SUBTOTAL (B) = 1737104.54

 Annexure - I

C Breast Wall :-

C1 Earth work in excavation of foundation of structures as per drawing

and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved material cum 180 124.00 22320.00 9
(Reference to MORT&H's specification 304).

C2 Providing & Laying of M-10 Grade Concrete for foundation of Breast

Wall cum 10 9032.00 88961.00 10

C3 Providing Random Rubble Masonary in Cement Mortar (1:4) in

Breast Wall including centering and shuttering complete as per
drawing and Technical Specification Sections1500 &1700 and Clause cum 260.92 6999.00 1826207.08 12
2908

C4 Filter material behind Breast Wall complete as per drawing and

Technical Specifications Section 2500. Cum 37 2576.00 95054.40 14

C5 Providing weep holes in Breast Wall with 100 mm dia AC pipe,

extending through the full width of the structure with slope of 1V:2H
towards drawing foce complete as per drawing and technical Nos. 124 1750.00 217000.00 18
specifications.

SUBTOTAL (C) = 2249542.47

D RCC Covered Drain :-

D1 Earth work in excavation of foundation of structures as per drawing

and technical specification, including setting out, construction of
shoring and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved material Cum 420 124.00 52080.00 9
(Reference to MORT&H's specification 304).

D2 Providing & Laying of M-15 Grade Concrete for foundation of RCC

Covered Drain Cum 26 9032.00 235193.28 10

D3 Construction of RCC M-25 grade Covered Drain all complete as per

drawing and Technical Specifications Sections 1500 & 1700. Cum 136 15388.00 2095345.49 13

D4 Thermo-mechanically Treated corrosion resistant steel bar

reinforcement in Covered Drain complete as per drawing and MT 10 113096.00 1077999.97 16
Technical Specifications Section 1600.

SUBTOTAL (D) = 3460618.74

a) TOTAL (A+B+C+D) = 14956896.38

b) PRICE ESCALATION UPTO CURRENT FINANCIAL YEAR (2019-2020) = 2243534.46
i) for the financial year 2017-2018 (5.0% on (a)) = 747844.82
ii) for the financial year 2018-2019 (5.0% on (a)) = 747844.82
ii) for the financial year 2019-2020 (5.0% on (a)) = 747844.82
c) GST @ 12% ON ( a) + b) ) = 2064051.70
d) TOTAL CIVIL COST OF WORK ( a) + b) + c) ) = 19264482.53
e) MAINTENANCE DURING CONSTRUCTION OR DEFECT LIABILITY PERIOD AS PER CA = 747844.82
i) 1st year ( 0.5% on (d)) = 74784.48
ii) 2nd year ( 1.0% on (d)) = 149568.96
iii) 3rd year ( 1.5% on (d)) = 224353.45
iv) 4th year ( 2.0% on (d)) = 299137.93
f) CONTINGENCIES @ 2.8% ON d) = 539405.51
g) DESIGN AGENCY CHARGES @ 3% ON d) = 577934.48
h) GRAND TOTAL ( d) + e) + f) + g) ) = 21129667
 Annexure - II

Rate Analysis

Ref. to Remarks as per

Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs Mizoram SOR
Spec. 2016

Road Works
1 301 Excavation in Soil by mechanical means
Excavation for road way in soil by mechanical means including cutting and
pushing the earth to site of embankment upto a distance of 100 metres (average
lead 50 metres), including trimming bottom and side slopes in accordance with
requirements of lines, grades and cross sections.

Unit = cum
Taking output = 1 cum
a) Labour & Machinery cum 1.00 122.00 122.00 Item No.
b) Labour Welfare Cess @ 1% on (a) 1.22 3.03
Cost for 1 cum = a+b 123.22
Rate per cum = (a+b) 123.22
say 123.00

2 305 Construction of Subgrade and Earthen Shoulders

Construction of sub-grade and earthen shoulders with approved material
obtained from borrow pits with all lifts & leads, transporting to site, spreading,
grading to required slope and compacted to meet requirement of table No. 300-2

Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 590.00 590.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 5.90 3.16
Cost for 1 cum = a+b 595.90
Rate per cum = (a+b) 595.90
say 596.00

3 401 Granular Sub-Base (Table:- 400-1)

Plant Mix Method
Construction of granular sub-base by providing the material, mixing in a
mechanical mix plant at OMC, carriage of mixed Material to work site,
spreading in uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete
as per clause 401
Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 3829.00 3829.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 38.29 4.01.A.i
Cost for 1 cum = a+b 3867.29
Rate per cum = (a+b) 3867.29
say 3867.00

4 406 Wet Mix Macadam

Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the Material with water at OMC in
mechanical mix plant carriage of mixed Material by tipper to site, laying in
uniform layers with paver in sub- base / base course on well prepared surface
and compacting with vibratory roller to achieve the desired density.

Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 3950.00 3950.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 39.50 4.11
Cost for 1 cum = a+b 3989.50
Rate per cum = (a+b) 3989.50
say 3990.00

5 502 Prime Coat

Providing and applying primer coat with bitumen emulsion on prepared surface
of granular Base including clearing of road surface and spraying primer at the
rate shown in 500-1 using mechanical means.

Unit = sqm
Taking output = 1 sqm
a) Labour, Machinery & Material sqm 1.00 48.00 48.00 Item No.
 Annexure - II

b) Labour Welfare Cess @ 1 % on (a) 0.48 5.01.i

Cost for 1 cum = a+b 48.48
Rate per cum = (a+b) 48.48
say 48.00

6 i) 503 Tack Coat

Providing and applying tack coat with bitumen emulsion using emulsion
pressure distributor at the rate of 0.20 kg per sqm on the prepared
bituminous/granular surface cleaned with mechanical broom.
Unit = sqm
Taking output = 1 sqm
i) Normal Bituminous Surface
a) Labour, Machinery & Material sqm 1.00 22.00 22.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 0.22 5.02.i
Cost for 1 cum = a+b 22.22
Rate per cum = (a+b) 22.22
say 22.00

ii) ii) Granular Surface Treated with Primer

a) Labour, Machinery & Material cum 1.00 29.00 29.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 0.29 5.02.iii
Cost for 1 cum = a+b 29.29
Rate per cum = (a+b) 29.29
say 29.00

7 507 Dense Graded Bituminous Macadam

Providing and laying dense graded bituminous macadam with 100-120 TPH
batch type HMP producing an average output of 75 tonnes per hour using
crushed aggregates of specified grading, premixed with bituminous binder @ 4.0
to 4.5 per cent by weight of total mix and filler, transporting the hot mix to
work site, laying with a hydrostatic paver finisher with sensor control to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per MoRTH specification
clause No. 507 complete in all respects.

Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 14971.00 14971.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 149.71 5.04.ii
Cost for 1 cum = a+b 15120.71
Rate per cum = (a+b) 15120.71
say 15121.00

8 504 Bituminous Concrete

Providing and laying bituminous concrete with 100-120 TPH batch type hot mix
plant producing an average output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with bituminous binder @ 5.4 to 5.6
per cent of mix and filler, transporting the hot mix to work site, laying with a
hydrostatic paver finisher with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve
the desired compaction as per MORTH specification clause No. 509 complete in
all respects

Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 16613.00 16613.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 166.13 5.05.i
Cost for 1 cum = a+b 16779.13
Rate per cum = (a+b) 16779.13
say 16779.00
Protection/ Structural Work
9.0 304 Excavation for Structures
Earth work in excavation of foundation of structures as per drawing and
technical specification, including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing of sides and
bottom and backfilling with approved material.
Mechanical Means
Depth upto 3 m
Unit = cum
Taking output = 1 cum
a) Labour & Machinery cum 1.00 123.00 123.00 Item No.
b) Labour Welfare Cess @ 1% on (a) 1.23 12.01.B.i
Cost for 1 cum = a+b 124.23
 Annexure - II

Rate per cum = (a+b) 124.23

say 124.00

10 1500, 1700 Plain/Reinforced Cement Concrete complete as per Drawing and Technical
& 2100 Specifications.

PCC Grade M15

Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 8943.00 8943.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 89.43 12.04
Cost for 1 cum = a+b 9032.43
Rate per cum = (a+b) 9032.43
say 9032.00

11 1500, 1700 Plain/Reinforced cement concrete in sub-structure complete as per drawing

& 2200 and Technical Specifications

PCC Grade M15

Height upto 5m
Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 10182.00 10182.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 101.82 13.05.A.p
Cost for 1 cum = a+b 10283.82
Rate per cum = (a+b) 10283.82
say 10284.00

12 1400 & Stone masonry work in cement mortar 1:4 for substructure complete as per
2200 drawing and Technical Specifications
Random Rubble Masonry
( coursed/uncoursed )
Unit = cum
Taking output = 1 cum
a) Labour, Machinery & Material cum 1.00 6930.00 6930.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 69.30 13.04.D
Cost for 1 cum = a+b 6999.30
Rate per cum = (a+b) 6999.30
say 6999.00

13.0 1500, 1700 Plain/Reinforced Cement Concrete in Open Foundation complete as per
& 2100 Drawing and Technical Specifications.

RCC Grade M25

With Batching Plant, Transit Mixer and Concrete Pump
Unit: cum
Taking Output = 1 cum
a) Labour, Machinery & Material cum 1.00 15236.00 15236.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 152.36 12.08.E.ii
Cost for 1 cum = a+b 15388.36
Rate per cum = (a+b) 15388.36
say 15388.00

14 710.1.4.of Providing and laying of Filter media with granular materials/stone crushed
IRC:78 aggregates satisfying the requirements laid down in clause 2504.2.2. of
and 2200 MoRTH specifications to a thickness of not less than 600 mm with smaller
size towards the soil and bigger size towards the wall and provided over the
entire surface behind abutment, wing wall and return wall to the full height
compacted to a firm condition complete as per drawing and Technical
Specification.

Unit: cum
Taking Output = 1 cum
a) Labour, Machinery & Material cum 1.00 2550.00 2550.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 25.50 13.10
Cost for 1 cum = a+b 2575.50
Rate per cum = (a+b) 2575.50
say 2576.00
 Annexure - II

15 2706 & Providing weep holes in Brick masonry/Plain/ Reinforced concrete

2200 abutment, wing wall/ return wall with 100 mm dia AC pipe, extending
through the full width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical Specifications

Unit = No.
Taking output = 1 No.
a) Labour, Machinery & Material no. 1.00 1733.00 1733.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 17.33 13.08
Cost for 1 no. = a+b 1750.33
Rate per no. = (a+b) 1750.33
say 1750.00

16 1600 Supplying, Fitting and Placing un-coated HYSD bar Reinforcement in

Foundation complete as per Drawing and Technical Specifications.

Unit = 1 MT
Taking output = 1 MT
a) Labour, Machinery & Material MT 1.00 111976.00 111976.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 1119.76 12.04
Cost for 1 MT = a+b 113095.76
Rate per MT = (a+b) 113095.76
say 113096.00

17 1600 & Supplying, fitting and placing HYSD bar reinforcement in sub-structure
2200 complete as per drawing and Technical Specifications
Output: MT
Taking output = 1 MT
a) Labour, Machinery & Material MT 1.00 112258.00 112258.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 1122.58 13.06
Cost for 1 MT = a+b 113380.58
Rate per MT = (a+b) 113380.58
say 113381.00

18 2504 Providing and laying Pitching on slopes laid over prepared filter media
including boulder apron laid dry in front of toe of embankment complete as
per drawing and Technical specifications
Stone/Boulder
Unit = cum
Taking output = 1 cum
a) Material & Labour cum 1.00 2647.00 2647.00 Item No.
b) Labour Welfare Cess @ 1 % on (a) 26.47 15.04.A
Cost for 1 cum = a+b 2673.47
Rate per cum = (a+b) 2673.47
say 2673.00
 Quantity Estimation of Road Works

Depth as per Average

Length Unit of Refer BOQ
Sl. No. Description Pavement Design Width/Area Quantity
(m) Quantity Item No.
Report (m) (m)/sqm

A At Bypass Start
1 a) Additional 2 Lane Section
BC 18 0.04 8.78 cum 6.32 A8
Prime Coat (On Bituminous surface) sqm 158.04 A6.ii
DBM 0.065 8.78 cum 10.35 A7
Prime Coat (On granular surface) sqm 159.21 A6.i
Tack Coat sqm 159.21 A5
WMM 0.2 8.78 cum 32.56 A4
GSB 0.2 8.78 cum 33.28 A3
Earthen Shoulder 0.46 cum 6.44 A2
Subgrade in filling portion 1.55 cum 27.90 A2
Excavation upto top of SG 45.82 cum 824.83 A1
2 b) Taper Section
BC 44 0.04 7.16 cum 12.60 A8
Prime Coat (On Bituminous surface) sqm 315.04 A6.ii
DBM 0.065 7.16 cum 20.66 A7
Prime Coat (On granular surface) sqm 317.90 A6.i
Tack Coat sqm 317.90 A5
WMM 0.2 7.16 cum 65.34 A4
GSB 0.2 7.16 cum 67.10 A3
Earthen Shoulder 0.46 cum 11.04 A2
Subgrade in filling portion 2.67 cum 117.48 A2
Excavation upto top of SG 5.02 cum 220.88 A1
B At Bypass End
1
a) Additional 2 Lane Section
BC 98 0.04 8.90 cum 34.89 A8
Prime Coat (On Bituminous surface) sqm 872.20 A6.ii
DBM 0.065 8.90 cum 57.11 A7
Prime Coat (On granular surface) sqm 878.57 A6.i
Tack Coat sqm 878.57 A5
WMM 0.2 8.90 cum 179.63 A4
GSB 0.2 8.90 cum 183.55 A3
Earthen Shoulder 0.46 cum 45.08 A2
Subgrade in filling portion 7.31 cum 716.11 A2
Excavation upto top of SG 57.96 cum 5679.69 A1
2
b) Taper Section
BC 57 0.04 5.97 cum 13.61 A8
Prime Coat (On Bituminous surface) sqm 340.29 A6.ii
DBM 0.065 5.97 cum 22.36 A7
Prime Coat (On granular surface) sqm 344.00 A6.i
Tack Coat sqm 344.00 A5
WMM 0.2 5.97 cum 71.08 A4
GSB 0.2 5.97 cum 73.36 A3
Earthen Shoulder 0.46 cum 26.22 A2
Subgrade in filling portion 7.92 cum 451.44 A2
Excavation upto top of SG 6.48 cum 369.36 A1

Summary
Sl.No. Item BOQ No. Unit Quantity

1 Excavation upto top of SG A1 cum 7100

2 Subgrade & Earthen Shoulder A2 cum 1500

3 GSB A3 cum 357

4 WMM A4 cum 349

5 Tack Coat A5 sqm 1700

6 Prime Coat (On granular surface) A6.i sqm 1700

7 Prime Coat (On Bituminous surface) A6.ii sqm 1686

8 DBM A7 cum 110

9 BC A8 cum 67
 PCC Retaining Wall

Average Height of Retaining Wall= 4000 mm = 4 metre 450

Length of Retaining Wall= 20000 mm = 20 metre
600
Other Face Earth Face
Sl.No. Item Grade Unit Length Breadth Height Area Quantity Refer BOQ Item No.
1 Excavation Excavation cum 20.000 2.850 2.360 6.726 134.520 B1 600
2 PCC Parapet Wall M-15 cum 20.000 0.450 0.600 0.270 5.400 B3
3 Weep Hole PVC Pipe Nos 61.000 B6 1000
4 PCC for Foundation M-10 cum 20.150 2.801 0.100 0.280 5.645 B2 500
5 Retaining Wall M-15 cum 131.520 B3
Section 1 20.000 0.500 1.000 0.500 10.000 1000
Section 2 20.000 0.600 4.000 2.400 48.000 4000
Section 3 20.000 0.500 3.000 1.500 30.000 500 4520
Section 4 20.000 0.500 2.000 1.000 20.000
Section 5 20.000 0.500 1.000 0.500 10.000 1000
Section 6 20.000 0.676 13.520
6 Steel Fe-500 MT 0.329 B4 500 500
7 Filter Media Filter Material cum 20.000 0.600 2.000 1.200 24.000 B5
8 Stone Pitching Stone cum 20.000 1.500 0.300 0.450 9.000 B7 1000 1000
1 2 3 4 5
2600
6
520
PCC
2651.490 Thickness 100 mm
Projection 75 mm

Average Height of Retaining Wall= 3500 mm = 3.5 metre 450

Length of Retaining Wall= 4000 mm = 4 metre
600
Other Face Earth Face
Sl.No. Item Grade Unit Length Breadth Height Area Quantity Refer BOQ Item No.
1 Excavation Excavation cum 4.000 2.450 2.070 5.072 20.286 B1 600
2 PCC Parapet Wall M-15 cum 4.000 0.450 0.600 0.270 1.080 B3
3 Weep Hole PVC Pipe Nos 0.000 B6 1000
4 PCC M10 Foundation M-10 cum 4.150 2.394 0.100 0.239 0.000 B2 400
5 Retaining Wall M-15 cum 0.000 B3
Section 1 4.000 0.400 1.000 0.400 1.600 750
Section 2 4.000 0.600 3.500 2.100 8.400 3500
Section 3 4.000 0.400 2.500 1.000 4.000 400 3940
Section 4 4.000 0.400 1.750 0.700 2.800
Section 5 4.000 0.400 1.000 0.400 1.600 750
Section 6 4.000 0.484 1.936
6 Steel Fe-500 MT 0.000 B4 400 400
7 Filter Media Filter Material cum 4.000 0.600 2.000 1.200 4.800 B5
8 Stone Pitching Stone cum 4.000 1.500 0.300 0.450 1.800 B7 1000 1000
1 2 3 4 5
2200
6
440
PCC
2243.569 Thickness 100 mm
Projection 75 mm

Summary
Sl.No. Item BOQ No. Unit Quantity
1 Excavation B1 cum 160.00
2 M-10 B2 cum 5.65
3 M-15 B3 cum 138.00
4 Fe-500 B4 MT 0.33
5 Filter Material B5 cum 28.80
6 PVC Pipe B6 nos. 61.00
7 Stone B7 cum 10.80
 RRM Breast Wall

600
Average Height of Breast Wall= 3000 mm = 3 metre
Length of Breast Wall= 41000 mm = 41 metre

Sl.No. Item Grade Unit Length Breadth Height Area Quantity Refer BOQ Item No.
1 Excavation Excavation cum 41.000 2.450 1.715 4.202 172.272 C1
2 Weep Hole PVC Pipe Nos 124.000 C5 3000
3 PCC M10 Foundation M-10 cum 41.150 2.394 0.100 0.239 9.850 C2
4 Breast Wall RRM cum 260.924 C3
Section 1 41.000 0.600 4.200 2.520 103.320
Section 2 41.000 3.360 137.760
Section 3 41.000 0.484 19.844 1
6 Filter Media Filter Material cum 41.000 0.300 3.000 0.900 36.900 C4 4640

Road Level 2

1200

2200
3
440
PCC
2243.569 Thickness 100 mm
Projection 75 mm

Summary
Sl.No. Item BOQ No. Unit Quantity
1 Excavation C1 cum 180.00
2 M-10 C2 cum 9.85
3 RRM C3 cum 260.92
4 Filter Material C4 cum 36.90
5 PVC Pipe C5 nos. 124.00
 Quantity Estimation of RCC Cover Drain

1.2
Sl.No. Item Grade Unit Nos. Length Breadth Height Quantity Refer BOQ Item No.

1 Excavation Excavation cum 1 217 1.2 1.6 416.64 D1

0.1 2 PCC M-15 cum 1 217 1.2 0.1 26.04 D2
3 Raft M-25 cum 1 217 1 0.125 27.13 D3
4 Walls M-25 cum 2 217 0.15 1.275 83.00 D3
5 Top Slab M-25 cum 1 217 1.2 0.1 26.04 D3
6 Steel (consd. 70kg/m^3) Fe-500 MT 9.53 D4
1.275 1.5
0.15
Summary
Sl.No. Item BOQ No. Unit Quantity
1 Excavation D1 cum 420.00
0.125 2 M-15 D2 cum 26.04
0.1 3 M-25 D3 cum 136.17
4 F-500 D4 MT. 9.53

0.1 1 0.1