Footing N L Total L Quantity

20mm 202 2.2 444.4 444.4

12mm 202 2.2 444.4 444.4

672 2.4 1612.8 1612.8
0 0
0 0 56.66667
Tie beam 0 0
16mm 6 125 750 750
0 0
Column 0 0
20mm 16 9 144 144
16mm 60 9 540 540
12mm 30 9 270 270
0 0
0 0
0 0 520

Beam
16mm 6 62.5 375 375
8mm 60 20 1200 1200
80 20 1600 1600
 174300

8 2800 0.395062 1106.173

12 2327.2 0.888889 2068.622 113322.7
16 1665 1.580247 2631.111
20 444.4 2.469136 1097.284 1728 3456 0.395062

375 1.580247 592.5926 41500

36 1.580247 56.88889
1365.333

80
96
 Tentativ
S.N. Particulars of Items Total Cost in NPR
1 Preparation for Architectural Drawings 20,000
2 Approval from Municipality 50,000
3 Developing Tahara, Toilet and some equipment for Contractor 70000
4 Brick in first phase 175000
5 Payment to contractor 50000
6 Payment to contractor 20000
7 Sand and Aggregate 212500
8 Miscellenious 16000
9 Rebar and Cement 773000
10 Payment to contractor 50000
11 Payment to contractor 30000
Total 1,081,500
Deduction from Shova -140000
-80000
-15000
-50000
Gold -600000
Balance 196,500
CIT -100000
College -200000
 Tentative Cost for Building
OK
OK
OK
OK
OK
OK
Loan
S.N Items Amount
1 From Aman 90000
2 From Sunita 100000
3
4
5
6
7
8
9
10
11

166000