4inches CHB : PHP 12.

00/pc
6inches CHB : PHP 15.00/pc
Cement : PHP 250.00/pc
Sand : PHP 1600.00/m3
Water : PHP 175.00/m3
Mason : PHP 400.00/day
Laborer : PHP 366.00/day

FILLER:
Using 4 inches CHB: (4 holes)
Consider 1 hole:
1/2’’ 2’’ 1/2’’

Asp

1/2’’ 1/2’’

1’’ 1’’ 1/2 ‘’

1/2’’ 1/2’’

1/2’’

1/2’’ 2’’ 1/2’’

Asp = 0.05365in2 x 4 corners Asp = A square - Aquarter circle

Asp = 0.2146in2 =

A1HOLE = (2in x 3in) – 0.2146in2 =

A1HOLE = 5.7846in2 Asp = 0.05365in2

A4HOLE = 5.7846in2 x 4 holes
A4HOLE = 23.1416in2

Volume of 4 holes = A4HOLE x Ht. of CHB

= 23.1416in2 x 8in

Volume of 4 holes = 185.1328in 3 x

Volume of 4 holes = 0.003m3

SETTING:
Using 4inches CHB:
 Volume of setting for 1pc of 4’’ CHB = 0.40m x 0.10m x 0.025m
Volume of setting for 1pc of 4’’ CHB = 0.001m3

Total volume of filler and setting for 1pc of 4’’ CHB:

= 0.003m3 + 0.001m3
= 0.004m3/1pc

Net Area to be provided with CHB = A GROSS - AOPENING

GROSS AREA:

Outside Walls = (13x6.3) +(8x6.3)(2)

=182.7m2
Inner Walls =(1.5x2.7)(2)+(2x2.7)+(4.5x2.7)+(3x2.7)(2)+(2.7x2)+(3x2.7)+(2.7x2)+(8)(2x2.7)
(3.5x2.7)(2)+(2.7x3)(2)+(2.5x2.7)
=153.9m2
A1 = (Length of WF-1 @ Terrace) x ht. of the wall footing
= 17m x 0.55m
= 9.35m2

A2 = (Length of wall footing) x ht. of the wall footing

= (16x0.3) + (26x0.3)
= 12.6m2

@T&B
A3 = (0.05x1.5)(4)+(0.05x2)(6)+(0.05x2.50)(2)+(0.05X2)(12)
= 2.35m2

A3 = (Length of septic tank) x ht. of the septic tank

= 12m x 1.70m
= 20.4m2

A4 = (Length of catch basin and grease trap) x ht. x no. of units

= 0.60m x 0.60m x 4 sides x 10 units
= 14.4m2

Gross Area = 395.7m2

OPENINGS:

AW1 = H x W x no. of units

= 1.2m x 2m x 5 units
= 12m2
 AW2 = H x W x no. of units
= 1.20m x 1m x 6 units
= 7.2m2

AW3 = H x W x no. of units

= 0.50m x 0.50m x 4 unit
= 1.0m2

AW4 = H x W x no. of units

= 1.2m x 0.70m x 4 units
= 3.36m2

AW5 = H x W x no. of units

= 0.50m x 1m x 2 units
= 1m2

AD1 = H x W x no. of units

= 2.10m x 1m x 2 unit
= 4.2m2

AD2 = H x W x no. of units

= 2.10m x 0.80m x 11 units
= 18.48m2

AD3 = H x W x no. of units

= 2.10m x 0.70m x 6 units
= 8.82m2

AD4 = H x W x no. of units

= 2.10m x 2m x 2 units
= 4.2m2

Area of Openings = 60.26m2

Net Area to be provided by CHB = 335.44m2

Required no. of 4’’ CHB =

= 335.44/0.4(0.2)
Required no. of 4’’ CHB = 4193pcs 4,193pcs of 4’’ CHB (Actual required number of CHB)
 Number of CHB to be purchased = Req’d. no. of CHB + 5% waste factor
= 4,193pcs x 1.05
Number of CHB to be purchased = 4403pcs of 4’’ CHB

Total volume of filler and setting = (Actual req’d number of CHB)(vol. of filler and setting per 1pc of CHB)
= 4,403pcs x 0.004m3/1pc
= 17.612m3
Using 1 : 5 Mixture for filler and setting:
C : W = 5 gallons = 19Liters

Volume of cement =

Volume of cement = 0.0127m3

Volume of sand =

Volume of sand = 0.0889m3

Volume of water =

Volume of water = 0.019m3

Volume of mortar/batches = 0.0127m3 + .0889m3 + 0.019m3
Volume of mortar/batches = 0.1216m3/batch

No. of batches =

= 17.612/0.1216
= 145 batches
MATERIALS:

No. of bags of cement = no. of batches x cement ratio per batch

= 145 batches x 1bag/batch
= 145 bags of cement
Req’d volume of sand = no. of batches x sand ratio per batch
 = 145 batches x 5ft3(0.0283m3/ft3)(1.10)
Req’d volume of sand = 22.57m3
Req’d volume of water = no. of batches x water ratio per batch
= 145 batches x 0.019m3/batch
Req’d volume of water = 2.755m3

MATERIAL COST:
4 ‘’ CHB = 4403pcs x PHP 12.00/pc = PHP 52836.00
Cement = 145 bags x PHP 250.00/bag = PHP 36250.00
3 3
Sand = 22.57m x PHP 1,600.00/m = PHP 36112.00
Water = 2.755m3 x PHP 175.00/m3 = PHP 483.00
Total Material cost = 125681 PHP _
MANPOWER CAPABILITY:
1 Masonry crew (1 Mason & 1 Helper) can install 75pcs of 4’’ CHB per day

Using 4 crew:
Accomplishment/day = Manpower capability x number of crew
= 75pcs/day/crew x 4 crew
= 300pcs/day

No. of days =

= 4193/300
= 14 days

MANPOWER COST:
4 - Masons at PHP 400.00/day for 14 days = PHP 22, 400.00
4 - Helper at PHP 366.00/day for 14 days = PHP 20, 496.00
Total manpower cost = PHP 42896.00

Total Direct Cost = material cost + manpower cost

Total Direct Cost = PHP 168577.00

Direct Unit Cost =

=168577/335.44
Direct Unit Cost = PHP 502.55/m 2

Adjusted Unit Cost (40% mark-up) = Direct unit cost x 40% (Direct unit cost)
= PHP 502.55/m2 x 1.40
= PHP 703.57/m2
Total Adjusted Cost = Adjusted unit cost x Net area to be provided with CHB
= PHP 703.57/m2 x 335.44m2
Total Adjusted Cost = PHP 236,005.52

PLASTERING:

Standard thickness of plaster : 20mm

Area to be plastered = (Net area to be provided with CHB)(2 face) – Area of the embedded CHB
EMBEDDED AREA:
 WF-1 @ Terrace:
Area = 17m x 0.55m
Area = 9.35m2

WF-1 @ ground floor:

Area = 42 x 0.60m
Area = 25.2m2

Septic Tank:
Area = (12m x 1.70m)+(1.7x3)(3)
Area = 25.5m2

Catch Basin & Grease Trap

Area = [(0.60m x 0.60m x 4 sides) + (0.60m x 0.60m)] 10 units
Area = 18m2

Area of embedded CHB = 78.05m2

Area to be plastered = (335.44m2 x 2 faces) – 78.05m2

Area to be plastered = 592.83m2

Volume of plaster = Area to be plastered x thickness of plaster

= 592.83m2 x .02m
Volume of plaster = 11.86m3

Using 1 : 2 Mixture for Mortar:

C : W = 1 bag = 8Liters

Volume of cement =

Volume of cement = 0.0127m3

Volume of sand =

Volume of sand = 0.0359m3

Volume of water =
 =

Volume of water = 0.008m3

Volume of mortar/batches = 0.0127m3 + .0359m3 + 0.008m3
Volume of mortar/batches = 0.0566m3/batch

No. of batches =

= 11.86/0.0566
= 209.54 batches
MATERIALS:

No. of bags of cement = no. of batches x cement ratio per batch

= 209.54 batches x 1bag/batch
= 209.54bags 210 bags of cement
Req’d volume of sand = no. of batches x sand ratio per batch
= 209.54 batches x 2ft3(0.0283m3/ft3)(1.10)
Req’d volume of sand = 13.05 13.5m3
Req’d volume of water = no. of batches x water ratio per batch
= 209.54 batches x 0.008m3/batch
Req’d volume of water = 3.35 3.5m3

MATERIAL COST:
Cement = 210bags x PHP 250.00/bag = PHP 52500.00
Sand = 13.5m3 x PHP 1,600.00/m3 = PHP 21600.00
Water = 3.5m3 x PHP 175.00/m3 = PHP 612.50____
Total Material cost = PHP 74712.5__

MANPOWER CAPABILITY:
1 Masonry crew (1 Mason & 1 Helper) can plaster 6.00m 2 per day

Using 4 crew:
Accomplishment/day = Manpower capability x number of crew
= 6.00m2/day/crew x 4 crew
= 24m2/day

No. of days =

= 592.83/24
 = 24.7 25days

MANPOWER COST:
4 - Masons at PHP 400.00/day for 25days = PHP 40,000.00
4 - Helper at PHP 366.00/day for 25 days = PHP 36,600.00
Total manpower cost = PHP 76,600.00

Total Direct Cost = material cost + manpower cost

Total Direct Cost = PHP 151312.5

Direct Unit Cost =

= 151312.5/592.83
Direct Unit Cost = PHP 255.24/m 2

Adjusted Unit Cost (40% mark-up) = Direct unit cost x 40% (Direct unit cost)
= PHP 255.24/m2 x 1.40
= PHP 357.34/m2
Total Adjusted Cost = Adjusted unit cost x Area to be plastered
= PHP 357.34/m2 x 592.83m2
Total Adjusted Cost = PHP 211841.87

SUMMARY OF MASONRY:
Item Description Quantity Unit Adj. unit cost Amount
III Masonry
CHB Installation 377.14 m2 PHP 713. 17 PHP 236, 005. 52
Plastering 586.5575 m2 PHP 182.83 PHP 211841.87
Total Amount PHP 447847.39