PROJECT: PROPOSED 2-STOREY RESIDENTIAL BUILDING WITH ROOF SLAB

LOCATION: BLK 15 L5 VILLAGE PARK SUBD. LANGCAAN DASMARIÑAS CITY, CAVITE

OWNER: MRS. CRISANTA J. JERAMOS
SUBJECT: COST ESTIMATE

ITEM
DESCRIPTION UNIT QTY UNIT COST TOTAL
NO.

A. EARTHWORKS
Excavation cu.m. 10.00 250.00 2,500.00

Sub-Total A 2,500.00

B. CONCRETING
Cement bags 350.00 235.00 82,250.00
Sand cu.m. 25.00 650.00 16,250.00
3/4" Gravel cu.m. 44.00 800.00 35,200.00
-
Sub-Total B 133,700.00

C. REINFORCING BARS INCL. TIE WIRES

RSB 16 mm Ø @ 6M pcs 200.00 345.00 69,000.00
RSB 12 mm Ø @ 6M pcs 85.00 195.00 16,575.00
RSB 10 mm Ø @ 6M pcs 400.00 135.00 54,000.00
#16 G.I. Tie Wire kgs 80.00 80.00 6,400.00
-
Sub-Total C 145,975.00

D. DOORS,DOOR JAMBS,AND WINDOWS

Sliding Door set 16.00 0.00
pcs 0.00

Sub-Total D -

E. MASONRY
CHB # 4 pcs 4705.00 17.00 79,985.00
Cement bags 406.00 235.00 95,410.00
Sand cu.m 28.00 650.00 18,200.00

Sub-Total E 193,595.00

F. ROOFING
Colored Roofing L.S. 1.00 50000.00 50,000.00
G.I. Ridge Roll pcs 5.00 325.00 1,625.00
G.I. Gutter pcs. 20.00 325.00 6,500.00
Rivets kgs. 1000.00 1.50 1,500.00
Good Lumber bd.ft. 1200.00 18.00 21,600.00
Assorted Nail kgs. 30.00 80.00 2,400.00

Sub-Total F 83,625.00

G. FORMWORKS
1/4" Plywood pcs 30.00 420.00 12,600.00
Form Lumber bd.ft. 1000.00 15.00 15,000.00
Assorted Nail kgs. 80.00 80.00 6,400.00
Sub-Total G 27,600.00

H. PLUMBING WORKS
Sewer Line lot -
Waterline lot -
Water Closet(440X720X740)(JT8) Uniware set -
Lavatory(120X420X510)(JT2)(Uniware) set -
Kitchen Sink set -
Lavatory Faucet set -
Faucet pc -
Floor Drain,4"X4" S/S Steel pc -
Septic Tank(PVC) unit -

Sub-Total H -

I. ELECTRICAL WORKS
PVC Pipes lot -
2"X4" Utility Box pc -
4"X4" Octagonal Box pc -
Electrical wires and devices -
Panel Board unit -
THHN Copper wires lot -
12mm dia. X 300mm,copperweld ground bar pc -
Switches set -
Receptacle pc -
Sub-Total I
GRAND TOTAL 586,995.00

Page 1 of 1