You are on page 1of 36

DASAR PERENCANAAN INSTALASI HYDRANT & SPLINKER

Luas bangunan 4720 m2

No Lantai Luas m2Jumlah titik SplinkerTotal Indoor Hydrant

1 1,900.00 m2 72.00 72 2

2 1,770.00 m2 82.00 82 2

3 1,050.00 m2 55.00 55 2

Jumlah 4,720.00 209 6

Hydrant Jumlah
Indoor 6
Hydrant Pillar 2
Out Door 2

Kapasitas Pompa Hydrant


Electric hydrant pump, Cap : 250 gpm, H : 90 m
Jockey pump, Cap : 30 lpm, H 90 m.
Diesel pump Capasitas 250 Gpm , H : 90 m

Head Pompa :
Jarak terjauh dari pompa 76 meter ( Tekanan Min Splinker )

Kapasitas tangki Pemadam


82 m3

Hydrant box = 8 Unit

No Unit Santary Lt 1 Lt2 Lt 3 jumlah


total

1 Closed 120 l/mnt 13 21 10 44 5280

2 Wastafel 60l/mnt 12 17 12 41 2460

3 Urinal 120l/mnt 0 - - 0 0
`
4 Pantry 90l/mnt 0 - 1 1 90

5 Janitor 90l/mt 0 - 0 0 0

6 Jet Shower 60l/mnt 13 21 10 44 2640

7 Bak mandi 120l/mnt 2 5 7 420

Jumlah - 40.00 59 38 137 10,890.00


dia meter pipa = 11/4
Kapasitas Pompa tranfer 3 HP 350liter /meni Head : 90 meter

Kapasitas tandon bawah : 37m3


Cadangan Pemadam : 82 m3
Resevoir tank : 120m3

Pompa booster Variable speed


Package System Q = 2 x 5m3/jam
H = 90 mtr
Roof tank atas : 6 M3

Septic tank : 47 m3 dibagi 2 Unit masing2 =24 m3

Air kotor dan Air Bekas


No Unit Santary Lt 1 Lt2 Lt 3 jumlah total

1 Closed 120 l/mnt 13 21 10 44 5280

2 Wastafel 60l/mnt 12 17 12 41 2460

3 Urinal 120l/mnt 0 - - 0 0
`
4 Pantry 90l/mnt 0 - 1 1 90

5 Janitor 90l/mt 0 - 0 0 0

6 Jet Shower 60l/mnt 13 21 10 44 2640

7 Bak mandi 120l/mnt 2 5 7 420

Jumlah - 40.00 59 38 137 10,890.00

Total buangan airbekas perhari jika 100 % pemakaian = 5520 liter /menit x24 jam = 2208 liter /hari

2.208 m3 /hari
Total buangan kotor perhari jika 100 % pemakaian = 5280 liter/menit x 24 jam = 2112 liter/hari

2112m3/hari
SPESIFIKASI TEKNIS
PEMBANGUNAN GEDUNG INSPECTION CENTRE RSU WAHIDIN SUDIRO HUSODO
MAKASSAR

No Uraian material Spesifikasi teknis Keterangan


1 Pekerjaan pipa air bersih

2 Pompa booster Groundfos , Ebara

3 Pompa Deep well Groundfos , Ebara

4 Pompa Transfer Groundfos , Ebara


5 Gate Valve TOYO , KITAZAWA
Dia. 2"
Dia. 1"
Dia. 3/4"

6 Pipa Air Bersih PPR PN 10 EX AKAN . VESBO, ERA


7 Pipa Air Kotor PVC class AW ex Wavin

8 Pipa air hujan PVC class AW ex Wavin

INSTALASI FIRE hydrant

Pipa Black Steel SCH 40 Spindo Sch 40 :


Gate Valve TOYO , KITAZAWA :
Dia. 4"
Dia. 2"
Dia. 1"

Sprinkler VIKING :
Flow Switch Jonshon , honey well . :

INSTALASI FIRE alarm Notifier

INSTALASI Sound System TOA

Air Conditioner & HEPA ACSON / AAF


Efficiency : 99.77% @ 0.3 micron ( H12)
Final Resistance : 2.0 WG
REKAPITULASI ANGGARAN BIAYA

ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVIN
PEKERJAAN : MEKANIKAL ELEKTRIKAL
KOTA : GORONTALO
TAHUN : 2009

No URAIAN JUMLAH

IV MEKANIKAL ELEKTRIKAL
1 Sistim Instalasi Listrik Rp. 2,275,365,000.00
2 Instalasi HVAC Rp. 565,550,000.00
3 Instalasi Telepon Rp. 97,367,800.00
4 Instalasi Sistim Tata suara Rp. 153,710,250.00
5 Instalasi fire alarm Rp. 121,262,400.00
6 Sistem Instalasi CCTV Rp. 62,739,000.00
7 Sistim Instalasi Air Bersih Rp. 440,896,500.00
8 Sistem Air bekas, Air kotor dan Vent. Rp. 26,980,000.00
9 Sistim Instalasi Hujan Rp. 10,437,500.00
10 Sistim Instalasi Fire Hydrant Rp. 975,858,796.33
11 Sistim Instalasi Petir Rp. 45,755,595.00

REAL COST Rp. 4,775,922,841.33

Rp. 4,775,922,000.00
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI FIRE ALARM
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN

5 Instalasi Fire Alarm Rp. 121,262,400.00

### 5.1 Sistem Utama


5.1.1 MCFA SFP-1024 kapasitas 8 zona,konventional type 1.00 unit Rp. 45,885,600.00 Rp. 45,885,600.00
5.1.2 DB (Distribution Box) 3.00 unit Rp. 1,020,000.00 Rp. 3,060,000.00
5.1.3 Annuciator 8 Zona 1.00 unit Rp. 10,200,000.00 Rp. 10,200,000.00
5.1.4 Kabel NYY 4x1.5 mm 300.00 mtr Rp. 14,400.00 Rp. 4,320,000.00
5.1.5 Pentanhan/Arde Maks. 2 Ohm 1.00 unit Rp. 1,200,000.00 Rp. 1,200,000.00
5.1.6 Portable Extinguisher 10.00 bh Rp. 900,000.00 Rp. 9,000,000.00
5.1.7 Preograming,Testing & Commisioning 1.00 unit Rp. 3,000,000.00 Rp. 3,000,000.00
- -
### 5.2 Pekerjaan Instalasi & Fixture - -
5.2.1 Lantai 1 - -
5.2.1.1 Titik Instalasi dari DB ke Detektor 26.00 ttk Rp. 210,000.00 Rp. 5,460,000.00
5.2.1.2 ROR Heat Detektor 13.00 bh Rp. 501,600.00 Rp. 6,520,800.00
5.2.1.3 Manual Break Glass 2.00 bh Rp. 606,000.00 Rp. 1,212,000.00
5.2.1.4 Alarm Bell 2.00 bh Rp. 690,000.00 Rp. 1,380,000.00
5.2.1.5 Indicator Lamp 2.00 bh Rp. 720,000.00 Rp. 1,440,000.00
- -
5.2.2 Lantai 2 - -
5.2.2.1 Titik Instalasi dari DB ke Detektor 20.00 ttk Rp. 144,000.00 Rp. 2,880,000.00
5.2.2.2 ROR Heat Detektor 15.00 bh Rp. 501,600.00 Rp. 7,524,000.00
5.2.2.3 Manual Break Glass 2.00 bh Rp. 606,000.00 Rp. 1,212,000.00
5.2.2.4 Alarm Bell 2.00 bh Rp. 690,000.00 Rp. 1,380,000.00
5.2.2.5 Indicator Lamp 2.00 bh Rp. 720,000.00 Rp. 1,440,000.00
- -
5.2.3 Lantai 3 - -
5.2.3.1 Titik Instalasi dari DB ke Detektor 18.00 ttk Rp. 144,000.00 Rp. 2,592,000.00
5.2.3.2 ROR Heat Detektor 15.00 bh Rp. 501,600.00 Rp. 7,524,000.00
5.2.3.3 Manual Break Glass 2.00 bh Rp. 606,000.00 Rp. 1,212,000.00
5.2.3.4 Alarm Bell 2.00 bh Rp. 690,000.00 Rp. 1,380,000.00
5.2.3.5 Indicator Lamp 2.00 bh Rp. 720,000.00 Rp. 1,440,000.00

EE ME FIRE ALARM Hal - 6


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

1 SISTEM INSTALASI LISTRIK Rp. 2,275,365,000.00

1.1 Penyambungan Daya Rp. 433,720,000.00

1.1.1 Penyambungan Daya Rp. 433,720,000.00


1.1.1.1 Biaya Penyambungan 330.00 KVA Rp. 442,000.00 Rp. 145,860,000.00
1.1.1.2 Pemasangan Travo 400KVA ( In ) 1.00 BH Rp. 175,000,000.00 Rp. 175,000,000.00
1.1.1.3 UJL 330.00 KVA Rp. 142,000.00 Rp. 46,860,000.00
1.1.1.4 Biaya Sertifikasi ( SJI ) 1.00 ls Rp. 66,000,000.00 Rp. 66,000,000.00

1.2 Instalasi listrik Rp. 765,135,000.00

1.2.1 Instalasi Listrik utama Rp. 560,225,000.00


1.2.1.1 Pekerjaan Kabel Feeder
1.2.1.1.1 Kabel N2XSY 3 X 50mm 50.00 m' Rp. 850,000.00 Rp. 42,500,000.00
1.2.1.1.2 Kabel NYY 4x300mm dari trafo ke LVMDV 15.00 m' Rp. 725,000.00 Rp. 10,875,000.00
1.2.1.1.3 Kabel NYY 4x300mm dari Genset ke LVMDV 15.00 m' Rp. 725,000.00 Rp. 10,875,000.00
1.2.1.1.4 Kabel NYY 4 x 120mm dari LVMDV ke SDP A 100.00 m' Rp. 600,000.00 Rp. 60,000,000.00
1.2.1.1.5 Kabel NYY 4 x 150mm dari LVMDV ke SDP B 100.00 m' Rp. 635,000.00 Rp. 63,500,000.00
1.2.1.1.6 Kabel NYY 4 x 120mm dari LVMDV ke SDP C 50.00 m' Rp. 150,000.00 Rp. 7,500,000.00
1.2.1.1.7 Kabel NYY 4x25mm dari SDP A ke Panel PP01 5.00 m' Rp. 175,000.00 Rp. 875,000.00
1.2.1.1.8 Kabel NYY 4 x 25mm dari SDP A ke Panel PP 02 10.00 m' Rp. 175,000.00 Rp. 1,750,000.00
1.2.1.1.9 Kabel NYY 4 x 25mm dari SDP A ke Panel PP 03 15.00 m' Rp. 175,000.00 Rp. 2,625,000.00
1.2.1.1.10 Kabel NYY 4 x 16mm dari SDP A ke Panel lift 25.00 m' Rp. 150,000.00 Rp. 3,750,000.00
1.2.1.1.11 Kabel NYY 4 x 50mm dari SDP B ke Panel AC 01 5.00 m' Rp. 255,000.00 Rp. 1,275,000.00
1.2.1.1.12 Kabel NYY 4 x 50mm dari SDP B ke Panel AC 02 10.00 m' Rp. 255,000.00 Rp. 2,550,000.00
1.2.1.1.13 Kabel NYY 4 x 35mm dari SDP B ke Panel AC 03 15.00 m' Rp. 255,000.00 Rp. 3,825,000.00
1.2.1.1.14 Kabel NYFGBY 4 x 6mm dari SDP C ke Panel PP 30.00 m' Rp. 85,000.00 Rp. 2,550,000.00
Pedestrian 01 - -
1.2.1.1.15 Kabel NYFGBY 4 x 6mm dari SDP C ke Panel PP 30.00 m' Rp. 85,000.00 Rp. 2,550,000.00
Pedestrian 02 - -
1.2.1.1.16 Kabel NYFGBY 4 x 6mm dari SDP C ke Panel PP 150.00 m' Rp. 85,000.00 Rp. 12,750,000.00
Lampu taman - -
1.2.1.1.17 Kabel NYFGBY 4 x 6mm dari SDP C ke Panel PP 15.00 m' Rp. 85,000.00 Rp. 1,275,000.00
Lapangan tennis - -
- -
1.2.1.2 Pekerjaan Panel - -
1.2.1.2.1 Panel LVMDV + ATS + AMF + kapasitor Benk 1.00 Unit Rp. 156,000,000.00 Rp. 156,000,000.00
1.2.1.2.2 Panel Hydrant pump 1.00 Unit Rp. 15,000,000.00 Rp. 15,000,000.00
1.2.1.2.3 Panel air bersih 1.00 Unit Rp. 7,500,000.00 Rp. 7,500,000.00
1.2.1.2.4 Panel SDP A 1.00 Unit Rp. 18,500,000.00 Rp. 18,500,000.00
1.2.1.2.5 Panel SDP B 1.00 Unit Rp. 18,500,000.00 Rp. 18,500,000.00
1.2.1.2.6 Panel SDP C 3.00 Unit Rp. 8,500,000.00 Rp. 25,500,000.00
1.2.1.2.7 Panel PP 01 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.8 Panel PP 02 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.9 Panel PP 03 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.10 Panel PP AC 01 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.11 Panel PP AC 02 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.12 Panel PP AC 03 1.00 Unit Rp. 7,200,000.00 Rp. 7,200,000.00
1.2.1.2.13 Panel PP UPS 3.00 Unit Rp. 6,000,000.00 Rp. 18,000,000.00
1.2.1.2.14 Panel PP Lift 1.00 Unit Rp. 4,200,000.00 Rp. 4,200,000.00
1.2.1.2.15 Panel Penerangan luar 4.00 Unit Rp. 4,800,000.00 Rp. 19,200,000.00
1.2.1.2.16 Pentanahan Arde & Genset 1.00 Unit Rp. 3,600,000.00 Rp. 3,600,000.00
1.2.1.2.17 Biaya Pengujian & Sertifikasi Instalasi Listrik 330,000 VA Rp. 200.00 Rp. 66,000,000.00
1.2.1.2.18 -
1.2.2 Instalasi Listrik Lantai 1 - Rp. 68,550,000.00
1.2.2.1 Instalasi listrik lengkap conduit, kabel dan accsesories -
1.2.2.1.1 Titik lampu 200.00 Ttk Rp. 220,000.00 Rp. 44,000,000.00
1.2.2.1.2 Installasi Stop kontak 70.00 Ttk Rp. 220,000.00 Rp. 15,400,000.00
1.2.2.1.3 Instalasi stop kontak UPS 23.00 Ttk Rp. 350,000.00 Rp. 8,050,000.00
1.2.2.1.4 Instalasai titik Exhaust Fan 5.00 Ttk Rp. 220,000.00 Rp. 1,100,000.00
-
1.2.3 Instalasi Listrik Lantai 2 - Rp. 88,520,000.00
1.2.3.1 Instalasi listrik lengkap conduit, kabel dan accsesories -
1.2.3.1.1 Titik lampu 294.00 Ttk Rp. 220,000.00 Rp. 64,680,000.00
1.2.3.1.2 Installasi Stop kontak 60.00 Ttk Rp. 220,000.00 Rp. 13,200,000.00
1.2.3.1.3 Instalasi stop kontak UPS 26.00 Ttk Rp. 350,000.00 Rp. 9,100,000.00
1.2.3.1.4 Instalasai titik Exhaust Fan 7.00 Ttk Rp. 220,000.00 Rp. 1,540,000.00

bpk gto EE ME (LISTRIK) Hal. 7


ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

-
1.2.4 Instalasi Listrik Lantai 3 - Rp. 47,840,000.00
1.2.4.1 Instalasi listrik lengkap conduit, kabel dan accsesories -
1.2.4.1.1 Titik lampu 92.00 Ttk Rp. 220,000.00 Rp. 20,240,000.00
1.2.4.1.2 Installasi Stop kontak 62.00 Ttk Rp. 220,000.00 Rp. 13,640,000.00
1.2.4.1.3 Instalasi stop kontak UPS 38.00 Ttk Rp. 350,000.00 Rp. 13,300,000.00
1.2.4.1.4 Instalasai titik Exhaust Fan 3.00 Ttk Rp. 220,000.00 Rp. 660,000.00

1.3 Fixture Rp. 130,285,000.00

1.3.1 Lantai I Rp. 45,905,000.00


1.3.1.1 Lampu RM 2 x 36 watt 43.00 bh Rp. 445,000.00 Rp. 19,135,000.00
1.3.1.2 Lampu down light 6" + lampu PLC 18 watt 74.00 bh Rp. 137,500.00 Rp. 10,175,000.00
1.3.1.3 Lampu ceilling lamp 36 watt 8.00 bh Rp. 700,000.00 Rp. 5,600,000.00
1.3.1.4 Lampu T5 36 watt 60.00 bh Rp. 75,000.00 Rp. 4,500,000.00
1.3.1.5 Lampu T5 Simbal 36 Watt 2.00 bh - -
1.3.1.6 Saklar tunggal 12.00 bh Rp. 40,000.00 Rp. 480,000.00
1.3.1.7 Saklar ganda 22.00 bh Rp. 45,000.00 Rp. 990,000.00
1.3.1.8 Stop kontak arde 61.00 bh Rp. 45,000.00 Rp. 2,745,000.00
1.3.1.9 Stop kontak UPS 23.00 bh Rp. 35,000.00 Rp. 805,000.00
1.3.1.10 Exhaust Fan Wall type 5.00 bh Rp. 295,000.00 Rp. 1,475,000.00
-
1.3.2 Lantai 2 - Rp. 50,850,000.00
1.3.2.1 Lampu RM 2 x 36 watt 26.00 bh Rp. 445,000.00 Rp. 11,570,000.00
1.3.2.2 Lampu down light 6" + lampu PLC 18 watt 90.00 bh Rp. 137,500.00 Rp. 12,375,000.00
1.3.2.3 Lampu ceilling lamp 36 watt 20.00 bh Rp. 700,000.00 Rp. 14,000,000.00
1.3.2.4 Lampu T5 36 watt 72.00 bh Rp. 75,000.00 Rp. 5,400,000.00
1.3.2.5 Saklar tunggal 12.00 bh Rp. 40,000.00 Rp. 480,000.00
1.3.2.6 Saklar ganda 28.00 bh Rp. 45,000.00 Rp. 1,260,000.00
1.3.2.7 Stop kontak arde 62.00 bh Rp. 45,000.00 Rp. 2,790,000.00
1.3.2.8 Stop kontak UPS 26.00 bh Rp. 35,000.00 Rp. 910,000.00
1.3.2.9 Exhaust Fan Wall type 7.00 bh Rp. 295,000.00 Rp. 2,065,000.00
-
1.3.3 Lantai 3 - Rp. 33,530,000.00
1.3.3.1 Lampu TL 2 x 36watt 49.00 bh Rp. 445,000.00 Rp. 21,805,000.00
1.3.3.2 Lampu Down Light 6" + Lampu PLC 18 Watt 16.00 bh Rp. 137,500.00 Rp. 2,200,000.00
1.3.3.3 Lampu Celling Lamp 36 Watt 4.00 bh Rp. 700,000.00 Rp. 2,800,000.00
1.3.3.4 Lampu T5 36 Watt 8.00 bh Rp. 75,000.00 Rp. 600,000.00
1.3.3.5 Saklar tunggal 10.00 bh Rp. 40,000.00 Rp. 400,000.00
1.3.3.6 Saklar ganda 16.00 bh Rp. 45,000.00 Rp. 720,000.00
1.3.3.7 Stop kontak arde 62.00 bh Rp. 45,000.00 Rp. 2,790,000.00
1.3.3.8 Stop UPS 38.00 bh Rp. 35,000.00 Rp. 1,330,000.00
1.3.3.9 Exhaust Fan Wall type 3.00 bh Rp. 295,000.00 Rp. 885,000.00

1.4 Equipment 1.00 ls Rp. 875,000,000.00

1.4.1 Genset Rp. 875,000,000.00


1.4.1.1 Kapasitas 400 KVA type Silent lengkap termasuk: 1.00 unit Rp. 875,000,000.00 Rp. 875,000,000.00
- Tanki solar Bulanan
- Tanki solar Mingguan
- Panel Genset
- Instalasi Pipa bahan bakar
- Pemasangan
- Instalasi
- Test Comissioning

1.5 Penerangan Luar 1.00 ls Rp. 71,225,000.00

1.5.1 Lampu Pendestrian


1.5.1.1 Tiang Lampu Jalan Galvanis 7 m 12.00 bh Rp. 3,000,000.00 Rp. 36,000,000.00
1.5.1.2 Kap Lampu SON T 200 Watt 12.00 bh Rp. 2,000,000.00 Rp. 24,000,000.00
1.5.1.3 Kabel NYFGby 4x6 mm 250.00 mtr Rp. 70,000.00 Rp. 17,500,000.00
1.5.1.4 Pondasi Tiang 12.00 bh Rp. 600,000.00 Rp. 7,200,000.00
- -
1.5.2 Lampu Taman - -
1.5.2.1 Tiang Lampu Taman Galvanis 3 m 6.00 bh Rp. 500,000.00 Rp. 3,000,000.00
1.5.2.2 Kap Lampu Taman GLG E27 40 Watt 6.00 bh Rp. 650,000.00 Rp. 3,900,000.00
1.5.2.3 Kabel NYFGby 4x4 mm 150.00 mtr Rp. 55,000.00 Rp. 8,250,000.00
1.5.2.4 Pondasi Tiang 6.00 bh Rp. 250,000.00 Rp. 1,500,000.00
- -
1.5.3 Lampu Penerangan Lapangan Tenis - -
1.5.3.1 Tiang Lampu Galvanis 9 m 4.00 bh Rp. 3,500,000.00 Rp. 14,000,000.00
bpk gto EE ME (LISTRIK) Hal. 8
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

1.5.3.2 Lampu HPIT 400 Watt 8.00 bh Rp. 1,750,000.00 Rp. 14,000,000.00
1.5.3.3 Kabel NYFGby 4x6 mm 150.00 mtr Rp. 70,000.00 Rp. 10,500,000.00
1.5.3.4 Pondasi Tiang 4.00 bh Rp. 650,000.00 Rp. 2,600,000.00
-

bpk gto EE ME (LISTRIK) Hal. 9


ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

2 Instalasi Telepon
2.1 Penyambungan Aliran Ke PT. TELKOM 1.00 ls Rp. 20,000,000.00
2.2 Kabel Telpon roll Rp. -
Rp. 20,000,000.00

3 Instalasi AC
3.1 Kabel NYM 3 x 4 mm roll Rp. -
Rp. -

4 Instalasi Komputer
4.1 Panel distribusi stopn kontak komputer Bh Rp. -
Rp. -

5 Instalasi pompa air


5.1 Penyambungan Ke PDAM 1.00 ls Rp. 5,000,000.00
5.2 Panel pompa 1.00 ls Rp. 5,500,000.00
5.3 Gate valve diameter 2 1/2" 1.00 bh Rp. 1,100,000.00
5.4 Check valve 2 1/2" 1.00 bh Rp. 1,100,000.00
5.5 Strainer diameter 1.00 bh Rp. 1,100,000.00
5.6 Flexible joint bh Rp. -
5.7 Presure switch bh Rp. -
5.8 Heder diameter 3" (P=1m) bh Rp. -
5.9 Fitting dan alat bantu 1.00 bh Rp. 500,000.00

Rp. 14,300,000.00
6 Instalasi sound system
6.1 Power Amp. 360 watt 1.00 unit Rp. 11,000,000.00
6.2 Mixer Pre amp/360 Watt 1.00 unit Rp. 9,000,000.00
6.3 Monitor Panel 1.00 unit Rp. 4,000,000.00
6.4 Kabel NYMHY 2 x 1,5mm 1.00 Roll Rp. 4,000,000.00
Rp. 28,000,000.00

7 Instalasi Kebakaran
7.1 Header diameter 6" ( P = 1,5 m ) Rp. -
7.2 Safety valve diameter 4" Rp. -
7.3 Alarm valve dia. 4" + bell Rp. -
7.4 Gate valve dia. 4" Rp. -
7.5 Check valve dia. 4" Rp. -
bpk gto EE ME (LISTRIK) Hal. 10
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

7.6 Flexible joint diameter 4" Rp. -


7.7 Strainer dia. 4" Rp. -
7.8 BSP. Diameter 4" Rp. -
7.9 PRV diameter 4" Rp. -
7.10 Fitting dan alat bantu Rp. -
7.11 Site Plan/luar
7.11.1 Hydrant pilar two way bh Rp. -
7.11.2 Hydrant box out door bh Rp. -
7.11.3 Semese Conection bh Rp. -
7.11.4 BSP. Diameter 4" m Rp. -
7.11.5 Fitting dan alat bantu ls Rp. -

Rp. -

SUB TOTAL 5A. Rp. 2,132,962,500.00

B. LANTAI DASAR
1 Installasi Listrik Lantai 1
2.1 Panel Lantai Dasar 1.00 Unit Rp. 3,300,000.00
2.2 Instalasi listrik lengkap conduit, kabel dan accsesories
2.2.1 Titik lampu 165.00 Ttk Rp. 20,625,000.00
2.2.2 Installasi Stop kontak 16.00 Ttk Rp. 2,000,000.00
Rp. 25,925,000.00

2 Installasi TV 6.00 Ttk Rp. -

3 Instalasi Exhausfan 5.00 Ttk Rp. 425,000.00


Rp. 425,000.00

4 Installasi Telepon 12.00 Ttk Rp. 1,500,000.00


Rp. 1,500,000.00

5 Installasi AC
5.1 Panel Distribusi AC 1.00 Ttk Rp. 2,000,000.00
5.2 Installasi AC 19.00 Ttk Rp. 2,850,000.00
Rp. 4,850,000.00

6 Installasi Komputer
6.1 Panel Komputer LT. 1 1.00 Bh Rp. 1,375,000.00
6.2 Stop Kontak Komputer 10.00 Bh Rp. 435,000.00
Rp. 1,810,000.00
7 Instalasi Air bersih
7.1 Pipa PVC Dia. 1/2 " 80.00 m' Rp. 1,800,000.00
7.2 Pipa PVC Dia. 3/4 " 30.00 m' Rp. 450,000.00
7.3 Pipa PVC Dia. 1 1/4" 20.00 m' Rp. 230,000.00
7.4 Pipa PVC Dia. 2" 30.00 m' Rp. 345,000.00
7.4 Acsesories 1.00 Ls Rp. 2,500,000.00
Rp. 5,325,000.00

8 Instalasi Air Kotor


8.1 Pipa PVC Dia. 1 1/4" 12.00 m' Rp. 300,000.00
8.2 Pipa PVC Dia. 2" 20.00 m' Rp. 500,000.00
8.3 Pipa PVC Dia 3" 28.00 m' Rp. 1,400,000.00
8.4 Pipa PVC Dia 4" 242.00 m' Rp. 18,150,000.00
8.5 Acsesories
8.5.1 Knee dia. 1 1/4" 14.00 bh Rp. 49,000.00
8.5.2 Knee dia. 2" 10.00 bh Rp. 50,000.00
8.5.3 Knee dia. 3" 4.00 bh Rp. 30,000.00
8.5.4 Knee dia.4" 51.00 bh Rp. 637,500.00
8.5.5 Tee dia. 3 x 2" 4.00 bh Rp. 80,000.00
8.5.6 Tee dia. 4 x 2" 4.00 bh Rp. 100,000.00
8.5.7 Tee dia.4 x 3" 2.00 bh Rp. 60,000.00
8.5.8 TY 90 dia. 4" 16.00 bh Rp. 560,000.00
8.5.9 TY dia. 4" x 2" 4.00 bh Rp. 120,000.00
8.5.10 TY dia. 2" 1.00 bh Rp. 15,000.00
8.5.11 TY 45 dia. 4" 5.00 bh Rp. 175,000.00
8.5.12 V. sock 2 x 1 1/4" 5.00 bh Rp. 100,000.00
8.5.13 sock dia. 3" 6.00 bh Rp. 90,000.00
8.5.14 sock dia. 4" 42.00 bh Rp. 630,000.00
8.5.15 Sock drat luar dia. 4" 7.00 bh Rp. 245,000.00
8.6 Material bantu 1.00 lot Rp. 1,000,000.00
bpk gto EE ME (LISTRIK) Hal. 11
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

Rp. 24,291,500.00
9 Instalasi Air hujan
9.1 Pipa PVC dia. 4" 250.00 m' Rp. 12,500,000.00

Rp. 12,500,000.00
10 Instalasi Sound system 43.00 ttk Rp. 5,805,000.00
Rp. 5,805,000.00

11 Instalasi Pemadam kebakaran


11.1 Hydrant box (indoor) panjang slang 30m' 4.00 bh Rp. 12,200,000.00
11.2 BSP diameter 3" 100.00 m' Rp. 17,500,000.00
11.3 BSP 2 1/2" 100.00 m' Rp. 11,000,000.00
11.4 Gate Valve dia. 2 1/2" 3.00 bh Rp. 3,375,000.00
11.5 ABC Dry chemical powder kap. 2 x 3 kg 3.00 bh Rp. 6,750,000.00
11.6 Fitting dan alat bantu 1.00 ls Rp. 2,200,000.00
Rp. 53,025,000.00

SUB TOTAL 5B. Rp. 135,456,500.00

C. LANTAI 2 EL. 4m'


1 Installasi Listrik
1.1. Panel Pembagi Lantai 2 1.00 Unit Rp. 2,800,000.00
1.2 Instalasi listrik lengkap conduit, kabel dan accsesories
1.2.1 Titik lampu 182.00 Ttk Rp. 15,470,000.00
1.2.2 Installasi Stop kontak 15.00 Ttk Rp. 1,275,000.00
Rp. 19,545,000.00

2 Installasi TV 6.00 Ttk Rp. -


Rp. -

3 Installasi Telepon 8.00 Ttk Rp. 680,000.00


Rp. 680,000.00

4 Instalasi Exhousfan 7.00 Ttk Rp. 595,000.00


Rp. 595,000.00

5 Installasi AC
5.1 Panel Pembagi LT. 2 1.00 Ttk Rp. 2,000,000.00
5.2 Installasi AC 18.00 Ttk Rp. 2,700,000.00
Rp. 4,700,000.00

6 Installasi Komputer
6.1 Panel Komputer LT. 1 1.00 Bh Rp. 1,375,000.00
6.2 Stop Kontak Komputer 10.00 Bh Rp. 435,000.00
Rp. 1,810,000.00
7 Instalasi Air bersih
7.1 Pipa PVC Dia. 1.5 " 50.00 m' Rp. 1,125,000.00
7.2 Pipa PVC Dia. 3/4 " 60.00 m' Rp. 900,000.00
7.3 Pipa pvc Dia. 1/2 " 100.00 m' Rp. 1,150,000.00
7.4 Acsesories 1.00 Ls Rp. 2,500,000.00
Rp. 5,675,000.00
8 Instalasi Air Kotor
8.1 Pipa PVC Dia. 1" 20.00 m' Rp. 500,000.00
8.2 Pipa PVC Dia. 1 1/2" 4.00 m' Rp. 100,000.00
8.3 Pipa PVC Dia. 2" 233.00 m' Rp. 5,825,000.00
8.4 Pipa PVC Dia 3" 190.00 m' Rp. 9,500,000.00
8.5 Pipa PVC Dia 4" 36.00 m' Rp. 2,700,000.00
8.6 Acsesories
8.5.1 Knee dia. 1 1/4" 46.00 bh Rp. 161,000.00
8.5.2 Knee dia. 2" 4.00 bh Rp. 20,000.00
8.5.3 Knee dia. 3" 51.00 bh Rp. 382,500.00
8.5.4 Knee dia.4" 10.00 bh Rp. 125,000.00
8.5.5 Tee dia. 3 x 2" 12.00 bh Rp. 240,000.00
8.5.6 Tee dia. 4 x 2" 4.00 bh Rp. 100,000.00
8.5.7 Tee dia.4 x 3" 4.00 bh Rp. 120,000.00
8.5.8 TY 90 dia. 4" 2.00 bh Rp. 70,000.00
8.5.9 TY dia. 4" x 2" 20.00 bh Rp. 600,000.00
8.5.10 TY dia. 2" 15.00 bh Rp. 225,000.00
8.5.11 TY 45 dia. 4" 2.00 bh Rp. 70,000.00
8.5.12 V. sock 2 x 1 1/4" 2.00 bh Rp. 40,000.00
8.5.13 sock dia. 3" 14.00 bh Rp. 210,000.00
bpk gto EE ME (LISTRIK) Hal. 12
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

8.5.14 sock dia. 4" 1.00 bh Rp. 15,000.00


8.5.15 Sock drat luar dia. 4" 9.00 bh Rp. 315,000.00
8.7 Material bantu lot Rp. -
Rp. 21,318,500.00
9 Instalasi Air hujan
9.1 Pipa PVC dia. 3" 200.00 m' Rp. 10,000,000.00
Rp. 10,000,000.00
10 Istalasi sound system 35.00 ttk Rp. 4,725,000.00
Rp. 4,725,000.00

11 Pemadam kebakaran
11.1 Hydrant box (indoor) panjang slang 30m' 4.00 bh Rp. 12,200,000.00
11.2 BSP diameter 3" 100.00 m' Rp. 17,500,000.00
11.3 BSP 2 1/2" 100.00 m' Rp. 11,000,000.00
11.4 Gate Valve dia. 2 1/2" 3.00 bh Rp. 3,375,000.00
11.5 ABC Dry chemical powder kap. 2 x 3 kg 3.00 bh Rp. 6,750,000.00
11.6 Fitting dan alat bantu 1.00 ls Rp. 2,200,000.00
Rp. 53,025,000.00

SUB TOTAL 5C. Rp. 122,073,500.00


D. LANTAI 3
1 Installasi Listrik
1.1. Panel Pembagi Lantai 3 1.00 Unit Rp. 2,000,000.00
1.2 Instalasi listrik lengkap conduit, kabel dan accsesories
1.2.1 Titik lampu 105.00 Ttk Rp. 8,925,000.00
1.2.2 Installasi Stop kontak 4.00 Ttk Rp. 340,000.00
Rp. 11,265,000.00

2 Installasi Telepon 6.00 Ttk Rp. 510,000.00


Rp. 510,000.00

3 Instalasi Exhousfan 6.00 Ttk Rp. 510,000.00


Rp. 510,000.00

4 Installasi AC
4.1 Panel Pembagi LT. 3 1.00 Ttk Rp. 2,000,000.00
4.2 Installasi AC 4.00 Ttk Rp. 600,000.00
Rp. 2,600,000.00
5 Instalasi Air bersih
5.1 Pipa PVC Dia. 1.5 " 50.00 m' Rp. 1,125,000.00
5.2 Pipa PVC Dia. 3/4 " 60.00 m' Rp. 900,000.00
5.3 Pipa pvc Dia. 1/2 " 40.00 m' Rp. 460,000.00
5.4 Acsesories 1.00 Ls Rp. 2,500,000.00
Rp. 4,985,000.00
8 Instalasi Air Kotor
8.1 Pipa PVC Dia. 1" 17.00 m' Rp. 425,000.00
8.2 Pipa PVC Dia. 1 1/2" 6.00 m' Rp. 150,000.00
8.3 Pipa PVC Dia 2" 260.00 m' Rp. 13,000,000.00
8.4 Pipa PVC Dia 3" 100.00 m' Rp. 7,500,000.00
8.5 Acsesories
8.5.1 Knee 90 dia. 1" 26.00 bh Rp. 156,000,000.00
8.5.2 Knee 90 dia. 1 1/2" 6.00 bh Rp. 36,000,000.00
8.5.3 Knee 90 dia. 2" 52.00 bh Rp. 312,000,000.00
8.5.4 Knee 90 dia. 3" 28.00 bh Rp. 168,000,000.00
8.5.5 TY 90 dia. 2" 25.00 bh Rp. 150,000,000.00
8.5.6 TY 90 dia. 2 x 1 1/2" 1.00 bh Rp. 6,000,000.00
8.5.7 TY 90 dia. 3 x 2" 18.00 bh Rp. 108,000,000.00
8.5.8 TY 90 dia. 3" 4.00 bh Rp. 24,000,000.00
8.5.9 Tee dia. 3 x 2" 6.00 bh Rp. 36,000,000.00
8.5.10 Tee dia. 3" 3.00 bh Rp. 18,000,000.00
8.5.11 Tee dia. 1 1/2" 1.00 bh Rp. 6,000,000.00
8.5.12 V. sock dia. 2 x 1" 14.00 bh Rp. 84,000,000.00
8.5.13 V. sock dia. 3 x 2" 6.00 bh Rp. 36,000,000.00
8.5.14 sock drat dalam dia. 2" 33.00 bh Rp. 198,000,000.00
8.6 Material bantu 1.00 lot Rp. 6,000,000.00
Rp. 1,365,075,000.00

7 Instalasi Air hujan


7.1 Pipa PVC dia. 4" 250.00 m' Rp. 12,500,000.00
7.3 Roof drain 20.00 bh Rp. 2,000,000.00
7.4 Material bantu 1.00 lot Rp. 1,000,000.00
Rp. 15,500,000.00
bpk gto EE ME (LISTRIK) Hal. 13
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

8 Instalasi sound system


8.1. Power Amp. 360 watt 1.00 unit Rp. 10,000,000.00
8.2. Mixer Pre amp/360 Watt 1.00 unit Rp. 9,000,000.00
8.3. Monitor Panel 1.00 unit Rp. 4,000,000.00
Rp. 23,000,000.00

9 Instalasi Pemadam kebakaran


9.1 Hydrant box (indoor) panjang slang 30m' 4.00 bh Rp. 12,200,000.00
9.2 BSP diameter 3" 100.00 m' Rp. 17,500,000.00
9.3 BSP 2 1/2" 100.00 m' Rp. 11,000,000.00
9.4 Gate Valve dia. 2 1/2" 3.00 bh Rp. 3,375,000.00
9.5 ABC Dry chemical powder kap. 2 x 3 kg 3.00 bh Rp. 6,750,000.00
9.6 Fitting dan alat bantu 1.00 ls Rp. 2,200,000.00
Rp. 53,025,000.00
SUB TOTAL 4D. Rp. 1,476,470,000.00

SUB TOTAL 05 MEKANIKAL ELEKTRIKAL Rp. 3,866,962,500.00


VI FIXTURE & EQUIPMENT
A. LANTAI I
1 FIXTURE
1.1 Armature
1.1.1 Lampu TL 2 x 40 watt 12.00 bh Rp. 1,434,000.00
1.1.2 Lampu Pijar PL 10 watt 18.00 bh Rp. 1,233,000.00
1.1.3 Down light 25 watt 16.00 bh Rp. 1,760,000.00
1.1.4 Lampu RM 3 x 20watt 103.00 bh Rp. 29,612,500.00
1.1.5 Lampu sorot 500 watt 4.00 bh Rp. 4,140,000.00
1.1.6 Lampu UFO 40 watt 2.00 bh Rp. 10,000.00
1.1.7 Out put AC 18.00 bh Rp. 3,060,000.00
1.1.8 Out Put TV 12.00 bh Rp. -
1.1.9 Saklar Tunggal 20.00 bh Rp. 850,000.00
1.1.10 Saklar Seri 48.00 bh Rp. 2,040,000.00
1.1.11 Stop kontak 16.00 bh Rp. 696,000.00
Rp. 44,835,500.00
1.2 Sanitary
1.2.1 Closet duduk Setara American Standard 9.00 bh Rp. 14,625,000.00
1.2.2 Wastafel Setara American Standard 6.00 bh Rp. 3,450,000.00
1.2.3 Urinoir setara American standard Type washbrook 2.00 bh Rp. 3,550,000.00
1.2.3 Kran Air San Ei 9.00 bh Rp. 1,687,500.00
1.2.4 Jet Washer setara San Ei type S 75 C 9.00 bh Rp. 1,417,500.00
1.2.5 Floor Drain Dia 3" standard 9.00 bh Rp. 1,732,500.00
1.2.6 Cermin wastafel 6.00 bh Rp. 2,820,000.00
1.2.7 Paper Holder 2.00 bh Rp. 625,000.00
Rp. 29,907,500.00
1.3 Handle Kunci + engsel
1.3.1 Handle Pintu P1, P3 ( Pintu Aluminium ) #REF! bh Rp. #REF!
1.3.2 Handle Pintu P2 #REF! bh Rp. #REF!
1.3.3 Handle Pintu P4, P5, #REF! bh Rp. #REF!
1.3.4 Handle Pintu P6 #REF! bh Rp. #REF!
1.3.5 Handle Pintu P7 #REF! bh Rp. #REF!
1.3.6 Ensel Pintu Aluminium #REF! bh Rp. #REF!
1.3.7 Engsel Pintu setara seiss #REF! bh Rp. #REF!
1.3.8 Engsel Jendela Aluminium setara seiss #REF! bh Rp. #REF!
1.3.9 Door clooser #REF! bh Rp. #REF!
1.3.9 Hak Angin bh Rp. -
Rp. #REF!
1.4 Telepon
1.4.1 MDF. TL Cap. 80 pair 1.00 Unit Rp. 1,000,000.00
1.4.2 TB. TL 1 40 pair 1.00 Unit Rp. 300,000.00
1.4.3 Pesawat Telpon direct 12.00 bh Rp. 17,400,000.00
1.4.4 Pesawat Telpon extention 3.00 bh Rp. 465,000.00
1.4.5 Test Commisioning 1.00 Lot Rp. 2,000,000.00
Rp. 21,165,000.00
1.5. Sound system
1.5.1 Speaker Wall Mounted Type 10 watt 10.00 unit Rp. 12,000,000.00
1.5.2 Speaker TOA Type 25 watt 2.00 unit Rp. 2,400,000.00
1.5.3 Ceiling Speaker 24.00 bh Rp. 14,400,000.00
1.5.4 Volume control 1.00 ls Rp. 1,750,000.00
1.5.5 Testing Comisioning 1.00 ls Rp. 5,500,000.00
Rp. 36,050,000.00

Rp. #REF!
bpk gto EE ME (LISTRIK) Hal. 14
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

2 Equipment
2.1 Genset 250 KVA 1.00 Unit Rp. 362,000,000.00
2.1.1 Pek. Sistem pertanahan genset 1.00 ls Rp. 1,100,000.00
2.1.2 Tangki bahan bakar harian 1.00 set Rp. 4,125,000.00
2.1.3 Tangki bahan bakar mingguan 1.00 set Rp. 22,000,000.00
2.1.4 Pompa bahan bakar elektric 1.00 unit Rp. 4,750,000.00
2.1.5 Sistem pemipaan bahan bakar lengkap 1.00 unit Rp. 5,750,000.00
2.1.6 testing comisioning 1.00 ls Rp. 6,250,000.00
Rp. 405,975,000.00

2.2 Pompa Air 1.00 Unit Rp. 10,000,000.00


Rp. 10,000,000.00
2.3. PABX Cap. 8/64
2.3.1 PABX Cap. 8/64 ( Lengkap ) 1.00 Unit Rp. 60,000,000.00
Rp. 60,000,000.00
2.4 AC
2.4.1 AC Split 1 PK 8.00 Unit Rp. 40,000,000.00
2.4.2 AC Cassette
2.4.2.1 AC Cassette 1 PK 2.00 Unit Rp. 9,500,000.00
2.4.2.2 AC Cassette 1,5 PK 2.00 Unit Rp. 10,500,000.00
2.4.2.3 AC Cassette 2 PK 5.00 Unit Rp. 31,250,000.00
Rp. 91,250,000.00
2.5 Exhausfan 5.00 Unit Rp. 1,125,000.00
Rp. 1,125,000.00
2.6 Pemadam kebakaran
2.6.1 Electric Hydrant Pump. 1.00 Unit Rp. 52,000,000.00
kapasitas = 500 GPM
Head 70m'
Type ; horizontal dan education
Power 30 KW/380V/50Hz/3 phase
RPM 2900

2.6.2 Kjokey hydrant pump. Kap. 500GPM 1.00 Unit Rp. 21,500,000.00
Kapasitas 25 GPM
head : 80m'
Type multi stage in line
Power 30 KW/380V/50Hz/3phase
RPM 2900

6.1.3 Diesel hydrant pump 1.00 Unit Rp. 115,000,000.00


Head 70 m, 45 HP / 2900 RPM
Rp. 188,500,000.00

Rp. 756,850,000.00

SUB TOTAL 6A. Rp. #REF!

B LANTAI 2
1 FIXTURE
1.1 Listrik
1.1.1 Lampu TL 2 x 40 watt setara philip 24.00 bh Rp. 2,868,000.00
1.1.2 Lampu Pijar PL 10 watt setara philip 11.00 bh Rp. 753,500.00
1.1.3 Down light 25 watt setara philip 54.00 bh Rp. 5,940,000.00
1.1.4 Lampu RM 3 x 20watt 80.00 bh Rp. 23,000,000.00
1.1.5 Lampu UFO 9.00 bh Rp. 315,000.00
1.1.6 Lampu Chandelier 1.00 bh Rp. 2,005,000.00
1.1.7 Out put AC 8.00 bh Rp. 1,360,000.00
1.1.8 Out Put TV bh Rp. -
1.1.9 Saklar Tunggal 24.00 bh Rp. 1,020,000.00
1.1.10 Saklar Seri 47.00 bh Rp. 1,997,500.00
1.1.11 Stop kontak 11.00 bh Rp. 478,500.00
1.1.12 KKB bh Rp. -
Rp. 39,737,500.00

1.2 Sanitary
1.2.1 Closet duduk setara American standard Type Granada 300 7.00 bh Rp. 11,375,000.00
1.2.2 Wastafel Ex Toto Standard ( lengkap ) 6.00 bh Rp. 3,450,000.00
1.2.3 Urinoir setara American standard Type washbrook bh Rp. -
1.2.4 Kran Air San Ei 7.00 bh Rp. 1,312,500.00
1.2.5 Kran air setara San Ei type A 10 JRN 7.00 bh Rp. 612,500.00
1.2.7 Floor Drain Dia 3" setara San Ei type H508 7.00 bh Rp. 1,400,000.00
1.2.8 Kitcen zink setara Arisston type LVE 1003 -1 single 1.00 bh Rp. 625,000.00
bpk gto EE ME (LISTRIK) Hal. 15
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

1.2.9 Kran leher angsa 1.00 bh Rp. 212,500.00


1.2.10 Cermin 6.00 bh Rp. 2,775,000.00
Rp. 21,762,500.00
1.3 Handel dan kunci
1.3.1 Handle Pintu P2 12.00 bh Rp. 15,420,000.00
1.3.2 Handle Pintu P4, P5, P6 21.00 bh Rp. 6,825,000.00
1.3.3 Engsel Pintu #REF! bh Rp. #REF!
1.3.4 Engsel Jendela #REF! bh Rp. #REF!
1.3.5 Door clooser #REF! bh Rp. #REF!
1.3.6 Hak Angin #REF! bh Rp. #REF!
Rp. #REF!
1.4. Telepon
1.4.1 TB. TL 2, 40 pair 1.00 Unit Rp. 300,000.00
1.4.2 Pesawat Telpon direct 8.00 bh Rp. 11,600,000.00
1.4.3 Pesawat Telpon Extension 8.00 bh Rp. 1,240,000.00
1.4.4 Test Commisioning 1.00 lot Rp. 2,000,000.00
Rp. 15,140,000.00
1.5. Sound system
1.5.1 Speaker Wall Mounted Type 10 watt 8.00 unit Rp. 9,600,000.00
1.5.2 Speaker TOA Type 25 watt 1.00 unit Rp. 1,200,000.00
1.5.3 Potentlope / Volume control 9.00 unit Rp. 15,300,000.00
1.5.4 Ceiling Speaker 18.00 bh Rp. 10,800,000.00
1.5.5 Testing Comisioning 1.00 ls Rp. 5,500,000.00
Rp. 42,400,000.00
1.6 Pemadam kebakaran
1.6.1 Hydrant box (indoor) panjang slang 30m' 4.00 bh Rp. 12,200,000.00
1.6.2 BSP diameter 3" 100.00 m' Rp. 17,500,000.00
1.6.3 BSP 2 1/2" 100.00 m' Rp. 11,000,000.00
1.6.4 Gate Valve dia. 2 1/2" 3.00 bh Rp. 3,375,000.00
1.6.5 ABC Dry chemical powder kap. 2 x 3 kg 3.00 bh Rp. 6,750,000.00
1.6.6 Fitting dan alat bantu 1.00 ls Rp. 2,200,000.00
Rp. 53,025,000.00

Rp. #REF!

2 Equipment
2.4 AC
2.4.1 AC Split 1 PK
2.4.1.1 AC Split 1 PK 8.00 Unit Rp. 38,000,000.00
2.4.1.2 AC Split 1.5 PK 2.00 Unit Rp. 10,500,000.00
2.4.1.3 AC Split 2 PK 1.00 Unit Rp. 6,250,000.00
Rp. 54,750,000.00

2.2 Exhausfan 7.00 Unit Rp. 2,450,000.00


Rp. 111,950,000.00

SUB TOTAL 6B. Rp. #REF!

C LANTAI 3
1 FIXTURE
1.1 Armature
1.1.1 Lampu TL 2 x 40 watt ( philip) 7.00 bh Rp. 836,500.00
1.1.2 Lampu Pijar PL 25 watt (philip) 6.00 bh Rp. 411,000.00
1.1.3 Down light 25 watt ( philip) 41.00 bh Rp. 4,510,000.00
1.1.4 Lampu Down Light mercury 169 watt 2.00 bh Rp. 575,000.00
1.1.4 Lampu RM 3 x 20watt 47.00 bh Rp. 13,512,500.00
1.1.5 Lampu sorot 500 watt 2.00 bh Rp. 2,070,000.00
1.1.6 Out put AC 6.00 bh Rp. 1,200,000.00
1.1.7 Out Put TV bh Rp. -
1.1.8 Saklar Tunggal 15.00 bh Rp. 1,050,000.00
1.1.9 Saklar Seri 18.00 bh Rp. 765,000.00
1.1.10 Stop kontak 4.00 bh Rp. 170,000.00
Rp. 25,100,000.00
1.2 Sanitary
1.2.1 Closet duduk setara American standard Type Granada 300 4.00 bh Rp. 6,500,000.00
1.2.2 Wastafel setara American standard Type Aqualyn 2.00 bh Rp. 1,150,000.00
1.2.3 Kran air setara San Ei type A 10 JRN 4.00 bh Rp. 750,000.00
1.2.3 Jet Washer setara San Ei type S 75 C 4.00 bh Rp. 630,000.00
1.2.4 Floor Drain Dia 3" setara San Ei type H508 4.00 bh Rp. 800,000.00
Rp. 9,830,000.00
1.3 Handle kunci
1.3.1 Handle + kunci Pintu P5 4.00 bh Rp. 5,140,000.00
bpk gto EE ME (LISTRIK) Hal. 16
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI LISTRIK
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

1.3.2 Handle + kunci Pintu P6 6.00 bh Rp. 1,950,000.00


1.3.3 Engsel Pintu 30.00 bh Rp. 525,000.00
1.3.5 Door clooser 4.00 bh Rp. 1,280,000.00
Rp. 8,895,000.00
1.4 Telpon
1.1. TB. TL2, 40 pair 1.00 unit Rp. 300,000.00
1.2. Pesawat extention 6.00 bh Rp. 8,700,000.00
1.3. Test Commisioning 1.00 lot Rp. 155,000.00
Rp. 9,155,000.00
1.5. Sound system
1.5.1 Speaker Wall Mounted Type 10 watt 8.00 unit Rp. 9,600,000.00
1.5.2 Speaker TOA Type 25 watt 1.00 unit Rp. 1,200,000.00
1.5.3 Potentlope / Volume control 9.00 unit Rp. 15,300,000.00
1.5.4 Ceiling Speaker 18.00 bh Rp. 10,800,000.00
1.5.5 Testing Comisioning 1.00 ls Rp. 5,500,000.00
Rp. 42,400,000.00

Rp. 95,380,000.00
2 Equipment
2.4 AC
2.4.1 AC Split 1 PK 4.00 Unit Rp. 19,000,000.00

Rp. 19,000,000.00
2.1 Exhausfan
Pekerjaan Sound system
5.1. TB.SS 3 0.00 unit Rp. -
5.2. Ceiling Speaker 18.00 bh Rp. 10,800,000.00
5.3. Volume control 1.00 ls Rp. 1,525,000.00
5.4. Testing Comisioning 1.00 ls Rp. 5,500,000.00
Tangki Air 3.00 Unit Rp. 13,500,000.00
Rp. 31,325,000.00

SUB TOTAL 6C. Rp. 126,705,000.00


SUB TOTAL 06 FIXTURE & EQUIPMENT Rp. #REF!

bpk gto EE ME (LISTRIK) Hal. 17


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : SISTIM INSTALASI TELPON
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harg


No. Uraian Pekerjaan Volume SATUAN

3 Sistim Instalasi Telepon Rp.

3.1 Instalasi utama Rp.

3.1.1 Penyambungan ke TELKOM 9.00 Sal. Rp. 3,274,200.00 Rp.


3.1.2 MDF. TEL Cap. 200 pair 1.00 Unit Rp. 6,000,000.00 Rp.
3.1.3 Distribution Box 30 pair 3.00 Unit Rp. 1,500,000.00 Rp.

3.2 Instalasi Telpon Rp.

3.2.1 Instalasi lengkap kabel UGC 100'x0,6mm, 50.00 m' Rp. 285,000.00 Rp.
lengkap conduit dan accsesories -
3.2.2 Instalasi lengkap kabel ITC 30'x0,6mm, 60.00 m' Rp. 17,500.00 Rp.
lengkap conduit dan accsesories

3.3 Fixture dan Equipment -

3.3.1 Fixture Rp.


3.3.1.1 Out let Telpon 40.00 bh Rp. 52,500.00 Rp.
3.3.1.2 Pesawat extention 40.00 bh Rp. 200,000.00 Rp.
3.3.1.3 Pesawat direct 6.00 bh Rp. 350,000.00 Rp.
setara Panasonic KX - 2371
3.3.2 Equipment Rp.
4.3.2.1 PABX Cap 8/ 36 ( lengkap ) setara 1.00 Unit Rp. 30,000,000.00 Rp.
setara Panasonic
3.4 Testing and Commissioning 1.00 ls Rp. 2,000,000.00 Rp

bpk-gto EE ME ( TELEPON ) Hal - 18


NCANA ANGGARAN BIAYA

GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO

Jumlah Harga

97,367,800.00

39,967,800.00

29,467,800.00
6,000,000.00
4,500,000.00

14,250,000.00

14,250,000.00
-
1,050,000.00

41,150,000.00

10,100,000.00
2,100,000.00
8,000,000.00
2,100,000.00

30,000,000.00
30,000,000.00

2,000,000.00

bpk-gto EE ME ( TELEPON ) Hal - 19


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI SOUND SISTEM
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN

4 Sistim Instalasi Tata Suara Rp. 153,710,250.00

4.1 Sound Systen Aula


4.1.1 Audio Mixer (Profesional Seris) 12 Ch 1.00 unit Rp. 21,000,000.00 Rp. 21,000,000.00
4.1.2 Power Amplifier 1.00 unit Rp. 9,900,000.00 Rp. 9,900,000.00
4.1.3 Loud Speaker + Wall Mounting bracket 4.00 set Rp. 6,000,000.00 Rp. 24,000,000.00
4.1.4 Grafik equalizer 1.00 unit Rp. 5,400,000.00 Rp. 5,400,000.00
4.1.5 CD Player 1.00 unit Rp. 2,300,000.00 Rp. 2,300,000.00
4.1.6 Microphone + Stand ( Standing Type) 4.00 set Rp. 3,162,500.00 Rp. 12,650,000.00
4.1.7 Microphone + Stand ( Desk Type) 2.00 set Rp. 2,587,500.00 Rp. 5,175,000.00
4.1.8 Wirelwss Microphone 1.00 set Rp. 7,475,000.00 Rp. 7,475,000.00
4.1.9 Ravk equipment include monitor panel,VU meter 1.00 set Rp. 4,600,000.00 Rp. 4,600,000.00
4.1.10 Microphone Cable (stereo type) 1.00 lot Rp. 1,150,000.00 Rp. 1,150,000.00
4.1.11 NYMHY 2X4 mm 1.00 lot Rp. 1,725,000.00 Rp. 1,725,000.00
4.1.12 Wall outlet mic 1.00 set Rp. 172,500.00 Rp. 172,500.00
4.1.13 Alat bantu 1.00 lot Rp. 862,500.00 Rp. 862,500.00
4.1.14 Instalasai, Testing & Comisioning 1.00 lot Rp. 5,750,000.00 Rp. 5,750,000.00
-
4.2 Sound system Gedung -
4.2.1 Peralatan Utama -
4.2.1.1 Rack Sound System 1.00 bh Rp. 4,025,000.00 Rp. 4,025,000.00
4.2.1.2 casette player 1.00 bh Rp. 2,587,500.00 Rp. 2,587,500.00
4.2.1.3 Tuner FM/AM 1.00 bh Rp. 1,150,000.00 Rp. 1,150,000.00
4.2.1.4 Chime Microphone 1.00 bh Rp. 862,500.00 Rp. 862,500.00
4.2.1.5 Audio mixer amplifier 2.00 bh Rp. 2,875,000.00 Rp. 5,750,000.00
4.2.1.6 power amplifier 1.00 bh Rp. 4,600,000.00 Rp. 4,600,000.00
4.2.1.7 selector swifch 1.00 bh Rp. 1,725,000.00 Rp. 1,725,000.00
- -
4.2.2 Pekrjaan instalasi & Fixture - -
4.2.2.1 Lantai 1 - -
4.2.2.1.1 Celling Speaker 6 W 20.00 bh Rp. 227,750.00 Rp. 4,555,000.00
4.2.2.1.2 Attenuator 5.00 bh Rp. 273,750.00 Rp. 1,368,750.00
4.2.2.1.3 instalasi titik celling speaker 20.00 ttk Rp. 150,000.00 Rp. 3,000,000.00
4.2.2.1.4 instalasi titik attenuator 5.00 ttk Rp. 150,000.00 Rp. 750,000.00
4.2.2.1.5 Distribution Box 1.00 bh Rp. 625,000.00 Rp. 625,000.00
- -
4.2.2.2 Lantai 2 - -
4.2.2.2.1 Celling Speaker 6 W 26.00 bh Rp. 227,750.00 Rp. 5,921,500.00
4.2.2.2.2 Attenuator 6.00 bh Rp. 273,750.00 Rp. 1,642,500.00
4.2.2.2.3 instalasi titik celling speaker 26.00 ttk Rp. 150,000.00 Rp. 3,900,000.00
4.2.2.2.4 instalasi titik attenuator 6.00 ttk Rp. 150,000.00 Rp. 900,000.00
4.2.2.2.5 Distribution Box 1.00 bh Rp. 625,000.00 Rp. 625,000.00
- -
5.2.2.3 Lantai 3 - -
5.2.2.3.1 Celling Speaker 6 W 15.00 bh Rp. 227,750.00 Rp. 3,416,250.00
5.2.2.3.2 Attenuator 3.00 bh Rp. 273,750.00 Rp. 821,250.00
5.2.2.3.3 instalasi titik celling speaker 15.00 ttk Rp. 150,000.00 Rp. 2,250,000.00
5.2.2.3.4 instalasi titik attenuator 3.00 ttk Rp. 150,000.00 Rp. 450,000.00
5.2.2.3.5 Distribution Box 1.00 bh Rp. 625,000.00 Rp. 625,000.00
-
-
5.3 Testing and Commissioning - Rp. 2,000,000.00

bpk-gto EE ME ( TATA SUARA ) Hal - 20


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI FIRE HYDRANT
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

10 INSTALASI FIRE HYDRANT Rp. 975,858,796.33

10.1 Instalasi Out Door Hydrant Rp. 165,291,083.33


10.1.1 Pipa Black steel SCH 40 Dia. 6" 30.00 m' Rp. 826,666.67 Rp. 24,800,000.00
10.1.2 Pipa Black steel SCH 40 Dia. 4" 120.00 m' Rp. 705,000.00 Rp. 84,600,000.00
10.1.3 Pipa Black steel SCH 40 Dia. 2,5" 20.00 m' Rp. 262,866.67 Rp. 5,257,333.33
10.1.4 Elbow Dia. 6" 2.00 bh Rp. 456,250.00 Rp. 912,500.00
10.1.5 Tee 90* Dia. 6" 2.00 bh Rp. 550,000.00 Rp. 1,100,000.00
10.1.6 Reducer Dia. 6 x 4" 1.00 bh Rp. 650,000.00 Rp. 650,000.00
10.1.7 Elbow Dia. 2,5" 1.00 bh Rp. 211,250.00 Rp. 211,250.00
10.1.8 Gate Valve dia 4 " 3.00 bh Rp. 2,720,000.00 Rp. 8,160,000.00
10.1.9 Hydrant Pilar 3.00 bh Rp. 5,750,000.00 Rp. 17,250,000.00
10.1.10 Hidrant Box pilar Out door Lengkap dengan 3.00 bh Rp. 7,450,000.00 Rp. 22,350,000.00
- Fire hose box - -
- Fire hose 30 m + coupling dia. 65 mm - -
- Stright Nozzle dia. 65 mm - -
10.1.11 Siemes Conection 3.00 bh Rp. 5,300,000.00 Rp. 15,900,000.00
check valve dia 4 3.00 bh Rp. 2,850,000.00 Rp. 8,550,000.00
10.1.12 Pondasi Hydrant Box 3.00 bh Rp. 750,000.00 Rp. 2,250,000.00
10.1.13 Pondasi Pillar Hydrant 3.00 bh Rp. 750,000.00 Rp. 2,250,000.00
10.1.14 Pondasi siemese conn. 3.00 bh Rp. 500,000.00 Rp. 1,500,000.00
10.1.15 Bak Kontrol 3.00 bh Rp. 1,250,000.00 Rp. 3,750,000.00
10.1.16 Flens + Fitting 1.00 ls Rp. 20,000,000.00 Rp. 20,000,000.00
-
-
Lantai 1 -
10.2 Instalasi In Door Hydrant - Rp. 95,271,933.33
10.2.1 Pipa Black steel SCH 40 Dia. 6" 20.00 m' Rp. 826,666.67 Rp. 16,533,333.33
10.2.2 Pipa Black steel SCH 40 Dia. 4" 30.00 m' Rp. 705,000.00 Rp. 21,150,000.00
10.2.3 Pipa Black steel SCH 40 Dia. 3" 8.00 m' Rp. 363,358.33 Rp. 2,906,866.67
10.2.4 Pipa Black steel SCH 40 Dia. 2,5" 32.00 m' Rp. 262,866.67 Rp. 8,411,733.33
10.2.5 Reduser Dia. 4X3 " 2.00 bh Rp. 625,000.00 Rp. 1,250,000.00
10.2.6 Elbow Dia. 4" 8.00 bh Rp. 425,000.00 Rp. 3,400,000.00
10.2.7 Reducer dia. 2,5" x 3" 2.00 bh Rp. 650,000.00 Rp. 1,300,000.00
10.2.8 Tee dia. 2,5 x 2,5" 6.00 bh Rp. 450,000.00 Rp. 2,700,000.00
10.2.9 Gate Valve Dia. 4" 1.00 bh Rp. 2,720,000.00 Rp. 2,720,000.00
10.2.10 Indoor box hydrant lengkap acsesories 2.00 bh Rp. 7,450,000.00 Rp. 14,900,000.00
- Fire hose box - -
- Fire hose 30 m + coupling dia. 65 mm - -
10.2.11 - Stright Nozzle dia. 65 mm - -
10.2.12 Fitting dan acsesories 1.00 bh Rp. 20,000,000.00 Rp. 20,000,000.00
-
10.3 Instalasi pipa splinker - Rp. 154,089,338.00
-
10.3.1 Pipa Black steel SCH 40 Dia. 6" 8.00 m' Rp. 826,666.67 Rp. 6,613,333.33
10.3.2 Pipa Black steel SCH 40 Dia. 4" 16.00 m' Rp. 705,000.00 Rp. 11,280,000.00
10.3.3 Pipa Black steel SCH 40 Dia. 3" 58.00 m' Rp. 363,358.33 Rp. 21,074,783.33
10.3.4 Pipa Black steel SCH 40 Dia. 2,5" 32.00 m' Rp. 262,866.67 Rp. 8,411,733.33
10.3.5 Pipa Black steel SCH 40 Dia. 2" 30.00 m' Rp. 235,500.00 Rp. 7,065,000.00
10.3.6 Pipa Black steel SCH 40 Dia. 1.1/4" 48.00 m' Rp. 160,000.00 Rp. 7,680,000.00
10.3.7 Pipa Black steel SCH 40 Dia. 1" 460.32 m' Rp. 110,900.00 Rp. 51,049,488.00
10.3.8 Splinker 72.00 bh Rp. 375,000.00 Rp. 27,000,000.00
10.3.9 Flow swicth 1.00 unit Rp. - Rp. -
10.3.10 Gate valve 4" 1.00 bh Rp. 2,720,000.00 Rp. 2,720,000.00
10.3.11 Pipa drain SCH 40 1" 12.00 m' Rp. 400,000.00 Rp. 4,800,000.00
10.3.12 Gate Valve 1" 2.00 bh Rp. 425,000.00 Rp. 850,000.00
10.3.13 Pressure Gauge 1.00 bh Rp. 1,450,000.00 Rp. 1,450,000.00
10.3.14 Flow meter 1.5" 1.00 bh Rp. 900,000.00 Rp. 900,000.00
10.3.15 Conection ke MCFA 1.00 lot Rp. 1,450,000.00 Rp. 1,450,000.00
10.3.16 Valve 1" Drain 1.00 bh Rp. 145,000.00 Rp. 145,000.00
10.3.17 Fitting dan acsesories 1.00 bh Rp. 1,600,000.00 Rp. 1,600,000.00
-

EE ME ( FIRE HYDRANT ) Hal - 21


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI FIRE HYDRANT
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN
-
Lantai 2 -
10.4 Instalasi In Door Hydrant - Rp. 71,179,675.00
10.4.1 Pipa Black steel SCH 40 Dia. 6" 8.00 m' Rp. 826,666.67 Rp. 6,613,333.33
10.4.2 Pipa Black steel SCH 40 Dia. 4" 24.00 m' Rp. 705,000.00 Rp. 16,920,000.00
10.4.3 Pipa Black steel SCH 40 Dia. 3" 35.00 m' Rp. 363,358.33 Rp. 12,717,541.67
10.4.4 Pipa Black steel SCH 40 Dia. 2,5" 24.00 m' Rp. 262,866.67 Rp. 6,308,800.00
10.4.5 Reduser Dia. 4X3 " 2.00 m' Rp. 625,000.00 Rp. 1,250,000.00
10.4.6 Elbow Dia. 4" 10.00 m' Rp. 425,000.00 Rp. 4,250,000.00
10.4.7 Reducer dia. 2,5" x 3" 2.00 m' Rp. 650,000.00 Rp. 1,300,000.00
10.4.8 Tee dia. 2,5 x 2,5" 6.00 m' Rp. 450,000.00 Rp. 2,700,000.00
10.4.9 Gate Valve Dia. 4" 1.00 m' Rp. 2,720,000.00 Rp. 2,720,000.00
10.4.10 Indoor box hydrant lengkap acsesories 2.00 unit Rp. 7,450,000.00 Rp. 14,900,000.00
- Fire hose box -
- Fire hose 30 m + coupling dia. 65 mm -
- Stright Nozzle dia. 65 mm -
10.4.11 Fitting dan acsesories 1.00 m' Rp. 1,500,000.00 Rp. 1,500,000.00
-
10.5 Instalasi pipa splinker - Rp. 202,526,766.67
10.5.1 Pipa Black steel SCH 40 Dia. 6" 8.00 m' Rp. 826,666.67 Rp. 6,613,333.33
10.5.2 Pipa Black steel SCH 40 Dia. 4" 23.00 m' Rp. 705,000.00 Rp. 16,215,000.00
10.5.3 Pipa Black steel SCH 40 Dia. 3" 108.00 m' Rp. 363,358.33 Rp. 39,242,700.00
10.5.4 Pipa Black steel SCH 40 Dia. 2,5" 32.00 m' Rp. 262,866.67 Rp. 8,411,733.33
10.5.5 Pipa Black steel SCH 40 Dia. 2" 24.00 m' Rp. 235,500.00 Rp. 5,652,000.00
10.5.6 Pipa Black steel SCH 40 Dia. 1.1/4" 36.00 m' Rp. 160,000.00 Rp. 5,760,000.00
10.5.7 Pipa Black steel SCH 40 Dia. 1" 880.00 m' Rp. 85,900.00 Rp. 75,592,000.00
10.5.8 Splinker 83.00 bh Rp. 375,000.00 Rp. 31,125,000.00
10.5.9 Flow swicth 1.00 unit Rp. - Rp. -
10.5.10 Gate valve 4" 1.00 bh Rp. 2,720,000.00 Rp. 2,720,000.00
10.5.11 Pipa drain SCH 40 1" 12.00 m' Rp. 400,000.00 Rp. 4,800,000.00
10.5.12 Gate Valve 1" 2.00 bh Rp. 425,000.00 Rp. 850,000.00
10.5.13 Pressure Gauge 1.00 bh Rp. 1,450,000.00 Rp. 1,450,000.00
10.5.14 Flow meter 1.5" 1.00 bh Rp. 900,000.00 Rp. 900,000.00
10.5.15 Conection ke MCFA 1.00 lot Rp. 1,450,000.00 Rp. 1,450,000.00
10.5.16 Valve 1" Drain 1.00 bh Rp. 145,000.00 Rp. 145,000.00
10.5.17 Fitting dan acsesories 1.00 bh Rp. 1,600,000.00 Rp. 1,600,000.00
-
-
10.6 Equipment - Rp. 282,500,000.00
10.6.1 Electric hydrant pump, Cap : 250 gpm, H : 60 m 1.00 unit Rp. 53,500,000.00 Rp. 53,500,000.00
10.6.2 Jockey pump, Cap : 30 lpm, H 60 m. 1.00 unit Rp. 53,000,000.00 Rp. 53,000,000.00
10.6.3 Diesel pump 1.00 unit Rp. 128,000,000.00 Rp. 128,000,000.00
10.6.4 Pressure tank cap 1000 ltr, Pressure 10 Bar 1.00 unit Rp. 48,000,000.00 Rp. 48,000,000.00
-
10.7 Testing and Commissioning - Rp. 5,000,000.00
-
-

EE ME ( FIRE HYDRANT ) Hal - 22


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI FIRE HYDRANT
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN

14.6 Instalasi In Door Hydrant


Lantai 3
14.6.1 Pipa Black steel SCH 40 Dia. 6" m' Rp. -
14.6.2 Pipa Black steel SCH 40 Dia. 4" m' Rp. -
14.6.3 Pipa Black steel SCH 40 Dia. 3" m' Rp. -
14.6.4 Pipa Black steel SCH 40 Dia. 2,5" m' Rp. -
14.6.5 Pipa Black steel SCH 40 Dia. 2" m' Rp. -
14.6.6 Reduser Dia. 4X3 " m' Rp. -
14.6.7 Elbow Dia. 4" m' Rp. -
14.6.8 Reducer dia. 2,5" x 3" m' Rp. -
14.6.9 Tee dia. 2,5 x 2,5" m' Rp. -
14.6.10 Gate Valve Dia. 4" m' Rp. -
14.6.11 Indoor box hydrant lengkap acsesories unit Rp. -
- Fire hose box
- Fire hose 30 m + coupling dia. 65 mm
- Stright Nozzle dia. 65 mm
14.6.15 Fitting dan acsesories m' Rp. -

14.7 Instalasi pipa splinker


Lantai 3
1.4.7.1 Pipa Black steel SCH 40 Dia. 6" m' Rp. -
1.4.7.2 Pipa Black steel SCH 40 Dia. 4" m' Rp. -
1.4.7.3 Pipa Black steel SCH 40 Dia. 3" m' Rp. -
1.4.7.4 Pipa Black steel SCH 40 Dia. 2,5" m' Rp. -
1.4.7.5 Pipa Black steel SCH 40 Dia. 2" m' Rp. -
1.4.7.6 Pipa Black steel SCH 40 Dia. 1.1/4" m' Rp. -
1.4.7.7 Pipa Black steel SCH 40 Dia. 1" m' Rp. -

EE ME ( FIRE HYDRANT ) Hal - 23


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI FIRE HYDRANT
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume
SATUAN
1.4.7.8 Splinker bh Rp. -
1.4.7.9 Flow swicth unit Rp. -
1.4.7.10 Gate valve 4" bh Rp. -
1.4.7.11 Presure gauge bh Rp. -
1.4.7.12 Pipa drain SCH 40 1" m' Rp. -
1.4.7.13 Gate Valve 1" bh Rp. -
1.4.7.14 Flow meter 1.5" bh Rp. -
1.4.7.15 Conection ke MCFA lot Rp. -
1.4.7.16 Valve 1" Drain bh Rp. -
1.4.7.17 Fitting dan acsesories bh Rp. -

1.4.8 Equipment
1.4.8.1 Electric hydrant pump, Cap : 250 gpm, H : 90 m Unit Rp. -
1.4.8.2 Jockey pump, Cap : 30 lpm, H 90 m. Unit Rp. -
1.4.8.3 Diesel pump Capasitas 250 Gpm , H : 90 m Unit Rp. -
1.4.8.4 Pressure tank cap 1000 ltr, Pressure 10 Bar Unit Rp. -
1.4.9 ASSESORIES RUANG POMPA
1.4.9.1 Pipa Header SCH 40 dia. 200 mm m' Rp. -
1.4.9.2 Foot valve dia. 50 mm bh Rp. -
1.4.9.3 Foot valve dia. 100 mm bh Rp. -
1.4.9.4 Pipa isap SCH 40 dia. 50 mm m' Rp. -
1.4.9.5 Pipa isap SCH 40 dia. 100 mm m' Rp. -
1.4.9.6 Strainer dia. 50 mm (screw) bh Rp. -
1.4.9.7 Strainer dia. 125 mm bh Rp. -
1.4.9.8 Flexible con. Isap dia. 50 mm bh Rp. -
1.4.9.9 Flexible con. Isap dia. 100 mm bh Rp. -
1.4.9.10 Flexible con. Tekan dia. 32 mm bh Rp. -
1.4.9.11 Flexible con. Tekan dia. 100 mm bh Rp. -
1.4.9.12 Check valve dia. 100 mm bh Rp. -
1.4.9.13 Check valve dia. 32 mm bh Rp. -
1.4.9.14 Gate valve dia. 100 mm bh Rp. -
1.4.9.15 Gate valve dia. 50 mm bh Rp. -
1.4.9.16 Gate valve dia. 32 mm bh Rp. -
1.4.9.17 Gate valve dia. 15 mm bh Rp. -
1.4.9.18 Pipa tekan SCH 40 GIP dia. 100 mm ke header & keluar m' Rp. -
1.4.9.19 Pipa Alarm Gong ls Rp. -
1.4.9.20 Pressure gauge bh Rp. -
1.4.9.21 Pressure switch bh Rp. -
1.4.9.22 Safety Relief valve dia. 100 mm bh Rp. -
1.4.9.23 Air Vent dia. 25 mm bh Rp. -
1.4.9.24 Alarm Gong bh Rp. -

EE ME ( FIRE HYDRANT ) Hal - 24


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI AIR HUJAN
KOTA : MAKASSAR
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN

9 Sistim Instalasi Air hujan Rp. 10,437,500.00

9.1 Instalasi Rp. 9,187,500.00

9.1.1 Pipa PVC AW setara maspion


9.1.1.1 Dia. 4" 108.00 m' Rp. 67,500.00 Rp. 7,290,000.00
9.1.2 Fitting PVC AW - -
Knee Dia. 4" x4' 9.00 bh Rp. 65,000.00 Rp. 585,000.00
9.1.4 Roof drain 9.00 bh Rp. 62,500.00 Rp. 562,500.00
9.1.5 Material bantu 1.00 lot Rp. 750,000.00 Rp. 750,000.00
Rp. -
9.2 Testing And Commissioning Rp. 1,250,000.00

EE ME ( AIR HUJAN ) Hal - 25


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI PLUMBING
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN Bahan + Upah

7 Instalasi Air Bersih Rp. 440,896,500.00

7.1 Deep Well + Instalasi Rp. 273,075,000.00

7.1.1 Pembuatan sumur dalam ( Depp Well ) 200.00 m' Rp. 1,250,000.00 Rp. 250,000,000.00
- Casing Pipa GIP dia. 3" - -
- Pemipaan dalam pipa GIP Dia. 50mm - -
- -
7.1.2 Gate Valve dia. 50mm 3.00 bh Rp. 525,000.00 Rp. 1,575,000.00
7.1.3 Pipa PN10 dia. 2,5" dari depp well ke R. Pompa 30.00 meter Rp. 80,000.00 Rp. 2,400,000.00
7.1.4 Fitting dan acesories 1.00 ls Rp. 7,000,000.00 Rp. 7,000,000.00
7.1.5 Valve - -
7.1.5.1 Stop kran KITZ dia. 2,5" 5.00 bh Rp. 420,000.00 Rp. 2,100,000.00
7.1.6 Material bantu 1.00 lot Rp. 10,000,000.00 Rp. 10,000,000.00
-
7.2 Instalasi Pompa dan R. Pompa - Rp. 107,250,000.00
-
7.2.1 Pipa Header Dia. 4" BSCH 40 6.00 m' Rp. 525,000.00 Rp. 3,150,000.00
7.2.2 Fitting - -
7.2.2.1 Ball Valve Dia. 2,5" 2.00 bh Rp. - Rp. -
7.2.2.2 Check Valve Dia. 2,5" 4.00 bh Rp. 1,800,000.00 Rp. 7,200,000.00
7.2.2.3 Flexible joint Dia. 2,5" 4.00 bh Rp. 850,000.00 Rp. 3,400,000.00
7.2.2.4 Butterfly Valve Dia. 2,5" 2.00 bh Rp. 650,000.00 Rp. 1,300,000.00
7.2.2.5 Check Valve Dia. 3" 2.00 bh Rp. 2,050,000.00 Rp. 4,100,000.00
7.2.2.6 Flexible joint Dia. 3" 4.00 bh Rp. 925,000.00 Rp. 3,700,000.00
7.2.2.7 Strainer Dia. 3" 2.00 bh Rp. 2,050,000.00 Rp. 4,100,000.00
7.2.2.8 Foot Valve Dia. 3" 3.00 bh Rp. 1,800,000.00 Rp. 5,400,000.00
7.2.2.9 Accsesories 1.00 lot Rp. 10,000,000.00 Rp. 10,000,000.00
7.2.3 Priming Tank Kap. 100lt 1.00 bh Rp. 10,500,000.00 Rp. 10,500,000.00
7.2.4 Sand Filter Kap. 120ltr/menit 1.00 bh Rp. 22,000,000.00 Rp. 22,000,000.00
7.2.5 Multimedia Filter Kap. 250 ltr/det 1.00 bh Rp. 22,000,000.00 Rp. 22,000,000.00
7.2.6 Pipa Transfer PN 10 Dia. 2,5" 40.00 m' Rp. 260,000.00 Rp. 10,400,000.00
-
7.3 Instalasi Suply Air bersih - Rp. 15,045,000.00
7.3.1 Pipa Tegak PN 10 Riser Lt. 1 - Lt.2 -
7.3.1.1 Dia. 2" 6.00 m' Rp. 235,000.00 Rp. 1,410,000.00
7.3.2 Reducer Tee dos 2,5 x 1,5" 1.00 bh Rp. 325,000.00 Rp. 325,000.00
7.3.3 Gate Valve -
7.3.3.1 Dia. 1" 1.00 bh Rp. 550,000.00 Rp. 550,000.00
7.3.4 Fitting dan acesories 1.00 lot Rp. 250,000.00 Rp. 250,000.00
-
7.3.5 Pipa Tegak PN 10 Riser Lt. 2 - Lt.3 -
7.3.5.1 Dia. 2" 6.00 m' Rp. 235,000.00 Rp. 1,410,000.00
7.3.6 Reducer Tee dos 2,5 x 1,5" 2.00 bh Rp. 325,000.00 Rp. 650,000.00
7.3.7 Gate Valve -
7.3.7.1 Dia. 1" 2.00 bh Rp. 550,000.00 Rp. 1,100,000.00
7.3.8 Fitting dan acesories 1.00 lot Rp. 250,000.00 Rp. 250,000.00
-
7.3.9 Pipa Tegak PN 10 Riser Lt. 3 -Atap -
7.3.9.1 Dia. 2" 30.00 m' Rp. 235,000.00 Rp. 7,050,000.00
7.3.10 Reducer Tee dos 2,5 x 1,5" 2.00 bh Rp. 350,000.00 Rp. 700,000.00
7.3.11 Gate Valve -
7.3.11.1 Dia. 1" 2.00 bh Rp. 550,000.00 Rp. 1,100,000.00
7.3.12 Fitting dan acesories 1.00 lot Rp. 250,000.00 Rp. 250,000.00
-

EE ME ( PLUMBING ) Hal - 26
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI PLUMBING
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN Bahan + Upah
-
7.4 Instalasi Distribusi air bersih - Rp. 45,526,500.00
Lantai 1 -
7.4.1 Pipa PN 10 -
7.4.1.1 Dia. 1,5" 60.00 m' Rp. 160,000.00 Rp. 9,600,000.00
7.4.1.2 Dia. 1" 30.00 m' Rp. 70,000.00 Rp. 2,100,000.00
7.4.1.3 Dia. 3/4" 30.00 m' Rp. 55,000.00 Rp. 1,650,000.00
7.4.1.4 Dia. 1/2" 10.00 m' Rp. 42,500.00 Rp. 425,000.00
- -
7.4.2 Fitting dan Acesories - -
7.4.2.1 Reducer Tee (055) - -
7.4.2.1.1 Dia. 1,5 x 1 1.00 bh Rp. 45,000.00 Rp. 45,000.00
7.4.2.1.2 Dia. 1,5" x 3/4" 4.00 bh Rp. 37,500.00 Rp. 150,000.00
7.4.2.1.3 Dia. 1" x 1" 4.00 bh Rp. 22,000.00 Rp. 88,000.00
7.4.2.1.4 Dia. 1" x 3/4" 2.00 bh Rp. 19,000.00 Rp. 38,000.00
7.4.2.1.5 Dia. 1" x 1/2" 10.00 bh Rp. 15,000.00 Rp. 150,000.00
7.4.2.1.6 Dia. 3/4" x 1/2" 6.00 bh Rp. 13,500.00 Rp. 81,000.00
7.4.2.1.7 Dia. 1/2" x 1/2" 4.00 bh Rp. 12,500.00 Rp. 50,000.00
7.4.2.2 Reducer Socket ( o57) - -
7.4.2.2.1 Dia. 2" x 1,5" 1.00 bh Rp. 18,000.00 Rp. 18,000.00
7.4.2.2.2 Dia. 1,5" x 1" 3.00 bh Rp. 15,000.00 Rp. 45,000.00
7.4.2.2.3 Dia. 1" x 3/4" 3.00 bh Rp. 13,000.00 Rp. 39,000.00
7.4.2.2.4 Dia. 1" x 1/2" 3.00 bh Rp. 12,500.00 Rp. 37,500.00
7.4.2.2.5 Dia. 3/4" x 1/2" 8.00 bh Rp. 11,000.00 Rp. 88,000.00
7.4.2.3 Elbow 90* (051) - -
7.4.2.3.1 Dia. 1" 4.00 bh Rp. 26,000.00 Rp. 104,000.00
7.4.2.3.2 Dia. 3/4" 4.00 bh Rp. 22,000.00 Rp. 88,000.00
7.4.2.3.3 Dia. 1/2" 10.00 bh Rp. 19,000.00 Rp. 190,000.00
7.4.2.4 Adaptor Elbow 90* (087) - -
7.4.2.4.1 Dia. 1/2" 10.00 bh Rp. 84,000.00 Rp. 840,000.00
7.4.2.5 Tee (056) - -
7.4.3.5.1 Dia. 1" 7.00 bh Rp. 37,500.00 Rp. 262,500.00
7.4.2.6 Alat bantu 1.00 ls Rp. 2,000,000.00 Rp. 2,000,000.00
- -
Lantai 2 - -
7.4.3 Pipa PN 10 - -
7.4.3.1 Dia. 1,5" 30.00 m' Rp. 160,000.00 Rp. 4,800,000.00
7.4.3.2 Dia. 1" 40.00 m' Rp. 70,000.00 Rp. 2,800,000.00
7.4.3.3 Dia. 3/4" 30.00 m' Rp. 55,000.00 Rp. 1,650,000.00
7.4.3.4 Dia. 1/2" 20.00 m' Rp. 42,500.00 Rp. 850,000.00
- -
7.4.4 Fitting dan Acesories - -
7.4.4.1 Reducer Tee (055) - -
7.4.4.1.1 Dia. 2 x 1,5 1.00 bh Rp. 45,000.00 Rp. 45,000.00
7.4.4.1.2 Dia. 1,5" x 3/4" 5.00 bh Rp. 37,500.00 Rp. 187,500.00
7.4.4.1.3 Dia. 1" x 1" 5.00 bh Rp. 22,000.00 Rp. 110,000.00
7.4.4.1.4 Dia. 1" x 3/4" 2.00 bh Rp. 19,000.00 Rp. 38,000.00
7.4.4.1.5 Dia. 1" x 1/2" 10.00 bh Rp. 15,000.00 Rp. 150,000.00
7.4.4.1.6 Dia. 3/4" x 1/2" 6.00 bh Rp. 13,500.00 Rp. 81,000.00
7.4.4.1.7 Dia. 1/2" x 1/2" 4.00 bh Rp. 12,500.00 Rp. 50,000.00
7.4.4.2 Reducer Socket ( o57) - -
7.4.4.2.1 Dia. 2" x 1,5" 1.00 bh Rp. 18,000.00 Rp. 18,000.00
7.4.4.2.2 Dia. 1,5" x 1" 4.00 bh Rp. 15,000.00 Rp. 60,000.00
7.4.4.2.3 Dia. 1" x 3/4" 4.00 bh Rp. 13,000.00 Rp. 52,000.00
7.4.4.2.4 Dia. 1" x 1/2" 4.00 bh Rp. 12,500.00 Rp. 50,000.00
7.4.4.2.5 Dia. 3/4" x 1/2" 8.00 bh Rp. 11,000.00 Rp. 88,000.00
7.4.4.3 Elbow 90* (051) - -
7.4.4.3.1 Dia. 1" 4.00 bh Rp. 26,000.00 Rp. 104,000.00
7.4.4.3.2 Dia. 3/4" 4.00 bh Rp. 22,000.00 Rp. 88,000.00
7.4.4.3.3 Dia. 1/2" 10.00 bh Rp. 19,000.00 Rp. 190,000.00
7.4.4.4 Adaptor Elbow 90* (087) - -
7.4.4.4.1 Dia. 1/2" 10.00 bh Rp. 84,000.00 Rp. 840,000.00
7.4.4.5 Tee (056) - -
7.4.4.5.1 Dia. 1" 7.00 bh Rp. 37,500.00 Rp. 262,500.00
7.4.4.6 Alat bantu 1.00 ls Rp. 2,000,000.00 Rp. 2,000,000.00

EE ME ( PLUMBING ) Hal - 27
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI PLUMBING
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN Bahan + Upah
- -
Lantai 3 - -
7.4.5 Pipa PN 10 - -
7.4.5.1 Dia. 1,5" 20.00 m' Rp. 160,000.00 Rp. 3,200,000.00
7.4.5.2 Dia. 1" 50.00 m' Rp. 70,000.00 Rp. 3,500,000.00
7.4.5.3 Dia. 3/4" 20.00 m' Rp. 55,000.00 Rp. 1,100,000.00
7.4.5.4 Dia. 1/2" 20.00 m' Rp. 42,500.00 Rp. 850,000.00
- -
7.4.6 Fitting dan Acesories - -
7.4.6.1 Reducer Tee (055) - -
7.4.6.1.1 Dia. 2 x 1,5 1.00 bh Rp. 45,000.00 Rp. 45,000.00
7.4.6.1.2 Dia. 1,5" x 3/4" 4.00 bh Rp. 37,500.00 Rp. 150,000.00
7.4.6.1.3 Dia. 1" x 1" 4.00 bh Rp. 22,000.00 Rp. 88,000.00
7.4.6.1.4 Dia. 1" x 3/4" 2.00 bh Rp. 19,000.00 Rp. 38,000.00
7.4.6.1.5 Dia. 1" x 1/2" 10.00 bh Rp. 15,000.00 Rp. 150,000.00
7.4.6.1.6 Dia. 3/4" x 1/2" 6.00 bh Rp. 13,500.00 Rp. 81,000.00
7.4.6.1.7 Dia. 1/2" x 1/2" 4.00 bh Rp. 12,500.00 Rp. 50,000.00
7.4.6.2 Reducer Socket ( o57) - -
7.4.6.2.1 Dia. 2" x 1,5" 1.00 bh Rp. 18,000.00 Rp. 18,000.00
7.4.6.2.2 Dia. 1,5" x 1" 2.00 bh Rp. 15,000.00 Rp. 30,000.00
7.4.6.2.3 Dia. 1" x 3/4" 2.00 bh Rp. 13,000.00 Rp. 26,000.00
7.4.6.2.4 Dia. 1" x 1/2" 2.00 bh Rp. 12,500.00 Rp. 25,000.00
7.4.6.2.5 Dia. 3/4" x 1/2" 8.00 bh Rp. 11,000.00 Rp. 88,000.00
7.4.6.3 Elbow 90* (051) - -
7.4.6.3.1 Dia. 1" 4.00 bh Rp. 26,000.00 Rp. 104,000.00
7.4.6.3.2 Dia. 3/4" 4.00 bh Rp. 22,000.00 Rp. 88,000.00
7.4.6.3.3 Dia. 1/2" 10.00 bh Rp. 19,000.00 Rp. 190,000.00
7.4.6.4 Adaptor Elbow 90* (087) - -
7.4.6.4.1 Dia. 1/2" 10.00 bh Rp. 84,000.00 Rp. 840,000.00
7.4.6.5 Tee (056) - -
7.4.6.5.1 Dia. 1" 7.00 bh Rp. 37,500.00 Rp. 262,500.00
7.4.6.6 Alat bantu 1.00 ls Rp. 2,000,000.00 Rp. 2,000,000.00
-
-
7.5 Ground Reservoir kapasitas 80 m3 - Rp. 128,808,706.09
7.5.1 Galian tanah 75.00 m3 Rp. 25,465.00 Rp. 1,909,875.00
7.5.2 Urugan pasir bawah pondasi 2.50 m3 Rp. 156,203.00 Rp. 390,507.50
7.5.3 Lantai kerja 25.00 m2 Rp. 67,591.00 Rp. 1,689,775.00
7.5.4 Lantai Ground Reservoir - -
7.5.4.1 Bekisting 2.00 m2/ 12.50 m2 Rp. 72,261.00 Rp. 903,262.50
7.5.4.2 Pembesian 170.00 kg/ 1,062.50 kg Rp. 19,433.13 Rp. 20,647,695.31
7.5.4.3 Cor beton K - 275 6.25 m3 Rp. 994,662.00 Rp. 6,216,637.50
7.5.5 Dinding Ground Reservoir - -
7.5.5.1 Bekisting 8.00 m2/ 120.00 m2 Rp. 72,261.00 Rp. 8,671,320.00
7.5.5.2 Pembesian 170.00 kg/ 2,550.00 kg Rp. 19,433.13 Rp. 49,554,468.75
7.5.5.3 Cor beton K - 275 15.00 m3 Rp. 994,662.00 Rp. 14,919,930.00
7.5.6 Balok 25/40 - -
7.5.6.1 Bekisting 8.10 m2/ 20.25 m2 Rp. 72,261.00 Rp. 1,463,285.25
7.5.6.2 Pembesian 170.00 kg/ 425.00 kg Rp. 19,433.13 Rp. 8,259,078.13
7.5.6.3 Cor beton K - 275 2.50 m3 Rp. 994,662.00 Rp. 2,486,655.00
7.5.7 Plat penutup - -
7.5.7.1 Bekisting 8.30 m2/ 24.90 m2 Rp. 72,261.00 Rp. 1,799,298.90
7.5.7.2 Pembesian 110.00 kg/ 330.00 kg Rp. 19,433.13 Rp. 6,412,931.25
7.5.7.3 Cor beton K - 275 3.00 m3 Rp. 994,662.00 Rp. 2,983,986.00
7.5.8 Tutup menhole besi plat rangka siku 1.00 ls Rp. 500,000.00 Rp. 500,000.00
-
7.6 Roof Tank - Rp. 77,260,000.00
7.6.1 Tanki stainlees kap 1 m3 2.00 bh Rp. 1,750,000.00 Rp. 3,500,000.00
7.6.2 Strainer 2.00 bh Rp. 150,000.00 Rp. 300,000.00
7.6.3 Get Valve dia. 2 4.00 bh Rp. 335,000.00 Rp. 1,340,000.00
7.6.4 Flange dia. 2 4.00 bh Rp. 175,000.00 Rp. 700,000.00
7.6.5 Check Valve dia. 2 2.00 bh Rp. 335,000.00 Rp. 670,000.00
7.6.6 Accsesories dan material bantu 1.00 hb Rp. 750,000.00 Rp. 750,000.00
-

EE ME ( PLUMBING ) Hal - 28
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI PLUMBING
KOTA : GORONTALO
TAHUN : 2009

HARGA Jumlah Harga


No. Uraian Pekerjaan Volume SATUAN Bahan + Upah
-
7.7 Equipment - Rp. 42,500,000.00
7.7.1 Pompa Deep well 1.00 unit Rp. 27,500,000.00 Rp. 27,500,000.00
Kap. 2 ltr / det -
H = 150 m' -
-
7.7.2 Pompa Transfer 1.00 unit Rp. 15,000,000.00 Rp. 15,000,000.00
Kap. 2 ltr / det -
-
-
7.8 Testing dan Commissionning - Rp. 10,000,000.00

8 Sistim Air kotor dan vent Rp. 26,980,000.00

8.1 Instalasi Luar Gedung Rp. 5,360,000.00


8.1.1 Pipa PVC 6" 30.00 m' Rp. 80,000.00 Rp. 2,400,000.00
8.1.2 Elbow long 90*, dia. 6" 4.00 bh Rp. 55,000.00 Rp. 220,000.00
8.1.3 Elbow 45* Dia. 6" 4.00 bh Rp. 55,000.00 Rp. 220,000.00
8.1.4 Clean Out Dia. 6" 4.00 bh Rp. 75,000.00 Rp. 300,000.00
8.1.5 Elbow 90* Dia. 6" 4.00 bh Rp. 55,000.00 Rp. 220,000.00
8.1.6 Material bantu 1.00 ls Rp. 2,000,000.00 Rp. 2,000,000.00
-
8.2 Instalasi Riser Lt 1 - 2 dan Lt. 2 - 3 - Rp. 2,250,000.00
8.2.1 Pipa PVC Dia. 6" 20.00 m' Rp. 80,000.00 Rp. 1,600,000.00
8.2.2 T Y 45 Dia. 6" x 4" 5.00 bh Rp. 55,000.00 Rp. 275,000.00
8.2.3 Clean Out Dia. 6" 5.00 bh Rp. 75,000.00 Rp. 375,000.00
-
8.3 Instalasi Gedung Lt. 1 - Lt. 2 dan Lt 2 - 3 - Rp. 14,370,000.00
8.3.1 Pipa PVC Dia. 6" 30.00 m' Rp. 105,000.00 Rp. 3,150,000.00
8.3.2 Pipa PVC Dia. 4" 100.00 m' Rp. 65,000.00 Rp. 6,500,000.00
8.3.3 Elbow Dia. 6" 10.00 bh Rp. 55,000.00 Rp. 550,000.00
8.3.4 Elbow Dia. 4", 90* 12.00 bh Rp. 55,000.00 Rp. 660,000.00
8.3.5 TY Dia. 4" 42.00 bh Rp. 55,000.00 Rp. 2,310,000.00
8.3.6 Clean Out Dia. 4" 1.00 ls Rp. 1,200,000.00 Rp. 1,200,000.00
-
8.4 Testing dan Commissioning 1.00 LS 5,000,000.00 Rp. 5,000,000.00

EE ME ( PLUMBING ) Hal - 29
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
BAGIAN : PETIR
KOTA : GORONTALO
TAHUN : 2009
HARGA Jumlah Harga
No. Uraian Pekerjaan Volume
SATUAN

11 Sistim Instalasi Petir Rp. 45,755,595.00

11.1 Instalasi Rp. 42,755,595.00


11.1.1 Grounding road 3/4" 2.00 btg Rp. 654,840.00 Rp. 1,309,680.00
11.1.2 Kontrol Box 40x40 2.00 unit Rp. 81,855.00 Rp. 163,710.00
11.1.3 Spitzen 3/4" 12.00 btg Rp. 327,420.00 Rp. 3,929,040.00
11.1.4 Pipa PVC 3/4" 12.00 btg Rp. 27,285.00 Rp. 327,420.00
11.1.5 Stan BCC 350.00 buah Rp. 8,185.50 Rp. 2,864,925.00
11.1.6 Mur dan baut 300.00 bh Rp. 1,909.95 Rp. 572,985.00
11.1.7 Fitser dan baut 300.00 bh Rp. 1,909.95 Rp. 572,985.00
11.1.8 BCC 50mm 100.00 m' Rp. 330,148.50 Rp. 33,014,850.00

11.2 Testing and commissioning Rp. 3,000,000.00

KOLUT EE ME ( PENANGKAL PETIR ) Hal - 30


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KESEHATAN INFECTION CENTER RSU WAHIDIN SUDIRO HUSODO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI MATV
KOTA : MAKASSAR
TAHUN : 2008
Harga satuan Harga satuan Jumlah Harga Jumlah Harga Jumlah Harga
No. Uraian Pekerjaan Volume Bahan/material Upah Bahan/material Upah Bahan + Upah

8 Sistem Instalasi MATV Rp. 3,000,000.00 Rp. - Rp. 3,000,000.00

8.1 Peralatan ( Head End Equipment ) Rp. - Rp. - Rp. -

8.1.1 Antena UHF " IKUSI" SG - 2169/14 set Rp. 1,640,000.00 Rp. Rp. - Rp. - Rp. -
8.1.2 Antena VHF "IKUSI" INT - 070 set Rp. 1,250,000.00 Rp. Rp. - Rp. - Rp. -
8.1.3 ( Parabola 80cm ) set Rp. 2,800,000.00 Rp. Rp. - Rp. - Rp. -
8.1.4 Decoder Receiver INDOVISION/TELKOMVISION unit Rp. 2,600,000.00 Rp. Rp. - Rp. - Rp. -
8.1.5 DVD Player unit Rp. 1,800,000.00 Rp. Rp. - Rp. - Rp. -
8.1.6 DSB AGILE Modulator unit Rp. 4,600,000.00 Rp. Rp. - Rp. - Rp. -
8.1.7 Single Chanel Amplifier unit Rp. 3,528,000.00 Rp. Rp. - Rp. - Rp. -
8.1.8 Power Supply unit Rp. 4,200,000.00 Rp. Rp. - Rp. - Rp. -
8.1.9 Basc plate 9 modules unit Rp. 1,800,000.00 Rp. Rp. - Rp. - Rp. -
8.1.10 Housing 18 modules unit Rp. 3,950,000.00 Rp. Rp. - Rp. - Rp. -
8.1.11 Coaxial bridge bh Rp. 105,000.00 Rp. Rp. - Rp. - Rp. -
8.1.12 Tap - off 4 way 30 dB bh Rp. 1,250,000.00 Rp. Rp. - Rp. - Rp. -

### 8.2 Distribution equipment Rp. - Rp. - Rp. -

8.2.1 TAP - OFF / SPLITTER 4 way bh Rp. 381,000.00 Rp. Rp. - Rp. - Rp. -
8.2.2 TAP - OFF / SPLITTER 2 way bh Rp. 180,000.00 Rp. Rp. - Rp. - Rp. -
8.2.3 Booster unit Rp. 4,750,000.00 Rp. Rp. - Rp. - Rp. -
8.2.4 Antena TV wall outlett bh Rp. 120,000.00 Rp. Rp. - Rp. - Rp. -
8.2.5 Coaxial Cable RG - 11 m' Rp. 21,500.00 Rp. Rp. - Rp. - Rp. -
8.2.6 Coaxial Cable RG - 6 m' Rp. 11,500.00 Rp. Rp. - Rp. - Rp. -
8.2.7 Conector RG 11 bh Rp. 15,000.00 Rp. Rp. - Rp. - Rp. -
8.2.8 Conector RG 6 bh Rp. 8,000.00 Rp. Rp. - Rp. - Rp. -
8.2.9 Conduit PVC Hight Impact btg Rp. 10,500.00 Rp. Rp. - Rp. - Rp. -
8.2.10 Fitting dan accsesories ls Rp. 900,000.00 Rp. Rp. - Rp. - Rp. -

### 8.3 Upah kerja Rp. - Rp. - Rp. -

8.3.1 Setting Adjustment "Head End " Equip Paket 1 paket Rp. 3,500,000.00 Rp. Rp. - Rp. - Rp. -
8.3.2 Instalasi penyambungan ttk Rp. 100,000.00 Rp. Rp. - Rp. - Rp. -

### 8.4 Testing & Commissioning 1.00 LS Rp. 3,000,000.00 Rp. Rp. 3,000,000.00 Rp. - Rp. 3,000,000.00
RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : AC
KOTA : GORONTALO
TAHUN : 2009
HARGA Jumlah Harga
No. Uraian Pekerjaan Volume SATUAN Bahan + Upah

2 Sistim Instalasi HVAC Rp.

2.1 LANTAI 01 Rp.

2.1.1 Instalasi AC 1 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 3.00 Unit Rp. 1,550,000.0 Rp.
dan accsesories. -
-
2.1.2 Instalasi AC 1,5 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 6.00 Unit Rp. 2,300,000.0 Rp.
dan accsesories. -
-
2.1.3 Instalasi AC 2 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 14.00 Unit Rp. 2,300,000.0 Rp.
dan accsesories. -
-
2.1.4 AC SPLIT WALL 1 PK lengkap pemipaan &refrigerant 3.00 Unit Rp. 5,400,000.0 Rp.
dan dudukan AC -
-
2.1.5 AC SPLIT WALL 1,5 PK lengkap pemipaan &refrigerant 6.00 Unit Rp. 6,900,000.0 Rp.
dan dudukan AC -
-
2.1.6 AC SPLIT WALL 2 PK lengkap pemipaan &refrigerant 14.00 Unit Rp. 7,900,000.0 Rp.
dan dudukan AC

Rp.
2.2 LANTAI 02 Rp.

2.2.1 Instalasi AC 1 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 4.00 Unit Rp. 1,550,000.0 Rp.
dan accsesories. -
-
2.2.2 Instalasi AC 1,5 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 1.00 Unit Rp. 2,300,000.0 Rp.
dan accsesories. -
-
2.2.3 Instalasi AC 2 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 13.00 Unit Rp. 2,300,000.0 Rp.
dan accsesories. -
-
2.2.4 AC SPLIT WALL 1 PK lengkap pemipaan &refrigerant 4.00 Unit Rp. 5,400,000.0 Rp.
dan dudukan AC -
-
2.2.5 AC SPLIT WALL 1,5 PK lengkap pemipaan &refrigerant 1.00 Unit Rp. 6,900,000.0 Rp.
dan dudukan AC -
-
2.2.6 AC SPLIT WALL 2 PK lengkap pemipaan &refrigerant 13.00 Unit Rp. 7,900,000.0 Rp.
dan dudukan AC

bpk-gto EE ME ( HVAC ) Hal - 32


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : AC
KOTA : GORONTALO
TAHUN : 2009
HARGA Jumlah Harga
No. Uraian Pekerjaan Volume SATUAN Bahan + Upah

2.3 LANTAI 03 Rp.

2.3.1 Instalasi AC 1 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 2.00 Unit Rp. 1,550,000.0 Rp.
dan accsesories. -
-
2.3.2 Instalasi AC 2 Pk lengkap dengan conduit, kabel NYY 3x2,5mm 16.00 Unit Rp. 2,300,000.0 Rp.
dan accsesories. -
-
2.3.3 AC SPLIT WALL 1 PK lengkap pemipaan &refrigerant 2.00 Unit Rp. 5,400,000.0 Rp.
dan dudukan AC -
-
2.3.4 AC SPLIT WALL 2 PK lengkap pemipaan &refrigerant 16.00 Unit Rp. 7,900,000.0 Rp.
dan dudukan AC

bpk-gto EE ME ( HVAC ) Hal - 33


ENCANA ANGGARAN BIAYA

EDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO

Jumlah Harga
Bahan + Upah

565,550,000.00

218,850,000.00

4,650,000.00
-
-
13,800,000.00
-
-
32,200,000.00
-
-
16,200,000.00
-
-
41,400,000.00
-
-
110,600,000.00

-
169,600,000.00

6,200,000.00
-
-
2,300,000.00
-
-
29,900,000.00
-
-
21,600,000.00
-
-
6,900,000.00
-
-
102,700,000.00

bpk-gto EE ME ( HVAC ) Hal - 34


ENCANA ANGGARAN BIAYA

EDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO

Jumlah Harga
Bahan + Upah

177,100,000.00

3,100,000.00
-
-
36,800,000.00
-
-
10,800,000.00
-
-
126,400,000.00

bpk-gto EE ME ( HVAC ) Hal - 35


RENCANA ANGGARAN BIAYA
ENGINEERING ESTIMATE
PROYEK : PEMBANGUNAN GEDUNG KANTOR BPK-RI PERWAKILAN PROVINSI GORONTALO
PEKERJAAN : MEKANIKAL ELEKTRIKAL
SUB PEKERJAAN : SISTIM INSTALASI CCTV
KOTA : GORONTALO
TAHUN : 2009
HARGA Jumlah Harga
No. Uraian Pekerjaan Volume SATUAN Bahan + Upah

6 Sistem Instalasi CCTV Rp. 62,739,000.00

6.1 Peralatan ( Head End Equipment ) Rp. 29,523,000.00

6.1.1 Antena UHF " IKUSI" SG - 2169/14 1.00 set Rp. 1,640,000.00 Rp. 1,640,000.00
6.1.2 Antena VHF "IKUSI" INT - 070 1.00 set Rp. 1,250,000.00 Rp. 1,250,000.00
6.1.3 ( Parabola 80cm ) 1.00 set Rp. 2,800,000.00 Rp. 2,800,000.00
6.1.4 Decoder Receiver INDOVISION/TELKOMVISION 1.00 unit Rp. 2,600,000.00 Rp. 2,600,000.00
6.1.5 DVD Player 1.00 unit Rp. 1,800,000.00 Rp. 1,800,000.00
6.1.6 DSB AGILE Modulator 1.00 unit Rp. 4,600,000.00 Rp. 4,600,000.00
6.1.7 Single Chanel Amplifier 1.00 unit Rp. 3,528,000.00 Rp. 3,528,000.00
6.1.8 Power Supply 1.00 unit Rp. 4,200,000.00 Rp. 4,200,000.00
6.1.9 Basc plate 9 modules 1.00 unit Rp. 1,800,000.00 Rp. 1,800,000.00
6.1.10 Housing 18 modules 1.00 unit Rp. 3,950,000.00 Rp. 3,950,000.00
6.1.11 Coaxial bridge 1.00 bh Rp. 105,000.00 Rp. 105,000.00
6.1.12 Tap - off 4 way 30 dB 1.00 bh Rp. 1,250,000.00 Rp. 1,250,000.00

### 6.2 Distribution equipment Rp. 25,716,000.00

6.2.1 TAP - OFF / SPLITTER 4 way 1.00 bh Rp. 381,000.00 Rp. 381,000.00
6.2.2 TAP - OFF / SPLITTER 2 way 1.00 bh Rp. 180,000.00 Rp. 180,000.00
6.2.3 Booster 4.00 unit Rp. 4,750,000.00 Rp. 19,000,000.00
6.2.4 Antena TV wall outlett 10.00 bh Rp. 120,000.00 Rp. 1,200,000.00
6.2.5 Coaxial Cable RG - 11 100.00 m' Rp. 21,500.00 Rp. 2,150,000.00
6.2.6 Coaxial Cable RG - 6 100.00 m' Rp. 11,500.00 Rp. 1,150,000.00
6.2.7 Conector RG 11 10.00 bh Rp. 15,000.00 Rp. 150,000.00
6.2.8 Conector RG 6 10.00 bh Rp. 8,000.00 Rp. 80,000.00
6.2.9 Conduit PVC Hight Impact 50.00 btg Rp. 10,500.00 Rp. 525,000.00
6.2.10 Fitting dan accsesories 1.00 ls Rp. 900,000.00 Rp. 900,000.00

### 6.3 Upah kerja Rp. 4,500,000.00

6.3.1 Setting Adjustment "Head End " Equip Paket 1 1.00 paket Rp. 3,500,000.00 Rp. 3,500,000.00
6.3.2 Instalasi penyambungan 10.00 ttk Rp. 100,000.00 Rp. 1,000,000.00

### 6.4 Testing & Commissioning 1.00 LS Rp. Rp. 3,000,000.00

You might also like