You are on page 1of 3

REQUIREMENT 1

IGGY'S CAPITAL

CAPITAL ACCOUNT PORTION * OF THE YEAR AVERAGE CAPITAL


DATE
BALANCES UNCHANGED BALANCES
Jan. 1 200,000.00 5 1,000,000.00
Jun. 3 176,000.00 1 176,000.00
Jul. 3 256,000.00 6 1,536,000.00
TOTAL 2,712,000.00
Divide by: Total Number
of Months 12

TOTAL 226,000.00

Additional Solution:
IGGY'S ACCOUNT
January 1 Capital Balances 200,000.00
Permanent Withdrawals
Jun. 3 -24,000.00
Additional Investments of Capital
July-20 80,000.00
TOTAL 256,000.00

SWAGGY'S CAPITAL
CAPITAL ACCOUNT PORTION * OF THE YEAR AVERAGE CAPITAL
DATE
BALANCES UNCHANGED BALANCES
Jan.1 240,000.00 4 960,000.00
May.2 210,000.00 5 1,050,000.00
Oct.3 310,000.00 3 930,000.00
TOTAL 2,940,000.00
Divide by: Total Number
of Months 12
TOTAL 245,000

Additional Solution:
SWAGGY'S ACCOUNT
January 1 Capital Balances 240,000.00
Permanent Withdrawals
May.2 -30,000.00
Additional Investments of Capital
Oct.2 100,000.00
TOTAL 310,000.00

REQUIREMENT 2
IGGY SWAGGY TOTAL
Salary Allowances 40,000.00 60,000.00 100,000.00
Interest on Average Capital
(10%)
Iggy (224,000 x 10%) 22,400.00
Swaggy (238,000 x 10%) 23,800.00 46,200.00
Balance to be Divided
46,900.00 46,900.00 93,800.00
Equally (93,800)
Share of Partners in Profit 109,300.00 130,700.00 240,000.00

IGGY SWAGGY
Salary Allocation 40,000.00 60,000.00
Interest Distribution 22,400.00 23,800.00

REQUIREMENT 3
IGGY SWAGGY TOTAL
Salary Allowances 40,000.00 60,000.00 100,000.00
Interest on Average Capital
(10%)
Iggy (200,000 x 10%) 20,000.00
Swaggy (240,000 x 10%) 24,000.00 44,000.00
Balance to be Divided
48,000.00 48,000.00 96,000.00
Equally (93,800)
Share of Partners in Profit 109,300.00 130,700.00 240,000.00

IGGY SWAGGY
Salary Allocation 40,000.00 60,000.00
Interest Distribution 20,000.00 24,000.00

You might also like