Professional Documents
Culture Documents
NONE
Name of exchange on which registered
NASDAQ
NASDAQ
NASDAQ
NASDAQ
Class Outstanding as of April 24, 2020
PART I. FINANCIAL INFORMATION
a)
b)
c)
d)
e)
f)
g)
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
PART II. OTHER INFORMATION
Item 6. Exhibits
SIGNATURE
NANCIAL INFORMATION
Financial Statements
Income Statements for the Three and Nine Months Ended March 31, 2020 and 2019
Comprehensive Income Statements for the Three and Nine Months Ended March 31, 2020 and 2019
Cash Flows Statements for the Three and Nine Months Ended March 31, 2020 and 2019
Stockholders’ Equity Statements for the Three and Nine Months Ended March 31, 2020 and 2019
THER INFORMATION
Legal Proceedings
Risk Factors
Exhibits
Page
30
31
47
47
48
48
61
62
63
ITEM 1. FINANCIAL STATEMENTS
Thr
(In millions, except per share amounts) (Unaudited)
2020
Revenue:
Product $ 15,871
Service and other 19,150
Cost of revenue:
Product 3,376
Service and other 7,599
2019 2020
30,571 104,982
3,441 11,647
6,729 22,092
10,170 33,739
20,401 71,243
4,316 14,055
4,565 14,181
1,179 3,455
10,341 39,552
145 62
10,486 39,614
1,677 6,535
7,672 7,619
7,744 7,693
Nine Months Ended
March 31,
2019
$ 48,966
43,160
92,126
12,975
19,523
32,498
59,628
12,363
13,251
3,460
30,554
538
31,092
5,039
$ 26,053
$ 3.39
$ 3.36
7,679
7,759
COMPREHENSIVE INCOME STATEMENTS
Three Mo
(In millions) (Unaudited)
2020
2019 2020
(33) (42)
714 3,665
67 (607)
748 3,016
2019
$ 26,053
(93)
1,334
(252)
989
$ 27,042
BALANCE SHEETS
Assets
Current assets:
Cash and cash equivalents
Short-term investments
Total assets
Total liabilities
$ 11,710 $ 11,356
125,916 122,463
137,626 133,819
22,699 29,524
1,644 2,063
8,536 10,146
170,505 175,552
41,221 36,477
8,448 7,379
2,660 2,649
42,064 42,026
6,855 7,750
13,696 14,723
$ 285,449 $ 286,556
$ 9,246 $ 9,382
3,748 5,516
6,254 6,830
3,296 5,665
27,012 32,676
9,151 9,351
58,707 69,420
62,862 66,662
28,888 29,612
3,385 4,530
185 233
7,248 6,188
9,673 7,581
170,948 184,226
79,813 78,520
32,012 24,150
2,676 (340)
114,501 102,330
$ 285,449 $ 286,556
CASH FLOWS STATEMENTS
Operations
Net income
Adjustments to reconcile net income to net cash from operations:
Depreciation, amortization, and other
Stock-based compensation expense
Net recognized losses (gains) on investments and derivatives
Deferred income taxes
Changes in operating assets and liabilities:
Accounts receivable
Inventories
Other current assets
Other long-term assets
Accounts payable
Unearned revenue
Income taxes
Other current liabilities
Other long-term liabilities
Financing
Repayments of debt
Common stock issued
Common stock repurchased
Common stock cash dividends paid
Other, net
Investing
Additions to property and equipment
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets
Purchases of investments
Maturities of investments
Sales of investments
3,118 2,926
1,338 1,172
52 (95)
(206) (320)
891 460
181 12
94 (14)
124 (517)
546 (197)
(736) 20
765 276
695 649
(110) 339
17,504 13,520
(3,000) 0
342 274
(7,059) (4,753)
(3,876) (3,526)
(1,052) 404
(14,645) (7,601)
(3,767) (2,565)
(329) (269)
(15,910) (5,846)
17,247 5,893
2,810 1,424
51 (1,363)
(64) 18
2,846 4,574
8,864 6,638
2020 2019
$ 33,079 $ 26,053
9,292 8,758
3,940 3,462
(140) (470)
(436) (740)
6,778 7,258
419 710
(179) (864)
(726) (969)
(8) (1,032)
(6,564) (4,543)
(3,042) (879)
(1,136) (1,017)
725 350
42,002 36,077
(5,518) (3,000)
1,003 834
(17,177) (14,910)
(11,272) (10,290)
(805) (835)
(33,769) (28,201)
(10,697) (9,874)
(871) (2,107)
(58,311) (42,255)
47,559 14,889
14,559 30,831
(7,761) (8,516)
(118) (94)
354 (734)
11,356 11,946
$ 11,710 $ 11,212
STOCKHOLDERS’ EQUITY STATEMENTS
Three Mon
(In millions) (Unaudited)
2020
Retained earnings
Balance, beginning of period 30,739
Net income 10,752
Common stock cash dividends (3,865)
Common stock repurchased (5,614)
Cumulative effect of accounting changes 0
2019 2020
77,791 79,813
16,585 24,150
8,809 33,079
(3,518) (11,627)
(3,538) (13,590)
0 0
18,338 32,012
(2,013) (340)
748 3,016
0 0
(1,265) 2,676
2019
$ 71,223
6,521
(3,433)
3,462
18
77,791
13,682
26,053
(10,592)
(11,482)
677
18,338
(2,187)
989
(67)
(1,265)
$ 94,864
$ 1.38
Accounting for Income Taxes
2020
2019 2020
$ 8,809 $ 33,079
7,672 7,619
72 74
7,744 7,693
$ 1.15 $ 4.34
$ 1.14 $ 4.30
Nine Months Ended
March 31,
2019
$ 26,053
7,679
80
7,759
$ 3.39
$ 3.36
T
(In millions)
2020
Total ($132)
Three Months Ended Nine Months Ended
March 31, March 31,
$ 145 $ 62 $ 538
Nine Months Ended
March 31,
2019
$ 2,053
(2,017)
381
89
(32)
64
$ 538
Net Recognized Gains (Losses) on Investments
(In millions)
2020
Total ($5)
Three Months Ended Nine Mon
March 31,
2019 2020
$ 6 $ 30
(10) (17)
0 (12)
($4) $ 1
Nine Months Ended
March 31,
2019
$ 19
(100)
(7)
($88)
(In millions)
2020
Total ($96)
Three Months Ended Nine Mon
March 31,
2019 2020
$ 5 $ 70
50 33
(7) (100)
$ 48 $ 3
Nine Months Ended
March 31,
2019
$ 238
241
(10)
$ 469
Investment Components
Fair Value
(In millions) Level
Cash
Derivatives, net (a)
Total
Unrealized
Cost Basis Gains
$ 5,164 $ -
2,446 0
96,481 6,543
2,124 0
7,255 3
3,952 16
7,444 107
49 0
312 46
84 0
$ 125,311 $ 6,715
Unrealized Recorded
Losses Basis
$ - $ 5,164
0 2,446
(13) 103,011
0 2,124
(13) 7,245
(37) 3,931
(138) 7,413
0 49
(5) 353
0 84
($206) $ 131,820
$ 1,426
2,473
$ 3,899
$ 4,583
(16)
$ 140,286
Cash
and Cash
Equivalents
$ 1,442 $ 3,722
1,984
496
458
1,476
0
32
0
0
0
$ 5,888 $ 125,932
$ 1,239 $ -
0
$ 1,239 $ -
$ 4,583 $ -
0
$ 11,710 $ 125,916
Short-term Equity
Investments Investments
$ 3,722 $ -
462 0
102,515 0
1,666 0
5,769 0
3,931 0
7,381 0
49 0
353 0
84 0
$ 125,932 $ -
$ - $ 187
0 2,473
$ - $ 2,660
$ - $ -
(16) 0
$ 125,916 $ 2,660
Fair Value
(In millions) Level
Cash
Derivatives, net (a)
Total
Unrealized
Cost Basis Gains
$ 2,211 $ -
2,018 0
104,925 1,854
988 0
6,350 4
3,554 10
7,437 111
15 0
242 48
7 0
$ 127,747 $ 2,027
Unrealized Recorded
Losses Basis
$ - $ 2,211
0 2,018
(104) 106,675
0 988
(8) 6,346
(3) 3,561
(7) 7,541
0 15
0 290
0 7
($122) $ 129,652
$ 973
2,085
$ 3,058
$ 3,771
(13)
$ 136,468
Cash
and Cash Short-term
Equivalents Investments
$ 1,773 $ 438
1,430 588
769 105,906
698 290
2,506 3,840
0 3,561
0 7,541
0 15
0 290
0 7
$ 7,176 $ 122,476
$ 409 $ -
0 0
$ 409 $ -
$ 3,771 $ -
0 (13)
$ 11,356 $ 122,463
Equity
Investments
$ -
0
0
0
0
0
0
0
0
0
$ -
$ 564
2,085
$ 2,649
$ -
0
$ 2,649
Unrealized Losses on Debt Investments
Less than 1
Total $ 7,908
Less than 12 Months 12 Months or Greater
Unrealized
Losses Fair Value
Unrealized Total
Losses Fair Value
($9) $ 2,075
(7) 489
(5) 2,314
(12) 3,510
0 76
($33) $ 8,464
Total
Unrealized
Losses
($13)
(13)
(37)
(138)
(5)
($206)
Less than 1
June 30, 2019
Total $ 2,678
Less than 12 Months 12 Months or Greater
Unrealized
Losses Fair Value
Unrealized Total
Losses Fair Value
($103) $ 40,649
(8) 102
(2) 1,042
(4) 874
($117) $ 42,667
Total
Unrealized
Losses
($104)
(8)
(3)
(7)
($122)
Debt Investment Maturities
Estimated
(In millions) Cost Basis Fair Value
$ 39,109
51,106
39,458
2,147
$ 131,820
Credit-Risk-Related Contingent Features
March 31, June 30
(In millions) 2020 2019
$ -
6,034
0
14,889
15,614
2,007
456
Fair Values of Derivative Instruments
Derivative
(In millions) Assets
Reported as
Total $ 284
Derivative Derivative
Liabilities Assets
March 31,
2020
($141) $ -
0 0
(356) 204
(156) 46
(653) 250
134 (113)
(46) 0
($565) $ 137
$ - ($13)
0 146
0 4
(393) 0
(172) 0
($565) $ 137
Derivative
Liabilities
June 30,
2019
($93)
0
(172)
(7)
(272)
114
(78)
($236)
$ -
0
0
(221)
(15)
($236)
(In millions) Level 1 Level 2
$ 1 $ 412
0 (653)
3 250
0 (272)
(In millions) Revenue
2020
Other
Income
(Expense),
Net Revenue
($23) $ -
32 0
35 0
91 0
(92) 0
(12) 66
0 0
(98) 0
16 0
Three Months Ended
March 31,
2019 2020
Other Other
Income Income
(Expense), (Expense),
Net Revenue Net
$ 81 $ - $ 30
(81) 0
48 0
0 0
0 0
0 0
(21) 0
(87) 0
22 0
Nine Months Ended
March 31,
2020 2019
Other Other
Income Income
(Expense), (Expense),
Net Revenue Net
$ 30 $ - $ 19
(27) 0 (19)
118 0 121
78 0 0
(80) 0 0
(9) 246 0
0 0 (62)
(217) 0 (196)
18 0 27
Three Months Ended
(In millions) March 31,
###
$ 31 ($50) $ 145
(In millions)
$ 7 ($130) $ 24,154
197 (14) 11,534
96 (118) 6,376
March 31,
2020
June 30,
2019
($5,771) $ 1,920
(1,785) 2,924
(1,327) 2,838
(506) 68
($9,389) $ 7,750
(In millions)
2020 (excluding the nine months ended March 31, 2020) $ 354
2021 1,369
2022 1,278
2023 1,099
2024 758
Thereafter 1,997
Total $ 6,855
Maturities
(In millions, issuance by calendar year) (calendar year)
Total debt
Current portion of long-term debt
Long-term debt
Effective
Stated Interest Interest March 31,
Rate Rate 2020
$ 62,862
March 31, June 30,
2020 2019
$ 750
2,000 2,000
1,500 1,500
1,650 1,650
3,500 3,500
4,443 4,613
0 18
20,500 22,000
17,250 19,750
15,500 17,000
67,093 72,781
(563) (603)
80 0
66,610 72,178
(3,748) (5,516)
$ 66,662
(In millions)
2021 $ 3,750
2022 7,920
2023 2,750
2024 5,250
Thereafter 47,423
Total $ 67,093
Uncertain Tax Positions
(In millions)
$ 16,831
16,988
3,387
$ 37,206
(In millions)
2020
2019
$ 1,229
179
167
1,698
1,722
(In millions, except lease term and discount rate)
March 31,
2020
Operating Leases
Finance Leases
$ 7,379
$ 1,515
6,188
$ 7,703
$ 7,041
(774)
$ 6,267
$ 317
6,257
$ 6,574
7 years
13 years
3.0%
4.6%
(In millions)
2020 (excluding the nine months ended March 31, 2020) $ 483
2021 1,810
2022 1,627
2023 1,445
2024 1,226
Thereafter 3,764
Total $ 8,805
Finance Leases
$ 196
796
811
818
830
7,601
11,052
(2,442)
$ 8,610
Share Repurchases
Total 98 $ 14,600
Shares Amount
2019
24 $ 2,600
57 6,100
36 3,899
117 $ 12,599
Dividends
Total
Total
Dividend
Per Share Amount
(In millions)
$ 0.51 $ 3,886
0.51 3,876
0.51 3,871
$ 1.53 $ 11,633
$ 0.46 $ 3,544
0.46 3,526
0.46 3,521
$ 1.38 $ 10,591
(In millions)
Derivatives
Net change related to derivatives, net of tax of $(10), $(2), $(12), and $(5)
Investments
Reclassification adjustments for (gains) losses included in other income (expense), net
Tax benefit included in provision for income taxes
Net change related to investments, net of tax of $933, $190, $977, and $354
Cumulative effect of accounting changes
2020 2019
($6) $ 113 $ -
(46) 31
12 (66)
(2) 2
10 (64)
(36) (33)
($42) $ 80 ($42)
5 4
(1) (1)
4 3
3,508 714
0 0
2020 2019
$ - $ 173
(50) 146
9 (246)
(1) 7
8 (239)
(42) (93)
($42) $ 80
$ 1,488 ($850)
3,666 1,267
(1) 84
0 (17)
(1) 67
3,665 1,334
0 (67)
$ 5,153 $ 417
($1,828) ($1,510)
(607) (252)
($2,435) ($1,762)
$ 2,676 ($1,265)
Three Months Ended
(In millions) March 31,
2020 2019
Revenue
Operating Income
2020 2019
2020 2019
$ 53,847 $ 46,899
51,135 45,227
$ 104,982 $ 92,126
Three Months Ended
(In millions) March 31,
2020 2019
2020
Revenue $ 35,021
Gross margin 24,046
Operating income 12,975
Net income 10,752
Diluted earnings per share 1.40
2019
$ 30,571 15%
20,401 18%
10,341 25%
8,809 22%
1.14 23%
8,809 22%
1.14 23%
Nine Months Ended Percentage
March 31, Change
2020 2019
2020 2019
Revenue
Operating Income
2019 2020
2019
$ 30,113 15%
27,594 27%
34,419 3%
$ 92,126 14%
$ 11,875 24%
9,418 38%
9,261 28%
$ 30,554 29%
Research and Development
Three Months Ended
(In millions, except percentages) March 31,
2020 2019
###
###
$ 12,363 14%
13% 0ppt
Sales and Marketing
Three Months Ended
(In millions, except percentages) March 31,
2020 2019
###
8% $ 14,181 $ 13,251
(1)ppt 14%
e Months Ended Percentage
March 31, Change
###
$ 13,251 7%
14% 0ppt
General and Administrative
Three Months Ended
(In millions, except percentages) March 31,
2020 2019
2020 2019
8% $ 3,455 $ 3,460
0ppt 3% 4%
Percentage
Change
0%
(1)ppt
Nine Months Ended March 31, 2020 Compared with Nine Months Ended March 31, 2019
T
(In millions)
2020
Total ($132)
Three Months Ended Nine Months Ended
March 31, March 31,
$ 145 $ 62 $ 538
Nine Months Ended
March 31,
2019
$ 2,053
(2,017)
381
89
(32)
64
$ 538
Uncertain Tax Positions
(In millions, except percentages and per share amounts)
2020
2019
$ 8,809 22%
0 *
$ 8,809 22%
$ 1.14 23%
0 *
$ 1.14 23%
Nine Months Ended Percentage
March 31, Change
2020 2019
(In millions)
Total $ 30,397
TY SECURITIES AND USE OF PROCEEDS
Total Number Average
of Shares Price Paid
Period Purchased Per Share
36,954,056
Total Number Approximate
of Shares Dollar Value of
Purchased as Shares That May
Average Part of Publicly Yet be Purchased
Price Paid Announced Plans Under the Plans
Per Share or Programs or Programs
(In millions)
36,954,056
Declaration Date Record Date Payment Date
(In millions)
$ 0.51 $ 3,871
CERTIFICATIONS