ILUMINADO JR RALLOS SUMAMPONG 18-Jul-20

PAYMENT COMPUTATION
BPI Financing

Unit Suzuki Ertiga GA Manual Transmission

Conduction __________________
Color Radiant Red

Unit Price 793,000.00

Downpayment (20%) 158,600.00
Amount Financed (80%) 634,400.00
DI 15%

Downpayment PROMO 39,000.00

LTO Registration FREE
CTPL Insurance FREE

Add: Chattel Fee Leyte 5,000.00

Shipping Fee Leyte 15,000.00 20,000.00

Less: Comprehensive Insurance c/o BPI (15,000.00)

Reservation (5,000.00) (20,000.00)

TOTAL CASH OUTLAY PhP 39,000.00

Freebies:
1) Free Tint
2) Free Seat Cover
3) Free Matting
4.) 500.00 Gasoline
5.) 3 Years Warranty
6.) Umbrella
7.) Comprehensive Insurance c/o BPI
8.) Chattel Mortgage
9.) 3 Years LTO Registration
10.) 3 Years CTPL Insurance

Prepared by: Approved By:

Shienaida Elian CARLA KIAMKO

Sales Consultant General Sales Manager
 Customer: RHEIA TIBON Date: July 30, 2010

PAYMENT COMPUTATION

Financing- Sterling Bank

Unit Price CELERIO AT 599,000.00

Downpayment 30% 179,700.00
Amount Finance 419,300.00

Monthly Installment 48 months 12,317.00

Cash Outlay
Downpayment 179,700.00
LTO Registration Free
Comprehensive Insurance Free
Chattel Mortgage Free

Less:
PARTIAL PAYMENT- UPON RELEASE OF UNIT (100,000.00)

TOTAL CASH OUTLAY Php 79,700.00

Freebies: 1 Free 3 years LTO registration

2 Free Tint
3 Free Seat Cover
4 Free Matting

PAYMENT SCHEDULE:

Partial Downpayment- September 27,364.00

Partial Downpayment- October 27,364.00 plus 12,317.00 39,681.00
Partial Downpayment- November 27,364.00 plus 12,317.00 39,681.00
82,092.00

Prepared by: Noted by: Approved by:

Ruth V. Sestoso Evelyn H. Layam Debbie Sy Chua

Sales Consultant Sales Manager General Manager