You are on page 1of 1

UD NESCIP

Company No.

Balance Sheet

As of December 2018
14/03/2020
2.42.57

Assets
CURRENT ASSETS
Cash In Bank Rp166.240.000,00
Petty Cash Rp6.750.000,00
Account Receivable Rp709.500.000,00
Allowance For Doubtful Debt -Rp35.475.000,00
Merchandise Inventory Rp616.385.714,29
Store supplies Rp4.750.000,00
Prepaid Insurance Rp14.050.000,00
Prepaid Rent Rp18.800.000,00
FIXED ASSETS
Equipment at Cost Rp63.300.000,00
equipment accum dep -Rp17.750.000,00
Total Assets Rp1.546.550.714,29

Liabilities
CURRENT LIABILITIES
Account Payable Rp788.260.000,00
Expense Payable Rp6.125.000,00
Income Tax Payable Rp653.000,00
PPN Payable Rp3.540.000,00
LONG TERM LIABILITIES
Bank Permata Loan Rp285.000.000,00
Total Liabilities Rp1.083.578.000,00

Net Assets Rp462.972.714,29

Equity
Raka Capital Rp366.500.000,00
Raka Drawing -Rp25.400.000,00
Current Earnings Rp121.872.714,29
Total Equity Rp462.972.714,29

You might also like