You are on page 1of 1

PT MANUNGGAL (DELIA OKTAISMA DAYANTI)

Company No.06.387.251.071.000
Jalan Dr Sutomo 191, Medan

Balance Sheet

As of December 2014
19/03/2021
13.08.10

ASSETS
PETTY CASH Rp2.450.000,00
CASH IN BANK Rp171.846.600,00
MARKETABLE SECURITY Rp18.186.000,00
ACCOUNT RECEIVABLE Rp112.895.000,00
ALLOWANCES FOR BAD DEBTS -Rp5.644.750,00
EMPLOYEE RECEIVABLE Rp500.000,00
MERCHANDISE INVENTORY Rp59.200.000,00
STORE SUPPLIES Rp3.000.000,00
PREPAID RENT Rp8.000.000,00
PREPAID INSURANCE Rp3.400.000,00
STOCK INVESTMENT Rp207.500.000,00
LAND Rp304.500.000,00
BUILDING Rp144.000.000,00
ACC DEP BUILDING -Rp54.000.000,00
EQUIPMENT Rp60.000.000,00
ACC DEP EQUIPMENT -Rp15.000.000,00
Total ASSETS Rp1.020.832.850,00

LIABILITIES
CREDIT CARD Rp4.200.000,00
ACCOUNT PAYABLE Rp41.800.000,00
ACCRUED EXPENSE Rp1.500.000,00
INCOME TAX PAYABLE Rp7.362.890,00
TAX PAYABLE Rp5.682.400,00
BANK BNI 46 LOAN Rp125.481.865,00
Total LIABILITIES Rp186.027.155,00

Net Assets Rp834.805.695,00

EQUITY
COMMAN STOCK Rp400.000.000,00
RETAINED EARNING Rp250.000.000,00
ADDITIONAL PAID IN CAPITAL Rp80.000.000,00
DEVIDEND -Rp40.000.000,00
CURRENT YEAR EARNINGS Rp144.805.695,00
Total EQUITY Rp834.805.695,00

You might also like