You are on page 1of 2

09/03/2021 MYOB / Excel 06:47:31

PT GARUDA TECH
JL. NUSANTARA NO. 150 SURABAYA

Balance Sheet
As of December 2019

Assets
Current Assets
Cash On Hand
CASH IN BANK Rp265.054.500,00

Total Cash On Hand Rp265.054.500,00

PETTY CASH Rp10.000.000,00


ACCOUNT RECEIVABLE -Rp323.319.000,00

ALLOWANCE FOR DOUBTFUL DEBT -Rp33.950.000,00

MERCHANDISE INVENTORY Rp1.036.000.000,00

STORE SUPPLIES Rp29.000.000,00


PREPAID INSURANCE Rp22.000.000,00
PREPAID RENT Rp44.000.000,00
Total Current Assets Rp1.048.785.500,00

Other Assets
STOCK INVESTMENT Rp86.000.000,00
Total Other Assets Rp86.000.000,00
Fixed Assets
Office Equipment
LAND Rp279.000.000,00

Total Office Equipment Rp279.000.000,00

Computer Equipment
EQUIPMENT AT COST Rp110.000.000,00
EQUIPMENT ACCUM. DEP. -Rp29.600.000,00
Total Computer Equipment Rp80.400.000,00
Leasehold Improvements
VEHICLE ACCUM. DEP. -Rp38.600.000,00
VEHICLE AT COST Rp124.600.000,00
Total Leasehold Improvements Rp86.000.000,00
Total Fixed Assets Rp445.400.000,00
Total Assets Rp1.580.185.500,00

Liabilities
Current Liabilities

Page 1
09/03/2021 MYOB / Excel 06:47:31

ACCOUNT PAYABLE -Rp352.310.500,00


GST Liabilities
EXPENSE PAYABLE Rp16.900.000,00
Total GST Liabilities Rp16.900.000,00
Payroll Liabilities
INCOME TAXES PAYABLE Rp26.359,50
Total Payroll Liabilities Rp26.359,50
PPN PAYABLE Rp21.440.000,00
PPN OUTCOME Rp188.640.000,00
PPN INCOME Rp40.720.000,00
Total Current Liabilities -Rp84.584.140,50
Long Term Liabilities
BANK MANDIRI LOAN -Rp29.400.000,00
Total Long Term Liabilities -Rp29.400.000,00
Total Liabilities -Rp113.984.140,50

Net Assets Rp1.694.169.640,50

Equity
Partners' Equity
Partner A
CAPITAL STOCK Rp903.501.900,00
Total Partner A Rp903.501.900,00
Partner B
RETAINED EARNING Rp44.200.000,00
Total Partner B Rp44.200.000,00
Total Partners' Equity Rp947.701.900,00
DIVIDEND -Rp20.000.000,00
Current Year Earnings Rp291.387.740,50
Historical Balancing Rp475.080.000,00
Total Equity Rp1.694.169.640,50

Page 2

You might also like