New Microsoft Excel Worksheet

Annexure A to SCN
(Consolidated worksheet prepared on the basis of documentary evidences available in respect of all
of M/s BNW Collections, Pakistan, Shri Rayyan Veera of M/s. Prolink Media, P
TOTAL
Date of mail Dealer UNIT PRICE PRICE Value of All
/Invoice Name Name of item Qty (CNY) (CNY) Products
DJI MAVIC AIR FLYMORE
BnW COMBO (na) ONYX
19.02.2019 Collection BLACK 4 5119 20476 221870
COMBO (na) ARCTIC
BnW WHITE
19.02.2019 Collection 2 5119 10238 221870
BnW DJI MAVIC AIR FLYMORE

16.02.2019 Collection COMBO (na) FLAME RED 4 5119 20476 376429
BnW COMBO (na) ONYX
BnW COMBO (na) ONYX
BnW COMBO (na) ONYX
BnW COMBO (na) ARCTIC
09.01.2019 Collection WHITE 8 5119 40952 183284
BnW COMBO (na) ONYX
BnW COMBO (na) ONYX
22.12.2018 Collection WHITE 8 4802 38422.72 151814
BnW COMBO (na) ONYX
22.12.2018 Collection BLACK 8 4802 38422.72 151814
BnW COMBO (na) ONYX

BnW COMBO (na) ONYX


Prolink COMBO (na) ARCTIC
26.03.2018 Media WHITE 20 5300 106000 129300
18.05.2018 Media WHITE 8 5300 42400 236400
MAVIC AIR FLYMORE
Prolink COMBO (NA) ARCTIC
25.06.2018 Media WHITE 8 5300 42400 186400
MAVIC AIR FLYMORE
Prolink COMBO (NA) ARCTIC
10.09.2018 Media WHITE 8 5250 42000 138400
14.09.2018 Media WHITE 4 5250 21000 128690
07.09.2018 Media WHITE 4 5250 21000 70110
Prolink DJI MAVIC AIR FLYMORE

14.09.2018 Media COMBO (na) FLAME RED 4 5250 21000 128690
Prolink COMBO (na) ONYX
14.09.2018 Media BLACK 4 5250 21000 128690
15.10.2018 Media WHITE 16 5250 84000 333100
15.10.2018 Media BLACK 16 5250 84000 333100
Prolink DJI MAVIC AIR FLYMORE

28.11.2018 Media COMBO (na) PLATINUM 4 6750 27000 75800
28.11.2018 Media WHITE 4 5200 20800 75800
28.11.2018 Media BLACK 4 5200 20800 75800
Prolink MAVIC Pro FLYMORE

02.12.2018 Media COMBO (NA) PLATINUM 2 6750 13500 81326
Wanliang(H
K) Trading MAVIC AIR FLYMORE
9.11.2018 Ltd COMBO WHITE/Black 4 5200 20800 98740
01.02.2019 Mavic Air Combo 14 5119 71666 245824
BnW
19.02.2019 Collection DJI MAVIC 2 Pro (NA) 12 8288 99456 221870
BnW
BnW
BnW
BnW
BnW
BnW
BnW MAVIC 2 Pro with Smart

19.01.2019 Collection Controller (16GBNA) 4 10570 42280 109508

BnW

BnW
22.12.2018 Collection DJI MAVIC 2 Pro (NA) 8 7776.12 62208.96 151814
BnW
BnW
10.12.2018 Collection Mavic 2 Pro(NA) 11 8288 91168 140582
BnW
20.12.2018 Collection Mavic 2 Pro(NA) 8 8288 66304 141332
Prolink
10.09.2018 Media MAVIC 2 PRO (NA) 4 8150 32600 138400
Prolink
Prolink
Prolink
Prolink
02.12.2018 Media Mavic 2 Pro(NA) 10 8288 82880 218280
Prolink
02.12.2018 Media Mavic 2 Pro(NA) 2 8288 16576 81326
01.02.2019 Mavic 2 Pro 16 8288 132608 245824
02.12.2018 Mavic 2 Pro 4 8288 33152 218152
BnW
16.02.2019 Collection DJI MAVIC 2 ZOOM(NA) 6 6500 39000 376429
BnW
03.01.2019 Collection DJI MAVIC 2 ZOOM(NA) 4 6500 26000 65952
Prolink
10.09.2018 Media MAVIC 2 ZOOM (NA) 4 6850 27400 138400
Prolink
07.09.2018 Media MAVIC 2 ZOOM (NA) 4 6850 27400 70110
Prolink
02.12.2018 Media Mavic 2 Zoom(NA) 3 6850 20550 81326
Prolink Phantom4
17.04.2018 Media Advanced(NA) 10 6935 69350 155700
Prolink Phantom4 Advanced +
17.04.2018 Media (NA) 10 8635 86350 155700
Prolink Phantom4
Prolink
18.05.2018 Media Phantom4 Pro V2.0(NA) 10 8600 86000 236400
Prolink Phantom4
Prolink
Prolink Phantom4
Prolink
BnW Tello Boost

16.02.2019 Collection Combo(Global) 60 750 45000 376429
BnW
16.02.2019 Collection Tello (Global) 200 559 111800 376429
BnW
BnW
Prolink
26.03.2018 Media Tello (Global) 20 600 12000 12000
Prolink
26.03.2018 Media Tello (Global) 20 600 12000 13600
Prolink
26.03.2018 Media Inspire 2 Standred (NA) 1 23300 23300 129300
Prolink
25.06.2018 Media Inspire2(L) 1 26650 26650 211527
Prolink
03.07.2018 Media Inspire 2 (NA)(L) 1 26650 26650 77225
Prolink
25.06.2018 Media Matrice 200 (EU) 1 29500 29500 233000
Prolink
25.06.2018 Media Matrice 210 (EU) 1 47500 47500 233000
Prolink
25.06.2018 Media Matrice 210 RTK-G (EU) 1 78000 78000 233000
Prolink
25.06.2018 Media Matrice 210 RTK-B (EU) 1 78000 78000 233000
Prolink
25.06.2018 Media Matrice 600 Pro(EU)(NA) 1 27000 27000 211527
TABLETOP DISPLAY,
Prolink TELLO, TABLETOP
07.09.2018 Media DISPLAY-STANDRED, EN 3 50 150 70110
Prolink TELLO STANDEES,

07.09.2018 Media ENGLISH 3 0 0
Prolink TELLO PART 7 DUMMY
07.09.2018 Media UNIT 1 0 0
Prolink Inspire 2 Part 02 DJI
03.07.2018 Media CINESSD(480G) 1 5300 5300 77225
Prolink Inspire 2 Part 03 DJI
03.07.2018 Media CINESSD STATION 1 850 850 77225
Prolink Inspire 2 Part 04

03.07.2018 Media REMOTE CONTROLLER 1 3250 3250 77225
Inspire 2 Part 07 180W

Prolink POWER ADAPTOR
03.07.2018 Media (WITHOUT AC CABLE) 1 500 500 77225
Inspire 2 Part 08
INTELLIGENT FLIGHT
Prolink BATTERY CHARGING
03.07.2018 Media HUB 1 635 635 77225
Prolink
25.06.2018 Media Lightbridge 2 1 6600 6600 211527
Prolink
25.06.2018 Media Naza N3 1 2200 2200 211527
BnW
19.02.2019 Collection MAVIC 2 FLY MORE KIT 21 1700 35700 221870
BnW MAVIC 2 Part1 FLY
03.01.2019 Collection MORE KIT 4 1700 6800 65952
BnW Mavic 2 Part1 FlyMore
10.12.2018 Collection Kit 11 1700 18700 140582
BnW Mavic 2 Part1 FlyMore
20.12.2018 Collection Kit 8 1700 13600 141332
Prolink MAVIC 2 PART1

10.09.2018 Media FLYMORE LIT 12 1750 21000 138400
Prolink Mavic 2 Part1 FlyMore
02.12.2018 Media Kit 12 1700 20400 218280
Prolink Mavic 2 Part1 FlyMore
02.12.2018 Media Kit 5 1700 8500 81326
01.02.2019 Mavic 2 Kit 16 1700 27200 245824
02.12.2018 Mavic 2 Kit 4 1700 6800 218152
P4 Part 64 Intelligent
BnW Flight 5870 mAh
05.01.2019 Collection Battery(20) 160 750 120000 120000
BnW Flight 5870 mAh
08.01.2019 Collection Battery(20) 60 750 45000 322136
BnW Spark Part3 Intelligent
18.12.2018 Collection Flight Battery 10 225 2250 90954
BnW Inspire 2 Part 05 TB50

18.12.2018 Collection Intelligent Flight Battery 10 780 7800 90954
Prolink Tello Part 1 Flight
26.03.2018 Media Battery 20 80 1600 13600
Prolink P4 Part 64 Intelligent
17.04.2018 Media Flight 5870mAh 20 0 0
Prolink Flight 5870mAh
18.05.2018 Media Battery(20) 30 0 0
21.06.2018 Media Battery(20) 20 0 0
25.06.2018 Media Battery(20) 40 0 0
10.09.2018 Media Battery(20) 20 770 15400 138400
P4 PART 64 INTELLIGENT
Prolink FLIGHT 5870MAH
14.09.2018 Media BATTERY(20) 12 770 9240 128690
07.09.2018 Media BATTERY(20) 28 770 21560 70110
15.10.2018 Media BATTERY(20) 50 770 38500 333100
SPARK PART3
Prolink INTELLIGENT FLIGHT
14.09.2018 Media BATTERY 10 245 2450 128690
MAVIC AIR PART 1

INTELLIGENT FLIGHT
Prolink BATTERY(EXCLUDES IN,
14.09.2018 Media TW, RU) 10 360 3600 128690
23.10.2018 Media BATTERY(20) 100 770 77000 77000
08.11.2018 Media BATTERY(20) 100 770 77000 77000
21.11.2018( Prolink Flight 5870mAh
Packing List) Media Battery(20) 140 770 107800 115500
21.11.2018( Prolink Flight 5870mAh
Packing List) Media Battery(20) 10 770 7700 115500
01.02.2019 P4p Battery 20 770 15400 15400
01.02.2019 P4p Battery 140 770 107800 107800
01.02.2019 P4p Battery 20 770 15400 15400
Wanliang(H
K) Trading
9.11.2018 Ltd Phantom 4 Pro Battery 43 780 33540 98740
01.02.2019 MI Battery 10 850 8500 8500
Prolink Mavic 2 Battery Charging
02.12.2018 Media Hub 5 89(USD) 445
Prolink Zenmuse XT ZXTA13SP

25.06.2018 Media V2 1 63447 63447 211527
Prolink Zenmuse X7 (Lens
25.06.2018 Media Excluded) 1 13500 13500 211527
Prolink
25.06.2018 Media Zenmuse Z30 1 40000 40000 211527
Prolink
25.06.2018 Media Zenmuse X55 1 10650 10650 211527
Prolink Zenmuse X7 DL-S 16MM
25.06.2018 Media F2.8 1 6830 6830 211527
Prolink Zenmuse X7 DL-S 50MM
25.06.2018 Media F2.8 1 6050 6050 211527
Prolink Zenmuse XT ZXTA09SR
25.06.2018 Media V2 1 76000 76000 827868
25.06.2018 Media V2 1 76000 76000 827868
25.06.2018 Media V2 1 76000 76000 827868
Prolink Zenmuse XT ZXTB09SR
25.06.2018 Media V2 1 51000 51000 827868
25.06.2018 Media V2 1 51000 51000 827868
25.06.2018 Media V2 1 51000 51000 827868
25.06.2018 Media V2 1 63447 63447 827868
25.06.2018 Media V2 1 63447 63447 827868
25.06.2018 Media V2 1 63447 63447 827868
25.06.2018 Media V2 1 63447 63447 827868
Prolink Zenmuse XT ZXTB06SP
25.06.2018 Media V2 1 38616 38616 827868
25.06.2018 Media V2 1 38616 38616 827868
25.06.2018 Media V2 1 38616 38616 827868
25.06.2018 Media V2 1 38616 38616 827868
25.06.2018 Media V2 1 38616 38616 827868
Prolink ZENMUSE X7 (LENS
03.07.2018 Media EXCLUDED) 1 13500 13500 77225
ZENMUSE X7 PART1 DJI
Prolink DL-S 16MM F2.8 ND
03.07.2018 Media ASPH LENS 1 6830 6830 77225
Prolink DL-24MM F2.8 LS ASPH
03.07.2018 Media LENS 1 6830 6830 77225
03.07.2018 Media LENS 1 6830 6830 77225
03.07.2018 Media LENS 1 6050 6050 77225
PHANTOM 4 PART 36
Banarsi FLEXIBLE GIMBAL FLAT
21.04.2017 Photo CABLE 100 174 17400 22450
Banarsi MAVIC PRO GIMBLE &
21.04.2017 Photo CAMERA(GKAS) 5 1010 5050 22450
Grand
Industrial R STAND FOR PHANTOM
08.06.2017 Ltd. 4 PRO 10 28 280 6770
Grand
Industrial P STAND FOR PHANTOM
08.06.2017 Ltd. 4 PRO 10 30 300 6770
Grand
Industrial YAW MOTOR FOR
08.06.2017 Ltd. PHANTOM 4 PRO 10 25 250 6770
Grand
Industrial 95% NEW PHANTOM 4
08.06.2017 Ltd. CAMERA GIMBAL 5 300 1500 6770
Grand
Industrial 95% NEW PHANTOM 4
08.06.2017 Ltd. CAMERA GIMBAL 5 560 2800 6770
Grand
Industrial P4 PRO COPY FLEX
08.06.2017 Ltd. CABLE 50 30 1500 6770
Grand
Industrial MAVIC PRO ORIGINAL
08.06.2017 Ltd. FLEX CABLE 5 28 140 6770
DJI NEW PHANTOM 4

08.07.2017 Ti GIMBAL CAMERA 3 330 990 1594
DJI PHANTOM 4 GIMBAL
08.07.2017 Ti LOCK 1 10 10 1594
DJI PHANTOM 4
REMOTE CONTROL LENS
08.07.2017 Ti PANEL 3 12 36 1594
DJI PHANTOM 4 PRO
08.07.2017 Ti LANDING GEAR 1 43 43 1594
08.07.2017 Ti DJI GOGGLE 1 440 440 1594
08.07.2017 Ti SERVICE COST FOR PayPal 1 75 75 1594
BnW
19.02.2019 Collection DJI RONIN-S NA 16 3500 56000 221870
Prolink
28.06.2018 Media Ronin-S(NA) 50 3750 187500 187500
Prolink
27.11.2018 Media RONIN-S (NA) 4 3600 14400 119400
Prolink
28.11.2018 Media RONIN-S (NA) 2 3600 7200 75800
Prolink
02.12.2018 Media Ronin-S(EU) 20 3700 74000 218280
Prolink
02.12.2018 Media Ronin-S(EU) 6 3700 22200 81326
Wanliang(H
K) Trading
9.11.2018 Ltd Ronin-S(EU) 12 3700 44400 98740
02.12.2018 Ronin-S(EU) 26 3700 96200 218152
BnW
11.01.2019 Collection Osmo Pocket 7 2050 14350 14350
Prolink
02.12.2018 Media Osmo Pocket 20 2050 41000 218280
04.12.2018 osmo pockets 50 2050 102500 102500
01.02.2019 osmo pockets 3 2050 6150 6150
02.12.2018 osmo pockets 40 2050 82000 218152
Prolink
15.11.2018 Media Zhiyun Weebill Lab 10 3100(HKD) 31000
Prolink RONIN-S Multi-Camera

02.12.2018 Media Control Cable(Mini USB) 5 19(USD) 95
Prolink DJI EASY SET UP FLYING

07.09.2018 Media CAGE 1 0 0
MAVIC AIR PART 16
Prolink REPLICA MODEL (ARCTIC
07.09.2018 Media WHITE) 1 0 0
Prolink MAVIC 2 PART 24 ZOOM

07.09.2018 Media REPLICA MODEL 1 0 0
Prolink MAVIC 2 PART 25 PRO
07.09.2018 Media REPLICA MODEL 1 0 0
01.02.2019 M600 Parts 1 100(USD)

TOTAL
Annexure A to SCN F. No. DRI/AZU/GI-02/ENQ-25(INT-12)/2019 dt 27.08.2019
s available in respect of all drones (RPAs) and other items smuggled by Shri Chinmay Anand Proprietor of M/s.
ra of M/s. Prolink Media, Pakistan and others in respect of case booked against Shri Chinmay Anand Proprieto
FOB Value (After

Total Product wise discount & Conversion FOB Value in INR Freight
Shipping Shipping Shipping Cost)(in Rate(CNY to (After discount & Charge(20% of
Charge Charge CNY) INR) Shipping Cost) FOB Value)
0 0 20476 10.8 221140.8 44228.16
0 0 10238 10.8 110570.4 22114.08
0 0 20476 10.8 221140.8 44228.16
0 0 35833 10.8 386996.4 77399.28
0 0 61428 10.4 638851.2 127770.24
0 0 102380 10.4 1064752 212950.4
0 0 40952 10.4 425900.8 85180.16
0 0 20476 10.7 219093.2 43818.64
0 0 40952 10.7 438186.4 87637.28
0 0 881904 10.7 9436372.8 1887274.56
0 0 25595 10.7 273866.5 54773.3

0 0 25595 10.7 273866.5 54773.3
0 0 20476 10.4 212950.4 42590.08
0 0 38422.72 10.4 399596.288 79919.2576
0 0 38422.72 10.4 399596.288 79919.2576
0 0 20476 10.5 214998 42999.6
0 0 10238 10.5 107499 21499.8
0 0 10238 10.5 107499 21499.8
438 95.693132834 30809.693132834 10.5 323501.77789475 64700.355579
462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393
462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393
462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393
552 452.52900232 106452.52900232 10.45 1112428.9280743 222485.785615
1170 209.84771574 42609.847715736 10.85 462316.84771574 92463.3695431
1268 288.42918455 42688.429184549 10.7 456766.19227468 91353.2384549

941 285.56358382 42285.563583815 10.65 450341.25216763 90068.2504335
1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409
1550 464.27043218 21464.270432178 10.65 228594.4801027 45718.8960205
1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409
1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409
1586 399.95196638 84399.951966377 10.9 919959.4764335 183991.895287
1586 399.95196638 84399.951966377 10.9 919959.4764335 183991.895287
851 303.12664908 27303.126649077 10.55 288047.98614776 57609.5972296
851 233.51978892 21033.519788918 10.55 221903.63377309 44380.7267546
851 233.51978892 21033.519788918 10.55 221903.63377309 44380.7267546
0 0 13500 10.55 142425 28485
0 0 20800 10.75 223600 44720

0 0 71666 10.7 766826.2 153365.24
0 0 99456 10.8 1074124.8 214824.96
0 0 124320 10.8 1342656 268531.2

0 0 33152 10.4 344780.8 68956.16
0 0 132608 10.4 1379123.2 275824.64
0 0 33152 10.4 344780.8 68956.16
0 0 33152 10.7 354726.4 70945.28
0 0 99456 10.7 1064179.2 212835.84
0 0 42280 10.7 452396 90479.2
0 0 42280 10.7 452396 90479.2
0 0 33152 10.7 354726.4 70945.28
0 0 42280 10.7 452396 90479.2
0 0 62208.96 10.4 646973.184 129394.6368
0 0 33152 10.5 348096 69619.2
438 284.04478525 91452.04478525 10.5 960246.47024512 192049.294049
462 216.74106359 66520.741063595 10.5 698467.78116775 139693.556234
941 221.6517341 32821.651734104 10.65 349550.59096821 69910.1181936
1586 491.36955869 103691.36955869 10.9 1130235.9281897 226047.185638
412 337.44761905 43337.447619048 10.55 457210.07238095 91442.0144762
992 714.50586265 86714.505862647 10.55 914838.03685092 182967.60737
0 0 82880 10.55 874384 174876.8
0 0 16576 10.55 174876.8 34975.36

0 0 132608 10.7 1418905.6 283781.12
0 0 33152 10.55 349753.6 69950.72
0 0 39000 10.8 421200 84240
0 0 26000 10.4 270400 54080
941 186.29624277 27586.296242775 10.65 293794.05498555 58758.8109971
1550 605.76237341 28005.762373413 10.65 298261.36927685 59652.2738554
0 0 20550 10.55 216802.5 43360.5
986 439.17212588 69789.172125883 10.5 732786.30732177 146557.261464
986 546.82787412 86896.827874117 10.5 912416.69267823 182483.338536
1170 534.5177665 108534.5177665 10.85 1177599.5177665 235519.903553
1170 425.63451777 86425.634517767 10.85 937718.13451777 187543.626904
816 816 144816 10.65 1542290.4 308458.08
0 0 8600 10.7 92020 18404
1268 979.57081545 144979.57081545 10.7 1551281.4077253 310256.281545
1025 401.42979252 50801.429792525 10.65 541035.22729039 108207.045458
0 0 45000 10.8 486000 97200
0 0 111800 10.8 1207440 241488
0 0 55900 10.4 581360 116272
0 0 111800 10.7 1196260 239252
134 134 12134 10.45 126800.3 25360.06
147 129.70588235 12129.705882353 10.45 126755.42647059 25351.0852941

552 99.47099768 23399.47099768 10.45 244524.47192575 48904.8943852
0 0 26650 10.7 285155 57031
689 237.77079961 26887.770799612 10.7 287699.14755584 57539.8295112
0 0 29500 10.7 315650 63130
0 0 47500 10.7 508250 101650
0 0 78000 10.7 834600 166920
0 0 78000 10.7 834600 166920
0 0 27000 10.7 288900 57780
1550 3.3162173727 153.3162173727 10.65 1632.8177150193 326.563543004
0 10.65 0 0
0 10.65 0 0
689 47.286500486 5347.2865004856 10.7 57215.965555196 11443.193111
689 7.5836840401 857.58368404014 10.7 9176.1454192295 1835.22908385
689 28.996438977 3278.996438977 10.7 35085.261897054 7017.05237941
689 4.4609906118 504.46099061185 10.7 5397.7325995468 1079.54651991

689 5.665458077 640.66545807705 10.7 6855.1204014244 1371.02408028
0 0 6600 10.7 70620 14124
0 0 2200 10.7 23540 4708
0 0 35700 10.8 385560 77112
0 0 6800 10.4 70720 14144
0 0 27200 10.4 282880 56576
0 0 6800 10.4 70720 14144
0 0 13600 10.7 145520 29104
0 0 27200 10.7 291040 58208
0 0 13600 10.7 145520 29104
0 0 6800 10.4 70720 14144
0 0 12760 10.4 132704 26540.8
0 0 6800 10.5 71400 14280
438 58.262081917 18758.262081917 10.5 196961.75186013 39392.350372
462 44.457023179 13644.45702318 10.5 143266.79874339 28653.3597487
941 142.78179191 21142.781791908 10.65 225170.62608382 45034.1252168
1586 111.41519063 23511.415190634 10.9 256274.42557791 51254.8851156
412 74.552380952 9574.5523809524 10.55 101011.52761905 20202.3055238
992 157.8559464 19157.855946399 10.55 202115.38023451 40423.0760469

0 0 20400 10.55 215220 43044
0 0 8500 10.55 89675 17935

0 0 27200 10.7 291040 58208
0 0 6800 10.55 71740 14348
0 0 120000 10.4 1248000 249600
0 0 45000 10.4 468000 93600
0 0 2250 10.5 23625 4725
0 0 7800 10.5 81900 16380
147 17.294117647 1617.2941176471 10.45 16900.723529412 3380.14470588
10.85 0 0
10.65 0 0
0 10.7 0 0
941 104.7066474 15504.706647399 10.65 165125.1257948 33025.025159
1025 73.595461963 9313.5954619629 10.65 99189.791669905 19837.958334
1550 476.65097704 22036.650977036 10.65 234690.33290544 46938.0665811

1586 183.31131792 38683.311317923 10.9 421648.09336536 84329.6186731
1025 19.513948248 2469.5139482477 10.65 26300.323548838 5260.06470977
1025 28.673556609 3628.6735566089 10.65 38645.373377885 7729.07467558
1270 1270 78270 10.75 841402.5 168280.5
770 770 77770 10.75 836027.5 167205.5
0 0 107800 10.55 1137290 227458
0 0 7700 10.55 81235 16247

0 0 15400 10.7 164780 32956
0 0 107800 10.7 1153460 230692
0 0 15400 10.7 164780 32956
0 0 33540 10.75 360555 72111

0 0 8500 10.7 90950 18190
0 0 3077.04 32462.75 6492.55
0 0 63447 10.7 678882.9 135776.58
0 0 13500 10.7 144450 28890
0 0 40000 10.7 428000 85600
0 0 10650 10.7 113955 22791

0 0 6830 10.7 73081 14616.2
0 0 6050 10.7 64735 12947
0 0 76000 10.7 813200 162640
0 0 76000 10.7 813200 162640
0 0 76000 10.7 813200 162640
0 0 51000 10.7 545700 109140
0 0 51000 10.7 545700 109140
0 0 51000 10.7 545700 109140
0 0 63447 10.7 678882.9 135776.58
0 0 63447 10.7 678882.9 135776.58
0 0 63447 10.7 678882.9 135776.58
0 0 63447 10.7 678882.9 135776.58
0 0 38616 10.7 413191.2 82638.24
0 0 38616 10.7 413191.2 82638.24
0 0 38616 10.7 413191.2 82638.24
0 0 38616 10.7 413191.2 82638.24
0 0 38616 10.7 413191.2 82638.24
689 120.44674652 13620.44674652 10.7 145738.78018776 29147.7560376
689 60.937131758 6890.9371317579 10.7 73733.027309809 14746.605462
689 60.937131758 6890.9371317579 10.7 73733.027309809 14746.605462

689 60.937131758 6890.9371317579 10.7 73733.027309809 14746.605462
689 53.977986403 6103.9779864034 10.7 65312.564454516 13062.5128909
0 0 17400 9.55 166170 33234
0 0 5050 9.55 48227.5 9645.5
80 3.3087149188 283.30871491876 65.35 18514.224519941 3702.84490399
80 3.5450516987 303.54505169867 65.35 19836.669128508 3967.3338257
80 2.9542097489 252.95420974889 65.35 16530.55760709 3306.11152142
80 17.725258493 1517.7252584934 65.35 99183.345642541 19836.6691285
80 33.087149188 2833.0871491876 65.35 185142.24519941 37028.4490399
80 17.725258493 1517.7252584934 65.35 99183.345642541 19836.6691285
80 1.6543574594 141.65435745938 65.35 9257.1122599705 1851.42245199
155 96.2672521957 1086.26725219573 65.65 71313.4451066499 14262.68902133
155 0.97239648683 10.9723964868256 65.65 720.337829360101 144.067565872
155 3.50062735257 39.5006273525721 65.65 2593.21618569636 518.6432371393

155 4.18130489335 47.1813048933501 65.65 3097.45266624843 619.4905332497
155 42.7854454203 482.785445420326 65.65 31694.8644918444 6338.972898369
155 7.29297365119 82.292973651192 65.65 5402.53372020075 1080.50674404
0 0 56000 10.8 604800 120960
2060 2060 189560 10.7 2028292 405658.4
992 119.63819095 14519.638190955 10.55 153182.18291457 30636.4365829
851 80.833773087 7280.8337730871 10.55 76812.796306069 15362.5592612
0 0 74000 10.55 780700 156140
0 0 22200 10.55 234210 46842
0 0 44400 10.75 477300 95460

0 0 96200 10.55 1014910 202982
0 0 14350 10.4 149240 29848
0 0 41000 10.55 432550 86510

44 44 102544 10.55 1081839.2 216367.84
0 0 6150 10.7 65805 13161
0 0 82000 10.55 865100 173020
0 0 31000 9.6 297600 59520
0 0 656.9 6930.25 1386.05
0 10.65 0 0
0 10.65 0 0
0 10.65 0 0
0 10.65 0 0
0 0 100 72.1 7210 1442

86668912.01 17333782.4
27.08.2019
Anand Proprietor of M/s. Camera Centre, Paldi, Ahmedabad in connivance with Shri Waqas
Chinmay Anand Proprietor of M/s. Camera Centre, Paldi, Ahmedabad)
Duty(Custom
Insurance Duty +Social
Charge(1.125% Welfare Total
of FOB Value) CIF Value(INR) CTH Cess+IGST)(%) Duty(%) Custom Duty(Rs.)
2487.834 267856.794 88022000 3+10+28 32.224 86314.17329856
1243.917 133928.397 88022000 3+10+28 32.224 43157.08664928
2487.834 267856.794 88022000 3+10+28 32.224 86314.17329856
4353.7095 468749.3895 88022000 3+10+28 32.224 151049.80327248
7187.076 773808.516 88022000 3+10+28 32.224 249352.05619584
11978.46 1289680.86 88022000 3+10+28 32.224 415586.7603264
4791.384 515872.344 88022000 3+10+28 32.224 166234.70413056
2464.7985 265376.6385 88022000 3+10+28 32.224 85514.96799024
4929.597 530753.277 88022000 3+10+28 32.224 171029.93598048
106159.194 11429806.554 88022000 3+10+28 32.224 3683140.863961
3080.998125 331720.798125 88022000 3+10+28 32.224 106893.7099878

3080.998125 331720.798125 88022000 3+10+28 32.224 106893.7099878
2395.692 257936.172 88022000 3+10+28 32.224 83117.35206528
4495.45824 484011.00384 88022000 3+10+28 32.224 155967.7058774
4495.45824 484011.00384 88022000 3+10+28 32.224 155967.7058774
2418.7275 260416.3275 88022000 3+10+28 32.224 83916.5573736
1209.36375 130208.16375 88022000 3+10+28 32.224 41958.2786868
1209.36375 130208.16375 88022000 3+10+28 32.224 41958.2786868
3639.39500132 391841.52847502 88022000 3+10+28 32.224 126267.01413579
2426.63407533 261267.60211088 88022000 3+10+28 32.224 84190.87210421
2426.63407533 261267.60211088 88022000 3+10+28 32.224 84190.87210421
2426.63407533 261267.60211088 88022000 3+10+28 32.224 84190.87210421
12514.8254408 1347429.5391299 88022000 3+10+28 32.224 434195.69468923
5201.0645368 559981.28179569 88022000 3+10+28 32.224 180448.36824584
5138.61966309 553258.0503927 88022000 3+10+28 32.224 178281.87415855

5066.33908689 545475.84168804 88022000 3+10+28 32.224 175774.13522556
2536.10262792 273053.71627312 88022000 3+10+28 32.224 87988.82953185
2571.68790116 276885.06402439 88022000 3+10+28 32.224 89223.44303122
2536.10262792 273053.71627312 88022000 3+10+28 32.224 87988.82953185
2536.10262792 273053.71627312 88022000 3+10+28 32.224 87988.82953185
10349.5441099 1114300.9158301 88022000 3+10+28 32.224 359072.32711709
10349.5441099 1114300.9158301 88022000 3+10+28 32.224 359072.32711709
3240.53984416 348898.12322147 88022000 3+10+28 32.224 112428.93122689
2496.41587995 268780.77640765 88022000 3+10+28 32.224 86611.917389602
2496.41587995 268780.77640765 88022000 3+10+28 32.224 86611.917389602
1602.28125 172512.28125 88022000 3+10+28 32.224 55590.35751
2515.5 270835.5 88022000 3+10+28 32.224 87274.03152

8626.79475 928818.23475 88022000 3+10+28 32.224 299302.38796584
12083.904 1301033.664 88022000 3+10+28 32.224 419245.08788736
15104.88 1626292.08 88022000 3+10+28 32.224 524056.3598592

3878.784 417615.744 88022000 3+10+28 32.224 134572.49734656
15515.136 1670462.976 88022000 3+10+28 32.224 538289.98938624
3878.784 417615.744 88022000 3+10+28 32.224 134572.49734656
3990.672 429662.352 88022000 3+10+28 32.224 138454.39630848
11972.016 1288987.056 88022000 3+10+28 32.224 415363.18892544
5089.455 547964.655 88022000 3+10+28 32.224 176576.1304272
5089.455 547964.655 88022000 3+10+28 32.224 176576.1304272
3990.672 429662.352 88022000 3+10+28 32.224 138454.39630848
5089.455 547964.655 88022000 3+10+28 32.224 176576.1304272
7278.44832 783646.26912 88022000 3+10+28 32.224 252522.17376123
3916.08 421631.28 88022000 3+10+28 32.224 135866.4636672
10802.7727903 1163098.5370844 88022000 3+10+28 32.224 374796.87259008
7857.76253814 846019.09993943 88022000 3+10+28 32.224 272621.19476448
3932.44414839 423393.15331024 88022000 3+10+28 32.224 136434.20972269
12715.1541921 1368998.2680198 88022000 3+10+28 32.224 441146.00188671
5143.61331429 553795.70017143 88022000 3+10+28 32.224 178455.12642324
10291.9279146 1108097.5721357 88022000 3+10+28 32.224 357073.361645
9836.82 1059097.62 88022000 3+10+28 32.224 341283.6170688
1967.364 211819.524 88022000 3+10+28 32.224 68256.72341376

15962.688 1718649.408 88022000 3+10+28 32.224 553817.58523392
3934.728 423639.048 88022000 3+10+28 32.224 136513.44682752
4738.5 510178.5 88022000 3+10+28 32.224 164399.91984
3042 327522 88022000 3+10+28 32.224 105540.68928
3305.18311859 355858.04910125 88022000 3+10+28 32.224 114671.69774239
3355.44040436 361269.08353659 88022000 3+10+28 32.224 116415.34947883
2439.028125 262602.028125 88022000 3+10+28 32.224 84620.877543
8243.84595737 887587.4147435 88022000 3+10+28 32.224 286016.16852695
10264.6877926 1105164.7190065 88022000 3+10+28 32.224 356128.27905266
13247.9945749 1426367.4158947 88022000 3+10+28 32.224 459632.6360979
10549.3290133 1135811.0904347 88022000 3+10+28 32.224 366003.76578166
17350.767 1868099.247 88022000 3+10+28 32.224 601976.30135328
1035.225 111459.225 88022000 3+10+28 32.224 35916.620664
17451.9158369 1878989.6051073 88022000 3+10+28 32.224 605485.61034978
6086.64630702 655328.91905548 88022000 3+10+28 32.224 211173.19087644
5467.5 588667.5 88022000 3+10+28 32.224 189692.2152
13583.7 1462511.7 88022000 3+10+28 32.224 471279.770208
6540.3 704172.3 88022000 3+10+28 32.224 226912.481952
13457.925 1448969.925 88022000 3+10+28 32.224 466916.068632
1426.503375 153586.863375 88022000 3+10+28 32.224 49491.83085396
1425.99854779 153532.5103125 88022000 3+10+28 32.224 49474.3161231

2750.90030916 296180.26662007 88022000 3+10+28 32.224 95441.129115651
3207.99375 345393.99375 88022000 3+10+28 32.224 111299.760546
3236.61541 348475.59247702 88022000 3+10+28 32.224 112292.77491979
3551.0625 382331.0625 88022000 3+10+28 32.224 123202.36158
5717.8125 615617.8125 88022000 3+10+28 32.224 198376.6839
9389.25 1010909.25 88022000 3+10+28 32.224 325755.39672
9389.25 1010909.25 88022000 3+10+28 32.224 325755.39672
3250.125 349930.125 88022000 3+10+28 32.224 112761.48348
18.369199294 1977.7504573171 88022000 3+10+28 32.224 637.31030736585
0 0 0 0 0
0 0 0 0 0
643.679612496 69302.838278731 88039000 10+10+5 16.55 11469.61973513
103.231635966 11114.606139042 88039000 10+10+5 16.55 1839.4673160114
394.709196342 42497.023472807 88039000 10+10+5 16.55 7033.2573847495
60.7244917449 6538.003611201 88039000 10+10+5 16.55 1082.0395976538

77.120104516 8303.2645862253 88039000 10+10+5 16.55 1374.1902890203
794.475 85538.475 88039000 10+10+5 16.55 14156.6176125
264.825 28512.825 88039000 10+10+5 16.55 4718.8725375
4337.55 467009.55 88039000 10+10+5 16.55 77290.080525
795.6 85659.6 88039000 10+10+5 16.55 14176.6638
3182.4 342638.4 88039000 10+10+5 16.55 56706.6552
795.6 85659.6 88039000 10+10+5 16.55 14176.6638
1637.1 176261.1 88039000 10+10+5 16.55 29171.21205
3274.2 352522.2 88039000 10+10+5 16.55 58342.4241
1637.1 176261.1 88039000 10+10+5 16.55 29171.21205
795.6 85659.6 88039000 10+10+5 16.55 14176.6638
1492.92 160737.72 88039000 10+10+5 16.55 26602.09266
803.25 86483.25 88039000 10+10+5 16.55 14312.977875
2215.81970843 238569.92194058 88039000 10+10+5 16.55 39483.322081165
1611.75148586 173531.90997793 88039000 10+10+5 16.55 28719.531101347
2533.16954344 272737.92084402 88039000 10+10+5 16.55 45138.125899686
2883.08728775 310412.39798124 88039000 10+10+5 16.55 51373.251865895
1136.37968571 122350.21282857 88039000 10+10+5 16.55 20248.960223129
2273.79802764 244812.25430905 88039000 10+10+5 16.55 40516.428088147

2421.225 260685.225 88039000 10+10+5 16.55 43143.4047375
1008.84375 108618.84375 88039000 10+10+5 16.55 17976.418640625

3274.2 352522.2 88039000 10+10+5 16.55 58342.4241
807.075 86895.075 88039000 10+10+5 16.55 14381.1349125
14040 1511640 88039000 10+10+5 16.55 250176.42
5265 566865 88039000 10+10+5 16.55 93816.1575
265.78125 28615.78125 88039000 10+10+5 16.55 4735.911796875
921.375 99201.375 88039000 10+10+5 16.55 16417.8275625
190.133139706 20471.001375 88039000 10+10+5 16.55 3387.9507275625
88039000 10+10+5 16.55 0
0 0 88039000 10+10+5 16.55 0
0 0 88039000 10+10+5 16.55 0
0 0 88039000 10+10+5 16.55 0
1857.65766519 200007.80861895 88039000 10+10+5 16.55 33101.292326436
1115.88515629 120143.63516017 88039000 10+10+5 16.55 19883.771619009
2640.26624519 284268.66573171 88039000 10+10+5 16.55 47046.464178598

4743.54105036 510721.25308879 88039000 10+10+5 16.55 84524.367386194
295.878639924 31856.26689853 88039000 10+10+5 16.55 5272.2121717068
434.760450501 46809.208503963 88039000 10+10+5 16.55 7746.9240074059
9465.778125 1019148.778125 88039000 10+10+5 16.55 168669.12277969
9405.309375 1012638.309375 88039000 10+10+5 16.55 167591.64020156
12794.5125 1377542.5125 88039000 10+10+5 16.55 227983.28581875
913.89375 98395.89375 88039000 10+10+5 16.55 16284.520415625

1853.775 199589.775 88039000 10+10+5 16.55 33032.1077625
12976.425 1397128.425 88039000 10+10+5 16.55 231224.7543375
1853.775 199589.775 88039000 10+10+5 16.55 33032.1077625
4056.24375 436722.24375 88039000 10+10+5 16.55 72277.531340625

1023.1875 110163.1875 88039000 10+10+5 16.55 18232.00753125
365.2059375 39320.5059375 88039000 10+10+5 16.55 6507.5437326563
7637.432625 822296.912625 88039000 10+10+5 16.55 136090.13903944
1625.0625 174965.0625 88039000 10+10+5 16.55 28956.71784375
4815 518415 88039000 10+10+5 16.55 85797.6825
1281.99375 138027.99375 88039000 10+10+5 16.55 22843.632965625

822.16125 88519.36125 88039000 10+10+5 16.55 14649.954286875
728.26875 78410.26875 88039000 10+10+5 16.55 12976.899478125
9148.5 984988.5 88039000 10+10+5 16.55 163015.59675
9148.5 984988.5 88039000 10+10+5 16.55 163015.59675
9148.5 984988.5 88039000 10+10+5 16.55 163015.59675
6139.125 660979.125 88039000 10+10+5 16.55 109392.0451875
6139.125 660979.125 88039000 10+10+5 16.55 109392.0451875
6139.125 660979.125 88039000 10+10+5 16.55 109392.0451875
7637.432625 822296.912625 88039000 10+10+5 16.55 136090.13903944
7637.432625 822296.912625 88039000 10+10+5 16.55 136090.13903944
7637.432625 822296.912625 88039000 10+10+5 16.55 136090.13903944
7637.432625 822296.912625 88039000 10+10+5 16.55 136090.13903944
4648.401 500477.841 88039000 10+10+5 16.55 82829.0826855
4648.401 500477.841 88039000 10+10+5 16.55 82829.0826855
4648.401 500477.841 88039000 10+10+5 16.55 82829.0826855
4648.401 500477.841 88039000 10+10+5 16.55 82829.0826855
4648.401 500477.841 88039000 10+10+5 16.55 82829.0826855
1639.56127711 176526.09750243 88039000 10+10+5 16.55 29215.069136652
829.496557235 89309.129329006 88039000 10+10+5 16.55 14780.660903951
829.496557235 89309.129329006 88039000 10+10+5 16.55 14780.660903951

829.496557235 89309.129329006 88039000 10+10+5 16.55 14780.660903951
734.766350113 79109.843695533 88039000 10+10+5 16.55 13092.679131611
1869.4125 201273.4125 88039000 10+10+5 16.55 33310.74976875
542.559375 58415.559375 88039000 10+10+5 16.55 9667.7750765625
208.285025849 22425.354449779 88039000 10+10+5 16.55 3711.3961614383
223.162527696 24027.165481906 88039000 10+10+5 16.55 3976.4958872554
185.96877308 20022.637901588 88039000 10+10+5 16.55 3313.7465727128
1115.81263848 120135.82740953 88039000 10+10+5 16.55 19882.479436277
2082.85025849 224253.54449779 88039000 10+10+5 16.55 37113.961614383
1115.81263848 120135.82740953 88039000 10+10+5 16.55 19882.479436277
104.142512925 11212.677224889 88039000 10+10+5 16.55 1855.6980807192
802.27625744981 86378.4103854298 88039000 10+10+5 16.55 14295.626918789
8.1038005803011 872.509195812422 88039000 10+10+5 16.55 144.40027190696
29.173682089084 3141.03310492472 88039000 10+10+5 16.55 519.84097886504

34.846342495295 3751.78954199341 88039000 10+10+5 16.55 620.92116919991
356.56722553325 38390.4046157466 85285900 10+10+28 42.08 16154.682262306
60.778504352259 6543.81896859316
6804 732564 96200000 10+10+18 30.98 226948.3272
22818.285 2456768.685 96200000 10+10+18 30.98 761106.938613
1723.29955779 185541.91905528 96200000 10+10+18 30.98 57480.886523325
864.143958443 93039.499525726 96200000 10+10+18 30.98 28823.63695307
8782.875 945622.875 96200000 10+10+18 30.98 292953.966675
2634.8625 283686.8625 96200000 10+10+18 30.98 87886.1900025
5369.625 578129.625 96200000 10+10+18 30.98 179104.557825

11417.7375 1229309.7375 96200000 10+10+18 30.98 380840.1566775
1678.95 180766.95 96200000 10+10+18 30.98 56001.60111
4866.1875 523926.1875 96200000 10+10+18 30.98 162312.3328875

12170.691 1310377.731 96200000 10+10+18 30.98 405955.0210638
740.30625 79706.30625 96200000 10+10+18 30.98 24693.01367625
9732.375 1047852.375 96200000 10+10+18 30.98 324624.665775
3348 360468 96200000 10+10+18 30.98 111672.9864
77.9653125 8394.2653125 85299090 10+10+28 42.08 3532.3068435
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
81.1125 8733.1125 88039000 10+10+5 16.55 1445.33011875

975025.26011 104977719.672 29359448.7812
Annexure B to SCN F. No. DRI/AZU/GI-02/ENQ-25(INT-12
Conversion
UNIT TOTAL FOB Value Rate(CNY to
PRICE(CNY) PRICE(CNY) (in CNY) INR)(USD to
S. No. NameAIR
DJI MAVIC of item
FLYMORE Qty (IN USD) (IN USD) (IN USD) INR)
1 COMBO 63 5119 322497 322497 10.8
2 DJI MAVIC 2 Pro (NA) 9 8288 74592 74592 10.8
3 DJI RONIN-S NA 34 3500 119000 119000 10.8
4 MAVIC 2 FLY MORE KIT 27 1700 45900 45900 10.8
5 DJI MAVIC 2 ZOOM(NA) 6 6500 39000 39000 10.8
6 Phantom 4 (used Drones) 4 8400 33600 33600 10.8
7 MI 3 499(USD) 1497(USD) 1497(USD) 71

Total
GI-02/ENQ-25(INT-12)/2019 dated 27.08.2019
Insurance
FOB Value in INR Freight Charge(1.125
(After discount & Charge(20% of % of FOB
Shipping Cost) FOB Value) Value) CIF Value(INR) Remarks
3482967.6 696593.52 39183.3855 4218744.5055
As per Invoices
805593.6 161118.72 9062.928 975775.248 viz. 16.02.2019 &
1285200 257040 14458.5 1556698.5 19.02.2019
received from
495720 99144 5576.85 600440.85 Waqas through e-
421200 84240 4738.5 510178.5 mail
As per invoice
dated 14.09.2019
received from
362880 72576 4082.4 439538.4 Rayyan Veera
as per
Alibaba.com
106287 21257.4 1195.72875 128740.12875 Website
8430116.13225

New Microsoft Excel Worksheet

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

New Microsoft Excel Worksheet

Uploaded by

Copyright:

Available Formats

Annexure A to SCN

BnW DJI MAVIC AIR FLYMORE

BnW DJI MAVIC AIR FLYMORE

BnW DJI MAVIC AIR FLYMORE

DJI MAVIC AIR FLYMORE

Prolink DJI MAVIC AIR FLYMORE

Prolink DJI MAVIC AIR FLYMORE

Prolink MAVIC Pro FLYMORE

BnW MAVIC 2 Pro with Smart

BnW MAVIC 2 Pro with Smart

BnW MAVIC 2 Pro with Smart

BnW Tello Boost

Prolink TELLO STANDEES,

Prolink Inspire 2 Part 04

Inspire 2 Part 07 180W

Prolink MAVIC 2 PART1

BnW Inspire 2 Part 05 TB50

MAVIC AIR PART 1

Prolink Zenmuse XT ZXTA13SP

DJI NEW PHANTOM 4

08.07.2017 Ti SERVICE COST FOR PayPal 1 75 75 1594

Prolink RONIN-S Multi-Camera

Prolink DJI EASY SET UP FLYING

Prolink MAVIC 2 PART 24 ZOOM

01.02.2019 M600 Parts 1 100(USD)

FOB Value (After

0 0 20476 10.8 221140.8 44228.16

0 0 10238 10.8 110570.4 22114.08

0 0 20476 10.8 221140.8 44228.16

0 0 35833 10.8 386996.4 77399.28

0 0 61428 10.4 638851.2 127770.24

0 0 102380 10.4 1064752 212950.4

0 0 40952 10.4 425900.8 85180.16

0 0 20476 10.7 219093.2 43818.64

0 0 40952 10.7 438186.4 87637.28

0 0 881904 10.7 9436372.8 1887274.56

0 0 25595 10.7 273866.5 54773.3

0 0 20476 10.4 212950.4 42590.08

0 0 38422.72 10.4 399596.288 79919.2576

0 0 38422.72 10.4 399596.288 79919.2576

0 0 20476 10.5 214998 42999.6

0 0 10238 10.5 107499 21499.8

0 0 10238 10.5 107499 21499.8

438 95.693132834 30809.693132834 10.5 323501.77789475 64700.355579

462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393

462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393

462 66.933971075 20542.933971075 10.5 215700.80669629 43140.1613393

552 452.52900232 106452.52900232 10.45 1112428.9280743 222485.785615

1170 209.84771574 42609.847715736 10.85 462316.84771574 92463.3695431

1268 288.42918455 42688.429184549 10.7 456766.19227468 91353.2384549

1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409

1550 464.27043218 21464.270432178 10.65 228594.4801027 45718.8960205

1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409

1025 167.26241355 21167.262413552 10.65 225431.34470433 45086.2689409

1586 399.95196638 84399.951966377 10.9 919959.4764335 183991.895287

1586 399.95196638 84399.951966377 10.9 919959.4764335 183991.895287

851 303.12664908 27303.126649077 10.55 288047.98614776 57609.5972296

851 233.51978892 21033.519788918 10.55 221903.63377309 44380.7267546

851 233.51978892 21033.519788918 10.55 221903.63377309 44380.7267546

0 0 13500 10.55 142425 28485

0 0 20800 10.75 223600 44720

0 0 99456 10.8 1074124.8 214824.96