Professional Documents
Culture Documents
Classification: INTERNAL
Classification: INTERNAL
Classification: INTERNAL
Classification: INTERNAL
2019-20 2020-21
247541 0
226975 33546
225732
200790
196524
223317
285027
263773
235786
262714
251516
140910
2760605
Classification: INTERNAL
Classification: INTERNAL
250000 250000
200000 200000
150000 Actual 150000
Forecas 100000
100000 t
50000 50000
0 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
Value
250000 250000
200000 200000
150000 Actual 150000
100000 Forecas 100000
t
50000 50000
0 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
245911 272749 274576 182015
250000
251764 301238 226975 33546
200000
233796 261547 259992 187253 Actual
150000
Forecas
199036 273748 225732 100000 t
213370 232079 232839 249740 50000
299066 290931 200790 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
260385 283239 263596 245860.5
294416 287198 196524
258299 280117 259379 241861
310041 292660 223317
Moving Average - may
273546 293710 275339 257988.5 350000
279877 284223 285027 300000
Value
250000
6050090 6323393 5658319
200000
150000 Actual
100000 Forecas
g Average - nov t
50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Actual
Forecas
t
ata6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
300000
Value
250000 300000
250000
200000 200000
Actual 150000 Actual 150000
Forecas 100000 Forecas 100000
t t 50000
50000
0
0
1
ata6 Point
7 8 9 10 11 12 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
250000
200000
Actual
150000
Forecas
100000 t
50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
250000
200000
Actual
150000
Forecas
100000 t
50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
250000
200000
Actual
150000
Forecas
100000 t
50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
300000
250000
200000
150000 Actual
100000 Forecas
50000 t
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
300000
Value
250000 250000
200000 200000
150000 Actual 150000
100000 Forecas 100000
50000 t 50000
0 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
300000
Value
250000 250000
200000 200000
150000 Actual 150000
100000 Forecas 100000
50000 Classification: INTERNAL
t
50000
0 0
Exponential Smoothing - Dec
Classification: INTERNAL
Exponential Smoothing -
300000
Value
300000
Value
250000 250000
200000 200000
150000 Actual 150000
100000 Forecas 100000
50000 t
50000
0 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Classification: INTERNAL
Value
251764 301238 226975 33546 300000
250000
178522 185846 197385 200344
200000
199036 273748 225732 Actual
150000
Forecas
175427 177788 187384 191219 100000 t
299066 290931 200790 50000
181288 193066 202852 202646 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
294416 287198 196524
183869 194923 204151 203388
310041 292660 223317
201909 212722 220716 220976 Exponential Smoothing - May
279877 284223 285027 350000
Value
250000
200000
al Smoothing - Nov 150000 Actual
100000 Forecas
t
50000
Actual 0
Forecas 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
t
5 6 Point
Data 7 8 9 10 11 12
Ex
tial Smoothing - Jan Exponential Smoothing - Feb 35000
Value
300000 30000
Value
250000 25000
20000
200000
15000
Actual 150000 Actual 10000
Forecas 100000 Forecas 5000
t Classification: INTERNAL t
50000
0
Ex
tial Smoothing - Jan Exponential Smoothing - Feb 35000
Value
Classification: INTERNAL 30000
300000
Value
250000 25000
20000
200000
15000
Actual 150000 Actual 10000
Forecas 100000 Forecas 5000
t 50000 t
0
5 6 Point
7 8 9 10 11 12 1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Data
Classification: INTERNAL
Classification: INTERNAL
Value
300000
250000
200000
Actual
150000
Actual Forecas
Forecas 100000 t
t 50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
ata6 Point
7 8 9 10 11 12
300000
250000
200000
150000 Actual
Actual Forecas
Forecas 100000 t
t 50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
ata6 Point
7 8 9 10 11 12
300000
250000
200000
150000 Actual
Actual 100000 Forecas
Forecas t
50000
t 0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
5 6 Point
Data 7 8 9 10 11 12
300000
250000
200000
150000 Actual
100000 Forecas
t
50000
Classification: INTERNAL
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Exponential Smoothing - Mar
350000
Value
300000 Classification: INTERNAL
250000
200000
150000 Actual
100000 Forecas
t
50000
0
1 2 3 4 Data
5 6 Point
7 8 9 10 11 12
Classification: INTERNAL
Months 2009 2010 2011 2012 2013 2014 2015
-2010 -2011 -2012 -2013 -2014 -2015 -2016
April 135698 182103 207824 227037 208341 188162 217989