Professional Documents
Culture Documents
PROJECT NAME:__________________________
NO. NO. DELIVERY NO. NO OF Pipe Pipe Size Pipe Delivered REMARKS
WORK DATE SP3 HIGHBED Specs. Dia mm Thick mm Length Pcs Mtr Kgs
ORDER TRAILLER mtr
TRUCK
1 296 23-Feb-07 15118 B-9504-SB API 5L 508.0 12.70 DRL 9 111.640 17,318
2 296 23-Feb-07 15119 B-9463-HW API 5L 508.0 12.70 DRL 9 111.770 17,338
3 296 1-Mar-07 15112 B-9504-SB API 5L 508.0 12.70 DRL 9 110.750 17,180
4 296 1-Mar-07 15113 B-9463-HW API 5L 508.0 12.70 DRL 9 111.640 17,318
5 296 2-Mar-07 15116 B-9463-HW API 5L 508.0 12.70 DRL 9 111.710 17,329
6 296 2-Mar-07 15117 B-9504-SB API 5L 508.0 12.70 DRL 9 108.720 16,865
7 296 2-Mar-07 15121 B-9463-HW API 5L 508.0 12.70 DRL 9 109.260 16,949
8 296 2-Mar-07 15122 B-9504-SB API 5L 508.0 12.70 DRL 9 105.390 16,348
9 296 2-Mar-07 15124 B-9463-HW API 5L 508.0 12.70 DRL 9 106.550 16,528
10 296 2-Mar-07 15127 B-9504-SB API 5L 508.0 12.70 DRL 9 105.470 16,361
11 296 3-Mar-07 15130 B-9504-SB API 5L 508.0 12.70 DRL 9 111.790 17,341
12 296 3-Mar-07 15131 B-9463-HW API 5L 508.0 12.70 DRL 9 111.790 17,341
13 296 5-Mar-07 15136 B-9463-HW API 5L 508.0 12.70 DRL 9 111.840 17,349
14 296 5-Mar-07 15137 B-9504-SB API 5L 508.0 12.70 DRL 9 111.610 17,313
15 296 6-Mar-07 15143 B-9504-SB API 5L 508.0 12.70 DRL 9 110.380 17,123
16 296 6-Mar-07 15144 B-9463-HW API 5L 508.0 12.70 DRL 9 111.800 17,343
17 296 6-Mar-07 15147 B-9504-SB API 5L 508.0 12.70 DRL 6 74.540 11,563
18 296 14-Mar-07 15162 B-9463-HW API 5L 508.0 12.70 DRL 9 109.620 17,005
19 296 14-Mar-07 15163 B-9504-SB API 5L 508.0 12.70 DRL 9 111.550 17,304
20 296 14-Mar-07 15165 B-9504-SB API 5L 508.0 12.70 DRL 9 111.580 17,309
21 296 14-Mar-07 15166 B-9463-HW API 5L 508.0 12.70 DRL 9 109.100 16,924
22 296 15-Mar-07 15170 B-9463-HW API 5L 508.0 12.70 DRL 9 110.770 17,183
23 296 15-Mar-07 15173 B-9463-HW API 5L 508.0 12.70 DRL 9 111.760 17,337
24 296 15-Mar-07 15174 B-9504-SB API 5L 508.0 12.70 DRL 9 110.920 17,206
25 296 16-Mar-07 15177 B-9463-HW API 5L 508.0 12.70 DRL 9 110.610 17,158
26 296 16-Mar-07 15180 B-9463-HW API 5L 508.0 12.70 DRL 9 110.230 17,099
27 296 17-Mar-07 15182 B-9504-SB API 5L 508.0 12.70 DRL 9 111.770 17,338
28 296 17-Mar-07 15183 B-9463-HW API 5L 508.0 12.70 DRL 9 111.830 17,347
29 296 20-Mar-07 15203 B-9463-HW API 5L 508.0 12.70 DRL 9 111.600 17,312
30 296 20-Mar-07 15204 B-9463-HW API 5L 508.0 12.70 DRL 9 111.630 17,316
31 296 21-Mar-07 15224 B-9463-HW API 5L 508.0 12.70 DRL 9 110.060 17,073
32 296 22-Mar-07 15212 B-9463-HW API 5L 508.0 12.70 DRL 9 110.040 17,070
33 296 22-Mar-07 15213 B-9504-SB API 5L 508.0 12.70 DRL 9 111.540 17,302
34 296 22-Mar-07 15215 B-9504-SB API 5L 508.0 12.70 DRL 9 111.670 17,323
35 296 22-Mar-07 15216 B-9463-HW API 5L 508.0 12.70 DRL 9 111.530 17,301
36 296 22-Mar-07 15221 B-9504-SB API 5L 508.0 12.70 DRL 9 111.630 17,316
37 296 22-Mar-07 15222 B-9463-HW API 5L 508.0 12.70 DRL 9 111.140 17,240
38 296 23-Mar-07 15255 B-9463-HW API 5L 508.0 12.70 DRL 9 111.720 17,330
39 296 24-Mar-07 15258 B-9463-HW API 5L 508.0 12.70 DRL 9 105.760 16,406
40 296 24-Mar-07 15260 B-9504-SB API 5L 508.0 12.70 DRL 9 106.070 16,454
41 296 24-Mar-07 15299 B-9463-HW API 5L 508.0 12.70 DRL 9 111.750 17,335
42 296 24-Mar-07 15300 B-9504-SB API 5L 508.0 12.70 DRL 9 109.420 16,974
43 296 26-Mar-07 15304 B-9463-HW API 5L 508.0 12.70 DRL 9 108.600 16,846
44 296 26-Mar-07 15305 B-9504-SB API 5L 508.0 12.70 DRL 9 110.150 17,087
45 296 26-Mar-07 15307 B-9504-SB API 5L 508.0 12.70 DRL 9 110.860 17,197
46 296 26-Mar-07 15308 B-9463-HW API 5L 508.0 12.70 DRL 9 108.090 16,767
47 296 26-Mar-07 15310 B-9463-HW API 5L 508.0 12.70 DRL 9 108.940 16,899
48 296 26-Mar-07 15311 B-9504-SB API 5L 508.0 12.70 DRL 9 107.200 16,629
49 296 27-Mar-07 15312 B-9463-HW API 5L 508.0 12.70 DRL 9 109.210 16,941
50 296 27-Mar-07 15313 B-9504-SB API 5L 508.0 12.70 DRL 9 99.610 15,452
51 296 31-Mar-07 164/UMM B-9954-GU API 5L 508.0 12.70 DRL 1 0.421 73 Elbow 45o
52 296 10-Apr-07 173/UMM B-9954-GU API 5L 508.0 12.70 DRL 5 2.104 365 Elbow 45o
53 296 20-Apr-07 15401 B-9463-HW API 5L 508.0 12.70 DRL 9 100.200 15,543
54 296 20-Apr-07 15403 B-9504-SB API 5L 508.0 12.70 DRL 9 110.700 17,172
55 296 20-Apr-07 15454 B-9504-SB API 5L 508.0 12.70 DRL 9 103.770 16,097
56 296 20-Apr-07 15455 B-9463-HW API 5L 508.0 12.70 DRL 9 93.340 14,479
57 296 21-Apr-07 192/UMM B-9590-AS API 5L 508.0 12.70 DRL 14 5.891 1,022 Elbow 45o
58 296 21-Apr-07 B-9590-AS API 5L 508.0 12.70 DRL 2 0.842 146 Elbow 45o
17 FEBRUARY UP TO 23 FEBRUARY_______________________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF FEBRUARY
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_____________________________________________________
LOCATION :_________________________________
KONTRAK
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR February________________ Accum. REMARKS
QTY % 17 18 19 20 21 22 23 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 34,656.17 0.17 3.89% 34,656.17 0.17 3.89%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
17 FEBRUARY UP TO 23 FEBRUARY______
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH__________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:__________________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK
BREAKDOWN REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
PRICE ( RP. ) QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 38,370,006 1.90 0.00 0.00 0.00% 0.00 0.00 0.00%
1.2 Transportation Mat'l from Storage to site Kg 890,136 89,013,594 4.25 34,656.17 0.17 3.89% 34,656.17 0.17 3.89%
1.3 Direction Kit Ls 1 40,000,000 1.97 0.00 0.00 0.00% 0.00 0.00 0.00%
1.4 Mobilization & Demobilization Ls 1 100,000,000 4.76 0.00 0.00 0.00% 0.00 0.00 0.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 30,985,200 1.55 0.00 0.00 0.00% 0.00 0.00 0.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 114,760,000 5.45 0.00 0.00 0.00% 0.00 0.00 0.00%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 593,579,760 27.72 0.00 0.00 0.00% 0.00 0.00 0.00%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 233,415,000 10.97 0.00 0.00 0.00% 0.00 0.00 0.00%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 2,918,400 0.25 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.3 Normal Trenching M3 8,697 226,133,440 10.63 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 20,000,000 1.04 0.00 0.00 0.00% 0.00 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 126,236,000 5.98 0.00 0.00 0.00% 0.00 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 39,410,000 1.95 0.00 0.00 0.00% 0.00 0.00 0.00%
IX.2 Backfilling M3 7,571 181,714,560 8.56 0.00 0.00 0.00% 0.00 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 24,000,000 1.23 0.00 0.00 0.00% 0.00 0.00 0.00%
X.3 River Crossing M 60 71,400,000 3.43 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 14,036,000 0.77 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 4,800,000 0.34 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 10,000,000 0.58 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.4 Marking tape Installation M 5,738 14,345,000 0.78 0.00 0.00 0.00% 0.00 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 5,776,000 0.38 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 60 24,990,000 1.27 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1 15,000,000 0.81 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 32,328,000 1.62 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 3,500,000 0.28 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2 600,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 500,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 585,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4 204,800 0.12 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 650,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 15,750,000 0.85 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
24 FEBRUARY UP TO 2 MARCH________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH________________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:__________________________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR February_________ March____________ Accum. REMARKS
QTY % 24 25 26 27 28 1 2 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 24.86 0.01 0.43% 24.86 0.01 0.43%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 34,497.94 0.16 3.88% 100,380.49 0.48 11.28% 134,878.43 0.64 15.15%
1.3 Direction Kit Ls 1 1.97 0.07 0.14 7.00% 0.07 0.14 7.00% 0.07 0.14 7.00% 0.07 0.14 7.00% 0.08 0.15 7.50% 0.08 0.15 7.50% 0.43 0.85 43.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00%
PROGRESS CUMULATIVE 100.00 0.00 0.14 0.14 0.14 0.14 0.31 0.66 1.52
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
24 FEBRUARY UP TO 2 MARCH___________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH_________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:__________________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 0.00 0.00 0.00% 24.86 0.01 0.43% 24.86 0.01 0.43%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 34,656.17 0.17 3.89% 134,878.43 0.64 15.15% 169,534.60 0.81 19.05%
1.3 Direction Kit Ls 1 1.97 0.00 0.00 0.00% 0.43 0.85 43.00% 0.43 0.85 43.00%
1.4 Mobilization & Demobilization Ls 1 4.76 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 0.00 0.00 0.00% 24.86 0.02 0.43% 24.86 0.02 0.43%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 0.00 0.00 0.00% By Client
VI.2 Repair Coating M2 275 0.00 0.00 0.00% By Client
VI.3 Joint Coating for Fitting Ls 1 0.00 0.00 0.00% By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
X.3 River Crossing M 60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 60 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XII.3 Work Area Clearing Ls 1 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% - 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
3 MARCH UP TO 9 MARCH__________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH____________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:____________________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR March____________ Accum. REMARKS
QTY % 3 4 5 6 7 8 9 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 70.08 0.02 1.22% 593.13 0.20 10.34% 58.45 0.02 1.02% 37.20 0.01 0.65% 86.98 0.03 1.52% 136.67 0.05 2.38% 24.40 0.01 0.43% 1,006.91 0.33 17.55%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 34,690.29 0.17 3.90% 34,662.37 0.17 3.89% 46,028.28 0.22 5.17% 115,380.94 0.55 12.96%
1.3 Direction Kit Ls 1 1.97 0.07 0.14 7.00% 0.08 0.15 7.50% 0.08 0.15 7.50% 0.08 0.15 7.50% 0.08 0.15 7.50% 0.08 0.15 7.50% 0.13 0.25 12.50% 0.57 1.12 57.00%
1.4 Mobilization & Demobilization Ls 1 4.76 1.00 4.76 100.00% 1.00 4.76 100.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
3 MARCH UP TO 9 MARCH__________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH_____________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:_____________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 24.86 0.01 0.43% 1,006.91 0.33 17.55% 1,032 0.34 17.98%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 169,534.60 0.81 19.05% 115,380.94 0.55 12.96% 284,916 1.36 32.01%
1.3 Direction Kit Ls 1 1.97 0.43 0.85 43.00% 0.57 1.12 57.00% 1 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1 4.76 0.00 0.00 0.00% 1.00 4.76 100.00% 1 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 0.00 0.00 0.00% 5,738.00 1.55 100.00% 5,738 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 24.86 0.02 0.43% 1,006.91 0.96 17.55% 1,032 0.98 17.98%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 0.00 0.00 0.00% 19.00 0.92 3.33% 19 0.92 3.33%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.00 0.00 0.00% 0.03 0.29 2.63% 0 0.29 2.63%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
X.3 River Crossing M 60 3.43 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 60 1.27 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XII.3 Work Area Clearing Ls 1 0.81 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4 0.12 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00% - 0.00 0.00% 0 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
10 MARCH UP TO 16 MARCH__________________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH_______________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_______________________
LOCATION :_________________________________
KONTRAK
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR March_____________ Accum. REMARKS
QTY % 10 11 12 13 14 15 16 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 74.27 0.02 1.29% 49.69 0.02 0.87% 49.62 0.02 0.86% 48.37 0.02 0.84% 0.00 0.00 0.00% 0.00 0.00 0.00% 24.78 0.01 0.43% 246.73 0.08 4.30%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 68,541.37 0.33 7.70% 51,725.97 0.25 5.81% 34,257.50 0.16 3.85% 154,524.83 0.74 17.36%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
10 MARCH UP TO 16 MARCH___________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH_____________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:____________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK
REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 1,031.77 0.34 17.98% 246.73 0.08 4.30% 1,278.50 0.42 22.28%
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.25 284,915.54 1.36 32.01% 154,524.83 0.74 17.36% 439,440.37 2.10 49.37%
1.3 Direction Kit Ls 1 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 1,031.77 0.98 17.98% 246.73 0.23 4.30% 1,278.50 1.21 22.28%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 19.00 0.92 3.33% 23.00 1.12 4.04% 42.00 2.04 7.37%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.03 0.29 2.63% 0.03 0.31 2.81% 0.05 0.60 5.44%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X.3 River Crossing M 60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 60 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
17 MARCH UP TO 23 MARCH__________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH________________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_______________________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR March_______________ Accum. REMARKS
QTY % 17 18 19 20 21 22 23 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 48.63 0.02 0.85% 273.02 0.09 4.76% 74.16 0.02 1.29% 208.24 0.07 3.63% 24.74 0.01 0.43% 185.92 0.06 3.24% 12 .4 2 0.00 0.22% 827.13 0.27 14.41%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 34,685.64 0.17 3.90% 0.00 0.00 0.00% 0.00 0.00 0.00% 34,628.24 0.17 3.89% 17,072.90 0.08 1.92% 103,552.77 0.49 11.63% 17,330.41 0.08 1.95% 207,269.96 0.99 23.29%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
17 MARCH UP TO 23 MARCH__________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH________________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:_________________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 1,278.50 0.42 22.28% 827.13 0.27 14.41% 2,105.63 0.70 36.70%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 439,440.37 2.10 49.37% 207,269.96 0.99 23.29% 646,710.34 3.09 72.65%
1.3 Direction Kit Ls 1 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 1,278.50 1.21 22.28% 827.13 0.79 14.41% 2,105.63 2.00 36.70%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 42.00 2.04 7.37% 83.00 4.04 14.56% 125.00 6.08 21.93%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.05 0.60 5.44% 0.13 1.46 13.33% 0.19 2.06 18.77%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X.3 River Crossing M 60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 60 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
24 MARCH UP TO 30 MARCH___________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH__________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:__________________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR Maret 2007 Accum. REMARKS
QTY % 24 25 26 27 28 29 30 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 24.83 0.01 0.43% 110.92 0.04 1.93% 0.00 0.00 0.00% 161.03 0.05 2.81% 148.78 0.05 2.59% 0.00 0.00 0.00% 116.60 0.04 2.03% 562.16 0.19 9.80%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 67,168.52 0.32 7.55% 0.00 0.00 0.00% 101,426.02 0.48 11.39% 32,392.91 0.15 3.64% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 200,987.46 0.96 22.58%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
24 MARCH UP 30 MARCH________________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MARCH___________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:__________________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 2,105.63 0.70 36.70% 562.16 0.19 9.80% 2,667.79 0.88 46.49%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 646,710.34 3.09 72.65% 200,987.46 0.96 22.58% 847,697.80 4.05 95.23%
1.3 Direction Kit Ls 1 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 2,105.63 2.00 36.70% 562.16 0.53 9.80% 2,667.79 2.53 46.49%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 125.00 6.08 21.93% 33.00 1.60 5.79% 158.00 7.68 27.72%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.19 2.06 18.77% 0.08 0.87 7.89% 0.27 2.93 26.67%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25
VII.3 Normal Trenching M3 8,697 10.63
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95
IX.2 Backfilling M3 7,571 8.56
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23
X.3 River Crossing M 60 3.43
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77
XI.2 Marks every 500 m Ea 12 0.34
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 2.00 0.58 100.00% 2.00 0.58 100.00%
XI.4 Marking tape Installation M 5,738 0.78
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL_____________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_______________________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR March______ April_______________ Accum. REMARKS
QTY % 31 1 2 3 4 5 6 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 127.67 0.04 2.22% 110.35 0.04 1.92% 153.28 0.05 2.67% 48.96 0.02 0.85% 246.38 0.08 4.29% 37.08 0.01 0.65% 180.23 0.06 3.14% 903.95 0.30 15.75%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
31 MARCH UP TO 6 APRIL__________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL____________________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:_______________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 1.90 2,667.79 0.88 46.49% 903.95 0.30 15.75% 3,571.74 1.18 62.25%
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.25 847,697.80 4.05 95.23% 0.00 0.00 0.00% 847,697.80 4.05 95.23%
1.3 Direction Kit Ls 1.00 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1.00 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 5.45 2,667.79 2.53 46.49% 903.95 0.86 15.75% 3,571.74 3.39 62.25%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 27.72 158.00 7.68 27.72% 83.00 4.04 14.56% 241.00 11.72 42.28%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 10.97 0.27 2.93 26.67% 0.11 1.19 10.88% 0.38 4.12 37.54%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25
VII.3 Normal Trenching M3 8,697.44 10.63 0.00 0.00 0.00% 648.51 0.79 7.46% 648.51 0.79 7.46%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 5.98
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 1.95 0.00 0.00 0.00% 648.51 1.12 57.59% 648.51 1.12 57.59%
IX.2 Backfilling M3 7,571.44 8.56
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 1.23
X.3 River Crossing M 59.60 3.43
XI MARKING
XI.1 Marks every 100 m Ea 58.00 0.77
XI.2 Marks every 500 m Ea 12.00 0.34
XI.3 Project Signboard Ea 2.00 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00%
XI.4 Marking tape Installation M 5,738.00 0.78
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 0.38
XII.2 Culvert (River/ Trenches) Repair M 59.50 1.27
XII.3 Work Area Clearing Ls 1.00 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2.00 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 0.14
XIV.3.3 Gasket Dia 2" Ea 4.00 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 0.14
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 0.85
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
07 APRIL UP TO 13 APRIL_____________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL_________________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:______________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR April__________________ Accum. REMARKS
QTY % 7 8 9 10 11 12 13 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 123.33 0.04 2.15% 0.00 0.00 0.00% 37.12 0.01 0.65% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 2 3 1.8 4 0.08 4.04% 392.29 0.13 6.84%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 438.00 0.00 0.05% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 438.00 0.00 0.05%
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3 8 .15 0.05 0.44% 0.00 0.00 0.00% 3 8 .15 0.05 0.44% 76.30 0.09 0.88%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 2.00 1.04 100.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 2.00 1.04 100.00%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 594.00 0.67 7.85% 0.00 0.00 0.00% 33.00 0.04 0.44% 627.00 0.71 8.28%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.00 0.38 31.25% 5.00 0.38 31.25%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 450.00 0.06 7.84% 0.00 0.00 0.00% 25.00 0.00 0.44% 475.00 0.06 8.28%
PREPARED BY,
APPROVED BY,
CHECKED BY,
APPROVED BY,
07 APRIL UP TO 13 APRIL_______________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL________________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:______________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 3,571.74 1.18 62.25% 392.29 0.13 6.84% 3,964.03 1.31 69.08%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 847,697.80 4.05 95.23% 438.00 0.00 0.05% 848,135.80 4.05 95.28%
1.3 Direction Kit Ls 1 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 3,571.74 3.39 62.25% 392.29 0.37 6.84% 3,964.03 3.77 69.08%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 241.00 11.72 42.28% 32.00 1.56 5.61% 273.00 13.28 47.89%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.38 4.12 37.54% 0.09 1.02 9.30% 0.47 5.14 46.84%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 6.90 0.07 28.37% 6.90 0.07 28.37%
VII.3 Normal Trenching M3 8,697 10.63 648.51 0.79 7.46% 76.30 0.09 0.88% 724.80 0.89 8.33%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 2.00 1.04 100.00% 2.00 1.04 100.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 475.00 0.50 8.28% 475.00 0.50 8.28%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 648.51 1.12 57.59% 76.30 0.13 6.78% 724.80 1.25 64.37%
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 627.00 0.71 8.28% 627.00 0.71 8.28%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 5.00 0.38 31.25% 5.00 0.38 31.25%
X.3 River Crossing M 60 3.43
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77
XI.2 Marks every 500 m Ea 12 0.34
XI.3 Project Signboard Ea 2 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 475.00 0.06 8.28% 475.00 0.06 8.28%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1 0.14
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85
PREPARED BY,
APPROVED BY,
PREPARED BY,
APPROVED BY,
14 APRIL UP TO 20 APRIL_____________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL_____________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:__________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR April________________ Accum. REMARKS
QTY % 14 15 16 17 18 19 20 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 0.00 0.00 0.00% 0.00 0.00 0.00% 97.98 0.03 1.71% 166.28 0.05 2.90% 36.10 0.01 0.63% 74.40 0.02 1.30% 0.00 0.00 0.00% 374.76 0.12 6.53%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25 0.00 0.00 0.00% 0.00 0.00 0.00% 122.78 0.00 0.01% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% ### 0.18 4.70% #### 0.18 4.72%
1.3 Direction Kit Ls 1 1.97
1.4 Mobilization & Demobilization Ls 1 4.76
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 0.00 0.00 0.00% 0.00 0.00 0.00% 97.98 0.09 1.71% 166.28 0.16 2.90% 36.10 0.03 0.63% 74.40 0.07 1.30% 0.00 0.00 0.00% 374.76 0.36 6.53%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 0.00 0.00 0.00% 2.00 0.10 0.35% 11.00 0.53 1.93% 12.00 0.58 2.11% 12.00 0.58 2.11% 11.00 0.53 1.93% 0.00 0.00 0.00% 48.00 2.33 8.42%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.00 0.00 0.00% 0.00 0.04 0.35% 0.00 0.00 0.00% 0.02 0.17 1.58% 0.02 0.25 2.28% 0.02 0.23 2.11% 0.00 0.00 0.00% 0.06 0.69 6.32%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.18 0.05 21.28% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.18 0.05 ####
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 76.30 0.09 0.88% 0.00 0.00 0.00% 0.00 0.00 0.00% 419.62 0.51 4.82% 495.92 0.61 5.70%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 24.50 0.03 0.43% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 24.50 0.03 0.43%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 76.30 0.13 6.78% 0.00 0.00 0.00% 0.00 0.00 0.00% 324.90 0.56 #### 401.20 0.69 ####
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 32.34 0.04 0.43% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 32.34 0.04 0.43%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.00 0.23 18.75% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.00 0.23 ####
X.3 River Crossing M 60 3.43
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 24.50 0.00 0.43% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 24.50 0.00 0.43%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14
XVI SOCIAL COST
XVI.1 Social Cost LS 1
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85
PREPARED BY,
CHECKED BY,
14 APRIL UP TO 20 APRIL_____________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL____________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:____________________
LOCATION : ________________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 1.90 3,964.03 1.31 69.08% 374.76 0.12 6.53% 4,338.79 1.43 75.62%
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.25 848,135.80 4.05 95.28% 42,000.14 0.18 4.72% 890,135.94 4.23 100.00%
1.3 Direction Kit Ls 1.00 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1.00 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 1.55 5,738.00 1.55 100.00% 0.00 0.00 0.00% 5,738.00 1.55 100.00%
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 5.45 3,964.03 3.77 69.08% 374.76 0.36 6.53% 4,338.79 4.12 75.62%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 27.72 273.00 13.28 47.89% 48.00 2.33 8.42% 321.00 15.61 56.32%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 10.97 0.47 5.14 46.84% 0.06 0.69 6.32% 0.53 5.83 53.16%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25 6.90 0.07 28.37% 5.18 0.05 21.28% 12.08 0.12 49.65%
VII.3 Normal Trenching M3 8,697.44 10.63 724.80 0.89 8.33% 495.92 0.61 5.70% 1,220.72 1.49 14.04%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 1.04 2.00 1.04 100.00% 0.00 0.00 0.00% 2.00 1.04 100.00%
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 5.98 475.00 0.50 8.28% 24.50 0.03 0.43% 499.50 0.52 8.71%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 1.95 724.80 1.25 64.37% 401.20 0.69 35.63% 1,126.00 1.95 100.00%
IX.2 Backfilling M3 7,571.44 8.56 627.00 0.71 8.28% 32.34 0.04 0.43% 659.34 0.75 8.71%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 1.23 5.00 0.38 31.25% 3.00 0.23 18.75% 8.00 0.61 50.00%
X.3 River Crossing M 59.60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58.00 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12.00 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2.00 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00%
XI.4 Marking tape Installation M 5,738.00 0.78 475.00 0.06 8.28% 24.50 0.00 0.43% 499.50 0.07 8.71%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 59.50 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1.00 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4.00 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVI SOCIAL COST
XVI.1 Social Cost LS 1.00
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
21 APRIL UP TO 27 APRIL________________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL______________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_____________________
LOCATION :_________________________________
KONTRAK
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR April_____________ Accum. REMARKS
QTY % 21 22 23 24 25 26 27 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 0.00 0.00 0.00% 0.00 0.00 0.00% 372.00 0.12 6.48% 116.44 0.04 2.03% 229.03 0.08 3.99% 229.04 0.08 3.99% 279.00 0.09 4.86% 1,225.51 0.41 21.36%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25
1.3 Direction Kit Ls 1 1.97
1.4 Mobilization & Demobilization Ls 1 4.76
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 0.00 0.00 0.00% 0.00 0.00 0.00% 372.00 0.35 6.48% 116.44 0.11 2.03% 229.03 0.22 3.99% 229.04 0.22 3.99% 279.00 0.27 4.86% 1,225.51 1.16 21.36%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 8.00 0.39 1.40% 1.00 0.05 0.18% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.00 0.19 0.70% 8.00 0.39 1.40% 9.00 0.44 1.58% 30.00 1.46 5.26%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.03 0.29 2.63% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.04 0.35% 0.01 0.06 0.53% 0.02 0.17 1.58% 0.02 0.17 1.58% 0.07 0.73 6.67%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.18 0.05 21.28% 5.18 0.05 21.28%
VII.3 Normal Trenching M3 8,697 10.63 416.11 0.51 4.78% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 801.15 0.98 9.21% 32.77 0.04 0.38% 1,250.03 1.53 14.37%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 272.70 0.28 4.75% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 516.96 0.54 9.01% 37.14 0.04 0.65% 826.80 0.86 14.41%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95
IX.2 Backfilling M3 7,571 8.56 359.96 0.41 4.75% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 682.39 0.77 9.01% 49.02 0.06 0.65% 1,091.38 1.23 14.41%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.00 0.23 18.75% 3.00 0.23 18.75%
X.3 River Crossing M 60 3.43
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58
XI.4 Marking tape Installation M 5,738 0.78 272.70 0.04 4.75% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 516.96 0.07 9.01% 37.14 0.01 0.65% 826.80 0.11 14.41%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14
XVI SOCIAL COST
XVI.1 Social Cost LS 1
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85
PREPARED BY,
CHECKED BY,
21 APRIL UP TO 27 APRIL________
CLIENT :___________________________________________
OWNER :___________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF APRIL_____
PROJECT :___________________________________________
:___________________________________________
PROJECT NAME:_________________________
LOCATION :__________________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK REMARKS
BREAKDOWN
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
PRICE ( RP. ) QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 38,370,006 1.90 4,338.79 1.43 75.62% 1,225.51 0.41 21.36% 5,564.30 1.84 96.97%
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 89,013,594 4.25 890,135.94 4.23 100.00% 0.00 0.00 0.00% 890,135.94 4.23 100.00% Compled, 20/04/07
1.3 Direction Kit Ls 1.00 40,000,000 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00%
1.4 Mobilization & Demobilization Ls 1.00 100,000,000 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00%
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 30,985,200 1.55 5,738.00 1.55 100.0% 0.00 0.00 0.00% 5,738.00 1.55 100.00% Completed,
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 114,760,000 5.45 4,338.79 4.12 75.62% 1,225.51 1.16 21.36% 5,564.30 5.29 96.97%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 593,579,760 27.72 321.00 15.61 56.32% 30.00 1.46 5.26% 351.00 17.07 61.58%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 233,415,000 10.97 0.53 5.83 53.16% 0.07 0.73 6.67% 0.60 6.56 59.82%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 2,918,400 0.25 12.08 0.12 49.65% 5.18 0.05 21.28% 17.25 0.18 70.93%
VII.3 Normal Trenching M3 8,697.44 226,133,440 10.63 1,220.72 1.49 14.04% 1,250.03 1.53 14.37% 2,470.75 3.02 28.41%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 20,000,000 1.04 2.00 1.04 100.00% 0.00 0.00 0.00% 2.00 1.04 100.00% Completed, 30/3/07
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 126,236,000 5.98 499.50 0.52 8.71% 826.80 0.86 14.41% 1,326.30 1.38 23.11%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 39,410,000 1.95 1,126.00 1.95 100.00% 0.00 0.00 0.00% 1,126.00 1.95 100.00% Compled, 21/04/07
IX.2 Backfilling M3 7,571.44 181,714,560 8.56 659.34 0.75 8.71% 1,091.38 1.23 14.41% 1,750.72 1.98 23.12%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 24,000,000 1.23 8.00 0.61 50.00% 3.00 0.23 18.75% 11.00 0.84 68.75%
X.3 River Crossing M 59.60 71,400,000 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58.00 14,036,000 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12.00 4,800,000 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2.00 10,000,000 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00% Completed,
XI.4 Marking tape Installation M 5,738.00 14,345,000 0.78 499.50 0.07 8.71% 826.80 0.11 14.41% 1,326.30 0.18 23.11%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 5,776,000 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 59.50 24,990,000 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1.00 15,000,000 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 32,328,000 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 3,500,000 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2.00 600,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 500,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 585,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4.00 204,800 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 650,000 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVI SOCIAL COST
XVI.1 Social Cost LS 1.00
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 15,750,000 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
28 APRIL UP TO 04 MAY______________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY_______________
PROJECT : ________________________________________
: ________________________________________
PROYEK PEMBANGUNAN PIPA GAS TAHAP II PT. KRAKATAU DAYA LISTRIK
LOCATION : ________________________________________
KONTRAK
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR April_____________ May__________________ Accum. REMARKS
QTY % 28 29 30 1 2 3 4 We ight P ro g.
Qty We ight P ro g. Qty We ight P ro g. Qty We ight P ro g. Qty We ight P ro g. Qty We ight P ro g. Qty We ight P ro g. Qty We ight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 72.85 0.02 1.27% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 72.85 0.02 1.27%
1.2 Transportation Mat'l from Storage to site
Kg 890,136 4.25
1.3 Direction Kit Ls 1 1.97
1.4 Mobilization & Demobilization Ls 1 4.76
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 72.85 0.07 1.27% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 72.85 0.07 1.27%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe WeldingJoint 570 27.72 5.00 0.24 0.88% 11.00 0.53 1.93% 6.00 0.29 1.05% 0.00 0.00 0.00% 2.00 0.10 0.35% 8.00 0.39 1.40% 3.00 0.15 0.53% 35.00 1.70 6.14%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.01 0.13 1.23% 0.01 0.10 0.88% 0.01 0.08 0.70% 0.01 0.15 1.40% 0.00 0.02 0.18% 0.00 0.02 0.18% 0.01 0.15 1.40% 0.06 0.65 5.96%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24 0.25 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.3 Normal Trenching M3 8,697 10.63 114.44 0.14 1.32% 114.44 0.14 1.32% 152.59 0.19 1.75% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 768.34 0.94 8.83% 1,149.81 1.41 13.22%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% 443.08 0.46 7.72% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 443.08 0.46 7.72%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 542.36 0.61 7.16% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 542.36 0.61 7.16%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X.3 River Crossing M 60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 58.00 0.77 100.00% 58.00 0.77 100.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 542.36 0.07 9.45% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 542.36 0.07 9.45%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4",
Ea nipple, coupling
1 0.14
XVI SOCIAL COST
XVI.1 Social Cost LS 1
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1 0.85
PREPARED BY,
CHECKED BY,
28 APRIL UP 04 MAY_________________
CLIENT :___________________________________________
OWNER :___________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY_____
PROJECT :___________________________________________
:___________________________________________
PROJECT NAME:_________________________
LOCATION :__________________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 1.90 5,564.30 1.84 96.97% 72.85 0.02 1.27% 5,637.15 1.86 98.24%
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.25 890,135.94 4.23 100.00% 0.00 0.00 0.00% 890,135.94 4.23 100.00% Compled, 21/04/07
1.3 Direction Kit Ls 1.00 1.97 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.97 100.00% Completed, 19/2/07
1.4 Mobilization & Demobilization Ls 1.00 4.76 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.76 100.00% Completed, 19/2/07
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 1.55 5,738.00 1.55 100.0% 0.00 0.00 0.00% 5,738.00 1.55 100.00% Completed, 26/3/07
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 5.45 5,564.30 5.29 96.97% 72.85 0.07 1.27% 5,637.15 5.35 98.24%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 27.72 351.00 17.07 61.58% 35.00 1.70 6.14% 386.00 18.77 67.72%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 10.97 0.60 6.56 59.82% 0.06 0.65 5.96% 0.66 7.22 65.79%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25 17.25 0.18 70.93% 0.00 0.00 0.00% 17.25 0.18 70.93%
VII.3 Normal Trenching M3 8,697.44 10.63 2,470.75 3.02 28.41% 1,149.81 1.41 13.22% 3,620.56 4.43 41.63%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 1.04 2.00 1.04 100.00% 0.00 0.00 0.00% 2.00 1.04 100.00% Completed, 19/2/07
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 5.98 1,326.30 1.38 23.11% 443.08 0.46 7.72% 1,769.38 1.85 30.84%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 1.95 1,126.00 1.95 100.00% 0.00 0.00 0.00% 1,126.00 1.95 100.00% Compled, 21/04/07
IX.2 Backfilling M3 7,571.44 8.56 1,750.72 1.98 23.12% 542.36 0.61 7.16% 2,293.08 2.59 30.29%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 1.23 11.00 0.84 68.75% 0.00 0.00 0.00% 11.00 0.84 68.75%
X.3 River Crossing M 59.60 3.43 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58.00 0.77 0.00 0.00 0.00% 58.00 0.77 100.00% 58.00 0.77 100.00% Completed, 4/5/07
XI.2 Marks every 500 m Ea 12.00 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2.00 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00% Completed, 30/3/07
XI.4 Marking tape Installation M 5,738.00 0.78 1,326.30 0.18 23.11% 542.36 0.07 9.45% 1,868.66 0.25 32.57%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 59.50 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1.00 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4.00 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVI SOCIAL COST
XVI.1 Social Cost LS 1.00
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
05 MAY UP TO 11 MAY____________
CLIENT : ________________________________________
OWNER : ________________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY_______________
PROJECT : ________________________________________
: ________________________________________
PROJECT NAME:_________________________
LOCATION : ________________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR May_______________________ Accum. REMARKS
QTY % 5 6 7 8 9 10 11 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90 52.85 0.02 0.92% 48.00 0.02 0.84% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 100.85 0.03 1.76%
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25
1.3 Direction Kit Ls 1 1.97
1.4 Mobilization & Demobilization Ls 1 4.76
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45 52.85 0.05 0.92% 48.00 0.05 0.84% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 100.85 0.10 1.76%
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 6.00 0.29 1.05% 8.00 0.39 1.40% 4.00 0.19 0.70% 9.00 0.44 1.58% 4.00 0.19 0.70% 6.00 0.29 1.05% 5.00 0.24 0.88% 42.00 2.04 7.37%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.00 0% 0.00% 0.01 0.12 1.05% 0.01 0.06 0.53% 0.01 0.10 0.88% 0.00 0.04 0.35% 0.00 0.00 0.00% 0.01 0.06 0.53% 0.03 0.37 3.33%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25 0.00 0.00 0.0% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 7.07 0.07 29.1% 7.07 0.07 29.07%
VII.3 Normal Trenching M3 8,697 10.63 76.30 0.09 0.88% 0.00 0.00 0.00% 0.00 0.00 0.00% 76.30 0.09 0.88% 0.00 0.00 0.00% 38.15 0.05 0.44% 76.30 0.09 0.88% 267.05 0.33 3.07%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 138.00 0.14 2.41% 138.00 0.14 2.41% 0.00 0.00 0.00% 0.00 0.00 0.00% 92.00 0.10 1.60% 0.00 0.00 0.00% 115.00 0.12 2.00% 483.00 0.50 8.42%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95
IX.2 Backfilling M3 7,571 8.56 33.00 0.04 0.44% 26.40 0.03 0.35% 46.20 0.05 0.61% 33.00 0.04 0.44% 72.60 0.08 0.96% 72.60 0.08 0.96% 99.00 0.11 1.31% 382.80 0.43 5.06%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23 0.00 0.00 0.0% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.00 0.38 31.25% 5.00 0.38 31.25%
X.3 River Crossing M 60 3.43 0.00 0.00 0.0% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 15.00 0.86 25.17% 15.00 0.86 25.17%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58
XI.4 Marking tape Installation M 5,738 0.78 50.00 0.01 0.87% 100.00 0.01 1.74% 75.00 0.01 1.31% 25.00 0.00 0.44% 125.00 0.02 2.18% 150.00 0.02 2.61% 115.00 0.02 2.00% 640.00 0.09 11.15%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14
XVI SOCIAL COST
XVI.1 Social Cost LS 1
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools LS 1 0.85
PREPARED BY,
CHECKED BY,
05 MAY UP TO 11 MAY_____________
CLIENT :_____________________________________
OWNER :____________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY___________________
PROJECT :____________________________________
:____________________________________
PROJECT NAME:_____________________
LOCATION :___________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 1.897 5,637.15 1.86 98.24% 100.85 0.03 1.76% 5,738.00 1.897 100.00% Completed, 06/05/07
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.253 890,135.94 4.23 100.00% 0.00 0.00 0.00% 890,135.94 4.233 100.00% Compled, 21/04/07
1.3 Direction Kit Ls 1.00 1.973 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.973 100.00% Completed, 19/2/07
1.4 Mobilization & Demobilization Ls 1.00 4.764 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.764 100.00% Completed, 19/2/07
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 1.55 5,738.00 1.55 100.0% 0.00 0.00 0.00% 5,738.00 1.55 100.00% Completed, 26/3/07
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 5.45 5,637.15 5.35 98.24% 100.85 0.10 1.76% 5,738.00 5.45 100.00% Completed, 06/05/07
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 27.72 386.00 18.77 67.72% 42.00 2.04 7.37% 428.00 20.81 75.09%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 10.97 0.66 7.22 65.79% 0.03 0.37 3.33% 0.69 7.58 69.12%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25 17.25 0.18 70.93% 7.07 0.07 29.07% 24.32 0.25 100.00% Completed, 11/5/07
VII.3 Normal Trenching M3 8,697.44 10.63 3,620.56 4.43 41.63% 267.05 0.33 3.07% 3,887.61 4.75 44.70%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 1.04 2.00 1.04 100.00% 0.00 0.00 0.00% 2.00 1.04 100.00% Completed, 19/2/07
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 5.98 1,769.38 1.85 30.84% 483.00 0.50 8.42% 2,252.38 2.35 39.25%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 1.95 1,126.00 1.95 100.00% 0.00 0.00 0.00% 1,126.00 1.95 100.00% Compled, 21/04/07
IX.2 Backfilling M3 7,571.44 8.56 2,293.08 2.59 30.29% 0.03 0.37 3.33% 2,293.11 2.96 33.62%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 1.23 11.00 0.84 68.75% 5.00 0.38 31.25% 16.00 1.23 100.00% Completed, 11/5/07
X.3 River Crossing M 59.60 3.43 0.00 0.00 0.00% 15.00 0.86 25.17% 15.00 0.86 25.17%
XI MARKING
XI.1 Marks every 100 m Ea 58.00 0.77 58.00 0.77 100.00% 0.00 0.00 0.00% 58.00 0.77 100.00% Completed, 4/5/07
XI.2 Marks every 500 m Ea 12.00 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2.00 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00% Completed, 30/3/07
XI.4 Marking tape Installation M 5,738.00 0.78 1,868.66 0.25 32.57% 640.00 0.09 11.15% 2,508.66 0.34 43.72%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 59.50 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1.00 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4.00 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVI SOCIAL COST
XVI.1 Social Cost LS 1.00
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
12 MAY UP TO 18 MAY_________________
CLIENT : _________________________________
OWNER :_________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY________________
PROJECT :_________________________________
:_________________________________
PROJECT NAME:_______________________
LOCATION :_________________________________
CONTRACT
PROGRESS APPROVAL
WEIGHT
NO DESCRIPTION UNIT FACTOR May_________________ Accum. REMARKS
QTY % 12 13 14 15 16 17 18 Weight P ro g.
Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty Weight P ro g. Qty
% % % % % % % % % % % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738 1.90
1.2 Transportation Mat'l from Storage to site Kg 890,136 4.25
1.3 Direction Kit Ls 1 1.97
1.4 Mobilization & Demobilization Ls 1 4.76
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738 1.55
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738 5.45
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570 27.72 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1 10.97 0.00 0% 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 455 By Client
VI.2 Repair Coating M2 275 By Client
VI.3 Joint Coating for Fitting Ls 1 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25
VII.3 Normal Trenching M3 8,697 10.63 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2 1.04
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738 5.98 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126 1.95
IX.2 Backfilling M3 7,571 8.56 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16 1.23
X.3 River Crossing M 60 3.43 0.00 0.00 0.0% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI MARKING
XI.1 Marks every 100 m Ea 58 0.77 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.2 Marks every 500 m Ea 12 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2 0.58
XI.4 Marking tape Installation M 5,738 0.78 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16 0.38
XII.2 Culvert (River/ Trenches) Repair M 60 1.27
XII.3 Work Area Clearing Ls 1 0.81
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1 1.62
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1 0.28
XIV.1.3 Ball Valve Dia 2" Ea 2 0.14
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1 0.14
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3 0.14
XIV.3.3 Gasket Dia 2" Ea 4 0.12
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling
Ea 1 0.14
XVI SOCIAL COST
XVI.1 Social Cost LS 1
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools LS 1 0.85
PREPARED BY,
CHECKED BY,
12 MAY_______ UP TO 18 MAY_________
CLIENT : ____________________________________
OWNER : ____________________________________ PROGRESS PAYMENT - FOR THE MONTH OF MAY______
PROJECT : ____________________________________
PROJECT NAME:___________________________________
LOCATION : ____________________________________
CONTRACT PROGRESS APPROVAL
WEIGHT LAST WEEK THIS WEEK UP TO THIS WEEK REMARKS
NO DESCRIPTION UNIT QTY FACTOR WEIGHT PROG. WEIGHT PROG. WEIGHT PROG.
QTY QTY QTY
% % % % % % %
I SITE PREPARATION
1.1 Land Clearing M 5,738.00 1.897 5,738.00 1.90 100.00% 0.00 0.00 0.00% 5,738.00 1.897 100.00% Completed, 06/05/07
1.2 Transportation Mat'l from Storage to site Kg 890,135.94 4.253 890,135.94 4.23 100.00% 0.00 0.00 0.00% 890,135.94 4.233 100.00% Compled, 21/04/07
1.3 Direction Kit Ls 1.00 1.973 1.00 1.97 100.00% 0.00 0.00 0.00% 1.00 1.973 100.00% Completed, 19/2/07
1.4 Mobilization & Demobilization Ls 1.00 4.764 1.00 4.76 100.00% 0.00 0.00 0.00% 1.00 4.764 100.00% Completed, 19/2/07
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography M 5,738.00 1.55 5,738.00 1.55 100.0% 0.00 0.00 0.00% 5,738.00 1.55 100.00% Completed, 26/3/07
III PIPE ALIGNMENT
III.1 Pipe Dia 20" M 5,738.00 5.45 5,738.00 5.45 100.00% 0.00 0.00 0.00% 5,738.00 5.45 100.00% Completed, 06/05/07
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding Joint 570.00 27.72 428.00 20.81 75.09% 0.00 0.00 0.00% 428.00 20.81 75.09%
Under-ground Pipe Welding
V NDE
V.1 NDE Ls 1.00 10.97 0.69 7.58 69.12% 0.00 0.00 0.00% 0.69 7.58 69.12%
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" M2 454.60 By Client
VI.2 Repair Coating M2 274.58 By Client
VI.3 Joint Coating for Fitting Ls 1.00 By Client
VII EXCAVATION/ TRENCHING
VII.2 Trenching Of Hotmix M3 24.32 0.25 24.32 0.25 100.00% 0.00 0.00 0.00% 24.32 0.25 100.00% Completed, 11/5/07
VII.3 Normal Trenching M3 8,697.44 10.63 3,887.61 4.75 44.70% 0.00 0.00 0.00% 3,887.61 4.75 44.70%
VII.5 Temporary Bridge ( Steel Plate ) Ea 2.00 1.04 2.00 1.04 100.00% 0.00 0.00 0.00% 2.00 1.04 100.00% Completed, 19/2/07
VIII PIPE LOWERING
VIII.1 Pipe dia 20" M 5,738.00 5.98 2,252.38 2.35 39.25% 0.00 0.00 0.00% 2,252.38 2.35 39.25%
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) M3 1,126.00 1.95 1,126.00 1.95 100.00% 0.00 0.00 0.00% 1,126.00 1.95 100.00% Compled, 21/04/07
IX.2 Backfilling M3 7,571.44 8.56 2,293.11 2.96 33.62% 0.00 0.00 0.00% 2,293.11 2.96 33.62%
X CROSSING
X.2 Asphalt Road Crossing ( Open Cut ) M 16.00 1.23 16.00 1.23 100.00% 0.00 0.00 0.00% 16.00 1.23 100.00% Completed, 11/5/07
X.3 River Crossing M 59.60 3.43 15.00 0.86 25.17% 0.00 0.00 0.00% 15.00 0.86 25.17%
XI MARKING
XI.1 Marks every 100 m Ea 58.00 0.77 58.00 0.77 100.00% 0.00 0.00 0.00% 58.00 0.77 100.00% Completed, 4/5/07
XI.2 Marks every 500 m Ea 12.00 0.34 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XI.3 Project Signboard Ea 2.00 0.58 2.00 0.58 100.00% 0.00 0.00 0.00% 2.00 0.58 100.00% Completed, 30/3/07
XI.4 Marking tape Installation M 5,738.00 0.78 2,508.66 0.34 43.72% 0.00 0.00 0.00% 2,508.66 0.34 43.72%
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair M 16.00 0.38 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.2 Culvert (River/ Trenches) Repair M 59.50 1.27 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XII.3 Work Area Clearing Ls 1.00 0.81 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box Ea 1.00 1.62 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" Ea 1.00 0.28 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.1.3 Ball Valve Dia 2" Ea 2.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut Ls 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" Ea 3.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.3.3 Gasket Dia 2" Ea 4.00 0.12 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling Ea 1.00 0.14 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
XVI SOCIAL COST
XVI.1 Social Cost LS 1.00
XVII PRECOMMISSIONING
XVII.2 Supply Manpower and Tools Ls 1.00 0.85 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00%
PREPARED BY,
APPROVED BY,
PREPARED BY,
I SITE PREPARATION
1.1 Land Clearing 1.90 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.2 Transportation Mat'l from Storage to site 4.25 890135.94 Kg 0.00 0.00 0.00 0.00 0.00 0.00 34,656.17 0.04 0.00 0.00 34,656.17 0.04 34,656.17 0.04
1.3 Direction Kit 1.97 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.4 Mobilization & Demobilization 4.76 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 12.89 0.00 0.00 0.00 0.04 0.00 0.04 0.04
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 1.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00
III PIPE ALIGNM ENT
III.1 Pipe Dia 20" 5.45 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 5.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IV W ELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IV.2 Under-ground Pipe Welding
Sub Total 27.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00
V NDE
V.1 NDE 10.97 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 10.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 11.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 10.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
X.3 River Crossing 3.43 59.60 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 4.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI M ARKING
XI.1 Marks every 100 m 0.77 58.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.2 Marks every 500 m 0.34 12.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.3 Project Signboard 0.58 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.4 Marking tape Installation 0.78 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.3 Work Area Clearing 0.81 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" 0.28 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1.3 Ball Valve Dia 2" 0.14 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.3 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.4 OTHER
XIV.4.2 Supply Manpow er and Tools 0.85 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 100 - - - 0.04 - 0.04 0.04
PREPARED BY :
PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC
CONTRACTOR
APPROVED BY ;
SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC
PREPARED BY :
CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC
CLIENT
APPROVED BY ;
PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC
PROJECT : ____________________________________________ DOC NO :
REV. :
PACKAGE : ____________________________________________ JOB NO. :
CLIENT : ____________________________________________ PERIOD : Mar-07
CONTRACTOR : ____________________________________________
LOCATION : ____________________________________________
JOB NO. :
MONTHLY PROGRESS REPORT FOR THE MONTH OF MARCH____________________ PROGRESS EARNED
WEIGHT W/E : 24/02 - 02/03 W/E : 03/03 - 09/03 W/E : 10/03 - 16/03 W/E : 17/03 - 23/03 W/E : 24/03 - 30/04 LAST MONTH THIS MONTH ACCUMULATIVE
NO. QTY UNIT
% QTY % QTY % QTY % QTY % QTY % QTY % QTY % QTY %
I SITE PREPARATION
1.1 Land Clearing 1.90 5738.00 M 24.86 0.00 1,006.91 0.18 246.73 0.04 827.13 0.14 562.16 0.10 0.00 0.00 2,667.79 0.46 2,667.79 0.46
1.2 Transportation Mat'l from Storage to site 4.25 890135.94 Kg 134,878.43 0.15 115,380.94 0.13 154,524.83 0.17 207,269.96 0.23 200,987.46 0.23 34,656.17 0.04 813,041.63 0.91 847,697.80 0.95
1.3 Direction Kit 1.97 1.00 Ls 0.43 0.43 0.57 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00
1.4 Mobilization & Demobilization 4.76 1.00 Ls 0.00 0.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00
Sub Total 12.89 0.59 1.88 0.22 0.38 0.32 0.04 3.38 3.42
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5738.00 M 0.00 0.00 5,738.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,738.00 1.00 5,738.00 1.00
Sub Total 1.55 0.00 1.00 0.00 0.00 0.00 0.00 1.00 1.00
III PIPE ALIGNM ENT
III.1 Pipe Dia 20" 5.45 5738.00 M 24.86 0.00 5,738.00 1.00 246.73 0.04 827.13 0.14 562.16 0.10 0.00 0.00 7,398.88 1.29 7,398.88 1.29
Sub Total 5.45 0.00 1.00 0.04 0.14 0.10 0.00 1.29 1.29
IV W ELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
IV.2 Under-ground Pipe Welding
Sub Total 27.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
V NDE
V.1 NDE 10.97 1.00 Ls 0.00 0.00 0.00 0.00 0.03 0.03 0.13 0.13 0.08 0.08 0.00 0.00 0.24 0.24 0.24 0.24
Sub Total 10.97 0.00 0.00 0.03 0.13 0.08 0.00 0.24 0.24
Sub Total 11.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 10.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
X.3 River Crossing 3.43 59.60 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 4.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI M ARKING
XI.1 Marks every 100 m 0.77 58.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.2 Marks every 500 m 0.34 12.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.3 Project Signboard 0.58 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1.00 0.00 0.00 2.00 1.00 2.00 1.00
XI.4 Marking tape Installation 0.78 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.46 0.00 0.00 0.00 0.00 1.00 0.00 1.00 1.00
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.3 Work Area Clearing 0.81 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" 0.28 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1.3 Ball Valve Dia 2" 0.14 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.3 0.14coupling
Pressure gauge NPT 1/2", Ball valve 3/4", nipple, 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.4 OTHER
XIV.4.2 Supply Manpower and Tools 0.85 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 100 0.59 3.88 0.29 0.65 1.50 0.04 6.91 6.95
PREPARED BY :
PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC
CONTRACTOR
APPROVED BY ;
SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC
PREPARED BY :
CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC
CLIENT
APPROVED BY ;
PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC
PROJECT : ____________________________________________ DOC NO :
REV. :
PACKAGE : _____________________________________________ JOB NO. :
CLIENT : _____________________________________________ PERIOD : Apr-07
CONTRACTOR : _____________________________________________
LOCATION : _____________________________________________
JOB NO. :
MONTHLY PROGRESS REPORT FOR THE MONTH OF APRIL______________________ PROGRESS EARNED
WEIGHT W/E : 31/03 - 06/04 W/E : 07/04 - 13/04 W/E : 14/04 - 20/04 W/E : 21/04 - 27/04 LAST MONTH THIS MONTH ACCUMULATIVE
NO. QTY UNIT
% QTY % QTY % QTY % QTY % QTY % QTY % QTY %
I SITE PREPARATION
1.1 Land Clearing 1.90 5738.00 M 903.95 0.16 392.29 0.07 374.76 0.07 1,225.51 0.21 2,667.79 0.46 2,896.51 0.50 5,564.30 0.97
1.2 Transportation Mat'l from Storage to site 4.25 890135.94 Kg 0.00 0.00 438.00 0.00 42,000.14 0.05 0.00 0.00 847,697.80 0.95 42,438.14 0.05 890,135.94 1.00
1.3 Direction Kit 1.97 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 1.00
1.4 Mobilization & Demobilization 4.76 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 1.00
Sub Total 12.89 0.16 0.07 0.11 0.21 3.42 0.55 3.97
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,738.00 1.00 0.00 0.00 5,738.00 1.00
Sub Total 1.55 0.00 0.00 0.00 0.00 1.00 0.00 1.00
III PIPE ALIGNM ENT
III.1 Pipe Dia 20" 5.45 5738.00 M 903.95 0.16 392.29 0.07 374.76 0.07 1,225.51 0.21 7,398.88 1.29 2,896.51 0.50 10,295.39 1.79
Sub Total 5.45 0.16 0.07 0.07 0.21 1.29 0.50 1.79
IV W ELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint 0.00 0.00 0.00 0.00 48.00 0.08 30.00 0.05 0.00 0.00 78.00 0.14 78.00 0.14
IV.2 Under-ground Pipe Welding
Sub Total 27.72 0.00 0.00 0.08 0.05 0.00 0.14 0.14
V NDE
V.1 NDE 10.97 1.00 Ls 0.11 0.11 0.09 0.09 0.06 0.06 0.07 0.07 0.24 0.24 0.33 0.33 0.57 0.57
Sub Total 10.97 0.11 0.09 0.06 0.07 0.24 0.33 0.57
Sub Total 11.92 0.07 1.29 0.27 0.36 0.00 1.99 1.99
Sub Total 10.51 0.58 0.15 0.36 0.14 0.00 1.23 1.23
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M 0.00 0.00 5.00 0.31 3.00 0.19 3.00 0.19 0.00 0.00 11.00 0.69 11.00 0.69
X.3 River Crossing 3.43 59.60 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 4.66 0.00 0.31 0.19 0.19 0.00 0.69 0.69
XI M ARKING
XI.1 Marks every 100 m 0.77 58.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.2 Marks every 500 m 0.34 12.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.3 Project Signboard 0.58 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1.00 0.00 0.00 2.00 1.00
XI.4 Marking tape Installation 0.78 5738.00 M 0.00 0.00 475.00 0.08 24.50 0.00 826.80 0.14 0.00 0.00 1,326.30 0.23 1,326.30 0.23
Sub Total 2.46 0.00 0.08 0.00 0.14 1.00 0.23 1.23
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.3 Work Area Clearing 0.81 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" 0.28 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1.3 Ball Valve Dia 2" 0.14 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.3 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.4 OTHER
XIV.4.2 Supply Manpow er and Tools 0.85 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 100 1.07 2.15 1.15 1.52 6.95 5.90 12.85
PREPARED BY :
PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC PC-PIC
CONTRACTOR
APPROVED BY ;
SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC SM-PIC
PREPARED BY :
CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC CM-PIC
CLIENT
APPROVED BY ;
PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC PM-PIC
PROJECT : _______________________________________ DOC NO :
REV. :
PACKAGE : ________________________________________ JOB NO. :
CLIENT : ________________________________________ PERIOD : 18-May-07
CONTRACTOR : ________________________________________
LOCATION : ________________________________________
JOB NO. :
MONTHLY PROGRESS REPORT FOR THE MONTH OF MAY________________________ PROGRESS EARNED
W EIGHT W /E : 28/04 - 04/05 W /E : 05/05 - 11/05 W /E : 12/05 - 18/05 W /E : 19/05 - 25/05 LAST MONTH THIS MONTH ACCUMULATIVE
NO. QTY UNIT
% QTY % QTY % QTY % QTY % QTY % QTY % QTY %
I SITE PREPARATION
1.1 Land Clearing 1.90 5738.00 M 72.85 0.01 100.85 0.02 0.00 0.00 0.00 0.00 5,564.30 0.97 173.70 0.03 5,738.00 1.00
1.2 Transportation Mat'l from Storage to site 4.25 890135.94 Kg 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 890,135.94 1.00 0.00 0.00 890,135.94 1.00
1.3 Direction Kit 1.97 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 1.00
1.4 Mobilization & Demobilization 4.76 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 0.00 1.00 1.00
Sub Total 12.89 0.01 0.02 0.00 0.00 3.97 0.03 4.00
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5738.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,738.00 1.00 0.00 0.00 5,738.00 1.00
Sub Total 1.55 0.00 0.00 0.00 0.00 1.00 0.00 1.00
III PIPE ALIGNM ENT
III.1 Pipe Dia 20" 5.45 5738.00 M 72.85 0.01 100.85 0.02 0.00 0.00 0.00 0.00 10,295.39 1.79 173.70 0.03 10,469.09 1.82
Sub Total 5.45 0.01 0.02 0.00 0.00 1.79 0.03 1.82
IV W ELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint 35.00 0.06 42.00 0.07 0.00 0.00 0.00 0.00 78.00 0.14 77.00 0.14 155.00 0.27
IV.2 Under-ground Pipe Welding
Sub Total 27.72 0.06 0.07 0.00 0.00 0.14 0.14 0.27
V NDE
V.1 NDE 10.97 1.00 Ls 0.06 0.06 0.03 0.03 0.00 0.00 0.00 0.00 0.57 0.57 0.09 0.09 0.66 0.66
Sub Total 10.97 0.06 0.03 0.00 0.00 0.57 0.09 0.66
Sub Total 11.92 0.13 0.32 0.00 0.00 1.99 0.45 2.45
Sub Total 10.51 0.07 0.00 0.00 0.00 1.23 0.07 1.30
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M 0.00 0.00 5.00 0.31 0.00 0.00 0.00 0.00 11.00 0.69 5.00 0.31 16.00 1.00
X.3 River Crossing 3.43 59.60 M 0.00 0.00 15.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 15.00 0.25 15.00 0.25
Sub Total 4.66 0.00 0.56 0.00 0.00 0.69 0.56 1.25
XI M ARKING
XI.1 Marks every 100 m 0.77 58.00 Ea 58.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 58.00 1.00 58.00 1.00
XI.2 Marks every 500 m 0.34 12.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XI.3 Project Signboard 0.58 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 1.00 0.00 0.00 2.00 1.00
XI.4 Marking tape Installation 0.78 5738.00 M 542.36 0.09 640.00 0.11 0.00 0.00 0.00 0.00 1,326.30 0.23 1,182.36 0.21 2,508.66 0.44
Sub Total 2.46 1.09 0.11 0.00 0.00 1.23 1.21 2.44
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XII.3 Work Area Clearing 0.81 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 2.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1 VALVE
XIV.1.2 Ball Valve Dia 20" 0.28 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.1.3 Ball Valve Dia 2" 0.14 2.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.3.3 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
XIV.4 OTHER
XIV.4.2 Supply Manpow er and Tools 0.85 1.00 Ea 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub Total 1.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL 100 1.52 1.22 - - 12.85 2.75 15.59
PREPARED BY :
CONTRACTOR PC-PIC PC-PIC PC-PIC PIC PC-PIC PC-PIC PC-PIC
APPROVED BY ;
SM-PIC SM-PIC SM-PIC PIC SM-PIC SM-PIC SM-PIC
PREPARED BY :
CLIENT CM-PIC CM-PIC CM-PIC PIC CM-PIC CM-PIC CM-PIC
APPROVED BY ;
PM-PIC PM-PIC PM-PIC PIC PM-PIC PM-PIC PM-PIC
Appendix-6
DIRECT COST BREAKDOWN
Project Name : ___________________________________________
Works No. : ___________________________________________
Contract No. : ___________________________________________
Scope of Works : ___________________________________________
Contractor : ___________________________________________
Progress No. : ___________________________________________ FOR THE MONTH OF Feb-07
WEIGHT ACTUAL PROGRESS UNIT PRICE (RP) TOTAL UNIT ACTUAL TOTAL PRICE (RP)
NO. DESCRIPTION Q'TY UNIT
% Previous This Month Cummulative Material Wages Equipment PRICE (RP) Previous This Month Cummulative REMARKS
A B C D=B+C E F G H=E+F+G I=BxE J=CxF K=I+J
I SITE PREPARATION
1.1 Land Clearing 1.90 5,738.00 M - - - - 10,518 - 10,518 - - -
1.2 Transportation Mat'l from Storage to site 4.25 890,135.94 Kg - 34,656.17 34,656.17 - 102 - 102 - 3,517,601 3,517,601
1.3 Direction Kit 1.97 1.00 Ls - - - 19,430,000 17,400,000 - 36,830,000 - - -
1.4 Mobilization & Demobilization 4.76 1.00 Ls - - - - 79,750,000 - 79,750,000 - - -
Sub Total 12.89 19,430,000 97,160,620 - 116,590,620 - 3,517,601 3,517,601
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5,738.00 M - - - - 7,830 - 7,830 - - -
Sub Total 1.55 - 7,830 - 7,830 - - -
III PIPE ALIGNMENT
Pipe Dia 20" 5.45 5,738.00 M - - - - 29,000 - 29,000 - - -
Sub Total 5.45 - 29,000 - 29,000 - - -
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint - - - - 1,509,984 - 1,509,984 - - -
Under-ground Pipe Welding
Sub Total 27.72 - 1,509,984 - 1,509,984 - - -
V NDE
NDE 10.97 1.00 Ls - - - - 338,451,750 - 338,451,750 - - -
Sub Total 10.97 - 338,451,750 - 338,451,750 - - -
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" 454.60 M2 - - - By Client By Client - - - - -
VI.2 Repair Coating 274.58 M2 - - - By Client By Client - - - - -
VI.3 Joint Coating for Fitting 1.00 Ls - - - - - - - - - -
VI.3.1 Elbow 90 Dia 20"
VI.3.2 Elbow 45 Dia 20" By Client By Client - - - - -
VI.3.3 Elbow 22.5 Dia 20", LR By Client By Client - - - - -
VI.3.4 Elbow 11.5 Dia 20", LR By Client By Client - - - - -
VI.3.5 Elbow 90 Dia 12" By Client By Client - - - - -
VI.3.6 Concentris Reducer Dia 20" x 16" By Client By Client - - - - -
VI.3.7 Concentris Reducer Dia 16" x 12" By Client By Client - - - - -
VI.3.8 Tee Reducer Dia 20" x 12" By Client By Client - - - - -
Sub Total - - - - - - - -
VII EXCAVATION/ TRENCHING
VII.1 Trenching Of Concrete
VII.2 Trenching Of Hotmix 0.25 24.32 M3 - - - - 174,000 - 174,000 - - -
VII.3 Normal Trenching 10.63 8,697.44 M3 - - - - 37,700 - 37,700 - - -
VII.4 Trenching On Hard Soil/Rock
VII.5 Temporary Bridge ( Steel Plate ) 1.04 2.00 Ea - - - - 14,500,000 - 14,500,000 - - -
Sub Total 11.92 - 14,711,700 - 14,711,700 - - -
VIII PIPE LOWERING
VIII.1 Pipe dia 20" 5.98 5,738.00 M - - - - 31,900 - 31,900 - - -
VIII.2 Holiday test
Sub Total 5.98 - 31,900 - 31,900 - - -
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) 1.95 1,126.00 M3 - - - - 50,750 - 50,750 - - -
IX.2 Backfilling 8.56 7,571.44 M3 - - - - 34,800 - 34,800 - - -
Sub Total 10.51 - 85,550 - 85,550 - - -
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M - - - - 2,175,000 - 2,175,000 - - -
X.3 River Crossing 3.43 59.50 M - - - - 1,740,000 - 1,740,000 - - -
X.4 Thrust Boring c/w Pipe casing 30.00 M - - - - 5,075,000 - 5,075,000 - - -
X.5 Thrust Boring Without Pipe casing 12.00 M - - - - 5,800,000 - 5,800,000 - - -
Sub Total 4.66 - 14,790,000 - 14,790,000 - - -
XI MARKING
XI.1 Marks every 100 m 0.77 58.00 Ea - - - 290,000 60,900 - 350,900 - - -
XI.2 Marks every 500 m 0.34 12.00 Ea - - - 435,000 145,000 - 580,000 - - -
XI.3 Project Signboard 0.58 2.00 Ea - - - 4,350,000 2,900,000 - 7,250,000 - - -
XI.4 Marking tape Installation 0.78 5,738.00 M - - - - 3,625 - 3,625 - - -
Sub Total 2.46 5,075,000 3,109,525 - 8,184,525 - - -
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M - - - 329,150 194,300 - 523,450 - - -
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M - - - 435,000 174,000 - 609,000 - - -
XII.3 Work Area Clearing 0.81 1.00 Ls - - - - 21,750,000 - 21,750,000 - - -
Sub Total 2.47 764,150 22,118,300 - 22,882,450 - - -
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box 1.62 1.00 Ea - - - 33,857,500 13,018,100 - 46,875,600 - - -
Sub Total 1.62 33,857,500 13,018,100 - 46,875,600 - - -
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.1 Ball Valve Dia 20" 0.28 1.00 Ea - - - By Client 5,075,000 - 5,075,000 - - -
XIV.1.2 Ball Valve Dia 2" 0.14 2.00 Ea - - - By Client 435,000 - 435,000 - - -
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls - - - By Client 725,000 - 725,000 - - -
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea - - - By Client 94,250 - 94,250 - - -
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea - - - By Client 18,560 - 18,560 - - -
XIV.4 OTHER
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea - - - By Client 942,500 - 942,500 - - -
Sub Total 0.96 - 7,290,310 - 7,290,310 - - -
XV CATHODIC PROTECTION INSTALLATION
XV.1 Impressed Current 2.00 ea - - By Client By Client - - - - -
Sub Total - - - - - - - -
XVI SOCIAL COST
XVI.1 Social Cost 1.00 Ls - - - 108,750,000 - 108,750,000 - - -
XVI.1 Security Line 1.00 Ls - - -
Sub Total - - 108,750,000 - 108,750,000 - - -
XVII PRECOMMISSIONING
XVII.1 Pigging,Hydrotest,Swabbing,Drying and Purging By Client By Client
XVII.2 Supply Manpower and Tools 0.85 1.00 Ls - - - - 22,837,500 - 22,837,500 - - -
Sub Total 0.85 - 22,837,500 - 22,837,500 - - -
GRAND TOTAL, EXCLUDED VAT 100.00 59,126,650.00 643,902,068.40 - 703,028,718.40 - 3,517,600.86 3,517,600.86
Rounded
Prepared by Approved by
Main Contractor Client
Date : Date :
Name : Name :
Appendix-6
DIRECT COST BREAKDOWN
Project Name : ___________________________________________
Works No. : ___________________________________________
Contract No. : ___________________________________________
Scope of Works : ___________________________________________
Contractor : ___________________________________________
Progress No. : ___________________________________________ FOR THE MONTH OF Mar-07
WEIGHT ACTUAL PROGRESS UNIT PRICE (RP) TOTAL UNIT ACTUAL TOTAL PRICE (RP)
NO. DESCRIPTION Q'TY UNIT
% Previous This Month Cummulative Material Wages Equipment PRICE (RP) Previous This Month Cummulative REMARKS
A B C D=B+C E F G H=E+F+G I=BxE J=CxF K=I+J
I SITE PREPARATION
1.1 Land Clearing 1.90 5,738.00 M - 2,667.79 2,667.79 - 10,518 - 10,518 - 28,060,616 28,060,616
1.2 Transportation Mat'l from Storage to site 4.25 890,135.94 Kg 34,656.17 813,041.63 847,697.80 - 102 - 102 3,517,601 82,523,725 86,041,326
1.3 Direction Kit 1.97 1.00 Ls - 1.00 1.00 19,430,000 17,400,000 - 36,830,000 - 36,830,000 36,830,000
1.4 Mobilization & Demobilization 4.76 1.00 Ls - 1.00 1.00 - 79,750,000 - 79,750,000 - 79,750,000 79,750,000
Sub Total 12.89 19,430,000 97,160,620 - 116,590,620 3,517,601 227,164,341 230,681,942
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5,738.00 M - 5,738.00 5,738.00 - 7,830 - 7,830 - 44,928,540 44,928,540
Sub Total 1.55 - 7,830 - 7,830 - 44,928,540 44,928,540
III PIPE ALIGNMENT
Pipe Dia 20" 5.45 5,738.00 M - 7,398.88 7,398.88 - 29,000 - 29,000 - 214,567,520 214,567,520
Sub Total 5.45 - 29,000 - 29,000 - 214,567,520 214,567,520
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint - - - - 1,509,984 - 1,509,984 - - -
Under-ground Pipe Welding
Sub Total 27.72 - 1,509,984 - 1,509,984 - - -
V NDE
NDE 10.97 1.00 Ls - 0.24 0.24 - 338,451,750 - 338,451,750 - 81,347,175 81,347,175
Sub Total 10.97 - 338,451,750 - 338,451,750 - 81,347,175 81,347,175
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" 454.60 M2 - - - By Client By Client - - - - -
VI.2 Repair Coating 274.58 M2 - - - By Client By Client - - - - -
VI.3 Joint Coating for Fitting 1.00 Ls - - - - - - - - - -
VI.3.1 Elbow 90 Dia 20"
VI.3.2 Elbow 45 Dia 20" By Client By Client - - - - -
VI.3.3 Elbow 22.5 Dia 20", LR By Client By Client - - - - -
VI.3.4 Elbow 11.5 Dia 20", LR By Client By Client - - - - -
VI.3.5 Elbow 90 Dia 12" By Client By Client - - - - -
VI.3.6 Concentris Reducer Dia 20" x 16" By Client By Client - - - - -
VI.3.7 Concentris Reducer Dia 16" x 12" By Client By Client - - - - -
VI.3.8 Tee Reducer Dia 20" x 12" By Client By Client - - - - -
Sub Total - - - - - - - -
VII EXCAVATION/ TRENCHING
VII.1 Trenching Of Concrete
VII.2 Trenching Of Hotmix 0.25 24.32 M3 - - - - 174,000 - 174,000 - - -
VII.3 Normal Trenching 10.63 8,697.44 M3 - - - - 37,700 - 37,700 - - -
VII.4 Trenching On Hard Soil/Rock
VII.5 Temporary Bridge ( Steel Plate ) 1.04 2.00 Ea - - - - 14,500,000 - 14,500,000 - - -
Sub Total 11.92 - 14,711,700 - 14,711,700 - - -
VIII PIPE LOWERING
VIII.1 Pipe dia 20" 5.98 5,738.00 M - - - - 31,900 - 31,900 - - -
VIII.2 Holiday test
Sub Total 5.98 - 31,900 - 31,900 - - -
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) 1.95 1,126.00 M3 - - - - 50,750 - 50,750 - - -
IX.2 Backfilling 8.56 7,571.44 M3 - - - - 34,800 - 34,800 - - -
Sub Total 10.51 - 85,550 - 85,550 - - -
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M - - - - 2,175,000 - 2,175,000 - - -
X.3 River Crossing 3.43 59.50 M - - - - 1,740,000 - 1,740,000 - - -
X.4 Thrust Boring c/w Pipe casing 30.00 M - 5,075,000 - 5,075,000 - - -
X.5 Thrust Boring Without Pipe casing 12.00 M - 5,800,000 - 5,800,000 - - -
Sub Total 4.66 - 14,790,000 - 14,790,000 - - -
XI MARKING
XI.1 Marks every 100 m 0.77 58.00 Ea - - - 290,000 60,900 - 350,900 - - -
XI.2 Marks every 500 m 0.34 12.00 Ea - - - 435,000 145,000 - 580,000 - - -
XI.3 Project Signboard 0.58 2.00 Ea - 2.00 2.00 4,350,000 2,900,000 - 7,250,000 - 14,500,000 14,500,000
XI.4 Marking tape Installation 0.78 5,738.00 M - - - - 3,625 - 3,625 - - -
Sub Total 2.46 5,075,000 3,109,525 - 8,184,525 - 14,500,000 14,500,000
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M - - - 329,150 194,300 - 523,450 - - -
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M - - - 435,000 174,000 - 609,000 - - -
XII.3 Work Area Clearing 0.81 1.00 Ls - - - - 21,750,000 - 21,750,000 - - -
Sub Total 2.47 764,150 22,118,300 - 22,882,450 - - -
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box 1.62 1.00 Ea - - - 33,857,500 13,018,100 - 46,875,600 - - -
Sub Total 1.62 33,857,500 13,018,100 - 46,875,600 - - -
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.1 Ball Valve Dia 20" 0.28 1.00 Ea - - - By Client 5,075,000 - 5,075,000 - - -
XIV.1.2 Ball Valve Dia 2" 0.14 2.00 Ea - - - By Client 435,000 - 435,000 - - -
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls - - - By Client 725,000 - 725,000 - - -
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea - - - By Client 94,250 - 94,250 - - -
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea - - - By Client 18,560 - 18,560 - - -
XIV.4 OTHER
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea - - - By Client 942,500 - 942,500 - - -
Sub Total 0.96 - 7,290,310 - 7,290,310 - - -
XV CATHODIC PROTECTION INSTALLATION
XV.1 Impressed Current 2.00 ea By Client By Client - - - - -
Sub Total - - - - - - - -
XVI SOCIAL COST
XVI.1 Social Cost 1.00 Ls - - - 108,750,000 - 108,750,000 - - -
XVI.1 Security Line 1.00 Ls - - -
Sub Total - - 108,750,000 - 108,750,000 - - -
XVII PRECOMMISSIONING
XVII.1 Pigging,Hydrotest,Swabbing,Drying and Purging By Client By Client
XVII.2 Supply Manpower and Tools 0.85 1.00 Ls - - - - 22,837,500 - 22,837,500 - - -
Sub Total 0.85 - 22,837,500 - 22,837,500 - - -
GRAND TOTAL, EXCLUDED VAT 100.00 59,126,650.00 643,902,068.40 - 703,028,718.40 3,517,600.86 582,507,575.94 586,025,176.79
Rounded
Prepared by Approved by
Main Contractor Client
Date : Date :
Name : Name :
Appendix-6
DIRECT COST BREAKDOWN
Project Name : ___________________________________________
Works No. : ___________________________________________
Contract No. : ___________________________________________
Scope of Works : ___________________________________________
Contractor : ___________________________________________
Progress No. : ___________________________________________ FOR THE MONTH OF Apr-07
WEIGHT ACTUAL PROGRESS UNIT PRICE (RP) TOTAL UNIT ACTUAL TOTAL PRICE (RP)
NO. DESCRIPTION Q'TY UNIT
% Previous This Month Cummulative Material Wages Equipment PRICE (RP) Previous This Month Cummulative REMARKS
A B C D=B+C E F G H=E+F+G I=BxE J=CxF K=I+J
I SITE PREPARATION
1.1 Land Clearing 1.90 5,738.00 M 2,667.79 2,896.51 5,564.30 - 10,518 - 10,518 28,060,616 30,466,361 58,526,977
1.2 Transportation Mat'l from Storage to site 4.25 890,135.94 Kg 847,697.80 42,438.14 890,135.94 - 102 - 102 86,041,326 4,307,472 90,348,798
1.3 Direction Kit 1.97 1.00 Ls 1.00 - 1.00 19,430,000 17,400,000 - 36,830,000 36,830,000 - 36,830,000
1.4 Mobilization & Demobilization 4.76 1.00 Ls 1.00 - 1.00 - 79,750,000 - 79,750,000 79,750,000 - 79,750,000
Sub Total 12.89 19,430,000 97,160,620 - 116,590,620 230,681,942 34,773,833 265,455,775
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5,738.00 M 5,738.00 - 5,738.00 - 7,830 - 7,830 44,928,540 - 44,928,540
Sub Total 1.55 - 7,830 - 7,830 44,928,540 - 44,928,540
III PIPE ALIGNMENT
Pipe Dia 20" 5.45 5,738.00 M 7,398.88 2,896.51 10,295.39 - 29,000 - 29,000 214,567,520 83,998,790 298,566,310
Sub Total 5.45 - 29,000 - 29,000 214,567,520 83,998,790 298,566,310
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint - 78.00 78.00 - 1,509,984 - 1,509,984 - 117,778,721 117,778,721
Under-ground Pipe Welding
Sub Total 27.72 - 1,509,984 - 1,509,984 - 117,778,721 117,778,721
V NDE
NDE 10.97 1.00 Ls 0.24 0.33 0.57 - 338,451,750 - 338,451,750 81,347,175 112,223,475 193,570,650
Sub Total 10.97 - 338,451,750 - 338,451,750 81,347,175 112,223,475 193,570,650
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" 454.60 M2 - - - By Client By Client - - - - -
VI.2 Repair Coating 274.58 M2 - - - By Client By Client - - - - -
VI.3 Joint Coating for Fitting 1.00 Ls - - - - - - - - - -
VI.3.1 Elbow 90 Dia 20"
VI.3.2 Elbow 45 Dia 20" By Client By Client - - - - -
VI.3.3 Elbow 22.5 Dia 20", LR By Client By Client - - - - -
VI.3.4 Elbow 11.5 Dia 20", LR By Client By Client - - - - -
VI.3.5 Elbow 90 Dia 12" By Client By Client - - - - -
VI.3.6 Concentris Reducer Dia 20" x 16" By Client By Client - - - - -
VI.3.7 Concentris Reducer Dia 16" x 12" By Client By Client - - - - -
VI.3.8 Tee Reducer Dia 20" x 12" By Client By Client - - - - -
Sub Total - - - - - - - -
VII EXCAVATION/ TRENCHING
VII.1 Trenching Of Concrete
VII.2 Trenching Of Hotmix 0.25 24.32 M3 - 17.25 17.25 - 174,000 - 174,000 - 3,001,500 3,001,500
VII.3 Normal Trenching 10.63 8,697.44 M3 - 2,470.75 2,470.75 - 37,700 - 37,700 - 93,147,212 93,147,212
VII.4 Trenching On Hard Soil/Rock
VII.5 Temporary Bridge ( Steel Plate ) 1.04 2.00 Ea - 2.00 2.00 - 14,500,000 - 14,500,000 - 29,000,000 29,000,000
Sub Total 11.92 - 14,711,700 - 14,711,700 - 125,148,712 125,148,712
VIII PIPE LOWERING
VIII.1 Pipe dia 20" 5.98 5,738.00 M - 1,326.30 1,326.30 - 31,900 - 31,900 - 42,308,970 42,308,970
VIII.2 Holiday test
Sub Total 5.98 - 31,900 - 31,900 - 42,308,970 42,308,970
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) 1.95 1,126.00 M3 - 1,126.00 1,126.00 - 50,750 - 50,750 - 57,144,500 57,144,500
IX.2 Backfilling 8.56 7,571.44 M3 - 1,750.72 1,750.72 - 34,800 - 34,800 - 60,924,917 60,924,917
Sub Total 10.51 - 85,550 - 85,550 - 118,069,417 118,069,417
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M - 11.00 11.00 - 2,175,000 - 2,175,000 - 23,925,000 23,925,000
X.3 River Crossing 3.43 59.50 M - - - - 1,740,000 - 1,740,000 - - -
X.4 Thrust Boring c/w Pipe casing 30.00 M - 5,075,000 - 5,075,000 - - -
X.5 Thrust Boring Without Pipe casing 12.00 M - 5,800,000 - 5,800,000 - - -
Sub Total 4.66 - 14,790,000 - 14,790,000 - 23,925,000 23,925,000
XI MARKING
XI.1 Marks every 100 m 0.77 58.00 Ea - - - 290,000 60,900 - 350,900 - - -
XI.2 Marks every 500 m 0.34 12.00 Ea - - - 435,000 145,000 - 580,000 - - -
XI.3 Project Signboard 0.58 2.00 Ea 2.00 - 2.00 4,350,000 2,900,000 - 7,250,000 14,500,000 - 14,500,000
XI.4 Marking tape Installation 0.78 5,738.00 M - 1,326.30 1,326.30 - 3,625 - 3,625 - 4,807,838 4,807,838
Sub Total 2.46 5,075,000 3,109,525 - 8,184,525 14,500,000 4,807,838 19,307,838
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M - - - 329,150 194,300 - 523,450 - - -
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M - - - 435,000 174,000 - 609,000 - - -
XII.3 Work Area Clearing 0.81 1.00 Ls - - - - 21,750,000 - 21,750,000 - - -
Sub Total 2.47 764,150 22,118,300 - 22,882,450 - - -
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box 1.62 1.00 Ea - - - 33,857,500 13,018,100 - 46,875,600 - - -
Sub Total 1.62 33,857,500 13,018,100 - 46,875,600 - - -
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.1 Ball Valve Dia 20" 0.28 1.00 Ea - - - By Client 5,075,000 - 5,075,000 - - -
XIV.1.2 Ball Valve Dia 2" 0.14 2.00 Ea - - - By Client 435,000 - 435,000 - - -
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls - - - By Client 725,000 - 725,000 - - -
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea - - - By Client 94,250 - 94,250 - - -
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea - - - By Client 18,560 - 18,560 - - -
XIV.4 OTHER
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea - - - By Client 942,500 - 942,500 - - -
Sub Total 0.96 - 7,290,310 - 7,290,310 - - -
XV CATHODIC PROTECTION INSTALLATION
XV.1 Impressed Current 2.00 ea By Client By Client - - - - -
Sub Total - - - - - - - -
XVI SOCIAL COST
XVI.1 Social Cost 1.00 Ls - - - 108,750,000 - 108,750,000 - - -
XVI.1 Security Line 1.00 Ls - - -
Sub Total - - 108,750,000 - 108,750,000 - - -
XVII PRECOMMISSIONING
XVII.1 Pigging,Hydrotest,Swabbing,Drying and Purging By Client By Client
XVII.2 Supply Manpower and Tools 0.85 1.00 Ls - - - - 22,837,500 - 22,837,500 - - -
Sub Total 0.85 - 22,837,500 - 22,837,500 - - -
GRAND TOTAL, EXCLUDED VAT 100.00 59,126,650.00 643,902,068.40 - 703,028,718.40 586,025,176.79 663,034,755.22 1,249,059,932.01
Rounded
Prepared by Approved by
Main Contractor Client
Date : Date :
Name : Name :
Appendix-6
DIRECT COST BREAKDOWN
Project Name : ___________________________________________
Works No. : ___________________________________________
Contract No. : ___________________________________________
Scope of Works : ___________________________________________
Contractor : ___________________________________________
Progress No. : ___________________________________________ FOR THE MONTH OF May-07
WEIGHT ACTUAL PROGRESS UNIT PRICE (RP) TOTAL UNIT ACTUAL TOTAL PRICE (RP)
NO. DESCRIPTION Q'TY UNIT
% Previous This Month Cummulative Material Wages Equipment PRICE (RP) Previous This Month Cummulative REMARKS
A B C D=B+C E F G H=E+F+G I=BxE J=CxF K=I+J
I SITE PREPARATION
1.1 Land Clearing 1.90 5,738.00 M 5,564.30 173.70 5,738.00 - 10,518 - 10,518 58,526,977 1,827,029 60,354,005
1.2 Transportation Mat'l from Storage to site 4.25 890,135.94 Kg 890,135.94 - 890,135.94 - 102 - 102 90,348,798 - 90,348,798
1.3 Direction Kit 1.97 1.00 Ls 1.00 - 1.00 19,430,000 17,400,000 - 36,830,000 36,830,000 - 36,830,000
1.4 Mobilization & Demobilization 4.76 1.00 Ls 1.00 - 1.00 - 79,750,000 - 79,750,000 79,750,000 - 79,750,000
Sub Total 12.89 19,430,000 97,160,620 - 116,590,620 265,455,775 1,827,029 267,282,803
II SURVEY DAN TOPOGRAPHY
II.1 Survey dan Topography 1.55 5,738.00 M 5,738.00 - 5,738.00 - 7,830 - 7,830 44,928,540 - 44,928,540
Sub Total 1.55 - 7,830 - 7,830 44,928,540 - 44,928,540
III PIPE ALIGNMENT
Pipe Dia 20" 5.45 5,738.00 M 10,295.39 173.70 10,469.09 - 29,000 - 29,000 298,566,310 5,037,300 303,603,610
Sub Total 5.45 - 29,000 - 29,000 298,566,310 5,037,300 303,603,610
IV WELDING AND INSPECTION
IV.1 Above-ground Fitting & Pipe Welding 27.72 570.00 Joint 78.00 77.00 155.00 - 1,509,984 - 1,509,984 117,778,721 116,268,737 234,047,458
Under-ground Pipe Welding
Sub Total 27.72 - 1,509,984 - 1,509,984 117,778,721 116,268,737 234,047,458
V NDE
NDE 10.97 1.00 Ls 0.57 0.09 0.66 - 338,451,750 - 338,451,750 193,570,650 31,470,075 225,040,725
Sub Total 10.97 - 338,451,750 - 338,451,750 193,570,650 31,470,075 225,040,725
VI JOINT COATING AND INSPECTION
VI.1 Joint/Repair Coating Dia 20" 454.60 M2 - - - By Client By Client - - - - -
VI.2 Repair Coating 274.58 M2 - - - By Client By Client - - - - -
VI.3 Joint Coating for Fitting 1.00 Ls - - - - - - - - - -
VI.3.1 Elbow 90 Dia 20"
VI.3.2 Elbow 45 Dia 20" By Client By Client - - - - -
VI.3.3 Elbow 22.5 Dia 20", LR By Client By Client - - - - -
VI.3.4 Elbow 11.5 Dia 20", LR By Client By Client - - - - -
VI.3.5 Elbow 90 Dia 12" By Client By Client - - - - -
VI.3.6 Concentris Reducer Dia 20" x 16" By Client By Client - - - - -
VI.3.7 Concentris Reducer Dia 16" x 12" By Client By Client - - - - -
VI.3.8 Tee Reducer Dia 20" x 12" By Client By Client - - - - -
Sub Total - - - - - - - -
VII EXCAVATION/ TRENCHING
VII.1 Trenching Of Concrete
VII.2 Trenching Of Hotmix 0.25 24.32 M3 17.25 7.07 24.32 - 174,000 - 174,000 3,001,500 1,230,015 4,231,515
VII.3 Normal Trenching 10.63 8,697.44 M3 2,470.75 0.28 2,471.03 - 37,700 - 37,700 93,147,212 10,710 93,157,922
VII.4 Trenching On Hard Soil/Rock
VII.5 Temporary Bridge ( Steel Plate ) 1.04 2.00 Ea 2.00 1.00 3.00 - 14,500,000 - 14,500,000 29,000,000 14,500,000 43,500,000
Sub Total 11.92 - 14,711,700 - 14,711,700 125,148,712 15,740,724 140,889,437
VIII PIPE LOWERING
VIII.1 Pipe dia 20" 5.98 5,738.00 M 1,326.30 926.08 2,252.38 - 31,900 - 31,900 42,308,970 29,541,952 71,850,922
VIII.2 Holiday test
Sub Total 5.98 - 31,900 - 31,900 42,308,970 29,541,952 71,850,922
IX BACKFILLING AND COMPACTION
IX.1 Soil Dumping (10 km radius) 1.95 1,126.00 M3 1,126.00 - 1,126.00 - 50,750 - 50,750 57,144,500 - 57,144,500
IX.2 Backfilling 8.56 7,571.44 M3 1,750.72 542.39 2,293.11 - 34,800 - 34,800 60,924,917 18,875,288 79,800,205
Sub Total 10.51 - 85,550 - 85,550 118,069,417 18,875,288 136,944,705
X CROSSING
X.1 Road Crossing
X.2 Asphalt Road Crossing ( Open Cut ) 1.23 16.00 M 11.00 5.00 16.00 - 2,175,000 - 2,175,000 23,925,000 10,875,000 34,800,000
X.3 River Crossing 3.43 59.50 M - 15.00 15.00 - 1,740,000 - 1,740,000 - 26,100,000 26,100,000
X.4 Thrust Boring c/w Pipe casing 30.00 M - 5,075,000 - 5,075,000 - - -
X.5 Thrust Boring Without Pipe casing 12.00 M - 5,800,000 - 5,800,000 - - -
Sub Total 4.66 - 14,790,000 - 14,790,000 23,925,000 36,975,000 60,900,000
XI MARKING
XI.1 Marks every 100 m 0.77 58.00 Ea - 58.00 58.00 290,000 60,900 - 350,900 - 20,352,200 20,352,200
XI.2 Marks every 500 m 0.34 12.00 Ea - - - 435,000 145,000 - 580,000 - - -
XI.3 Project Signboard 0.58 2.00 Ea 2.00 - 2.00 4,350,000 2,900,000 - 7,250,000 14,500,000 - 14,500,000
XI.4 Marking tape Installation 0.78 5,738.00 M 1,326.30 1,182.36 2,508.66 - 3,625 - 3,625 4,807,838 4,286,055 9,093,893
Sub Total 2.46 5,075,000 3,109,525 - 8,184,525 19,307,838 24,638,255 43,946,093
XII REPAIR WORKS
XII.1 Asphalt/Hotmix Road Repair 0.38 16.00 M - - - 329,150 194,300 - 523,450 - - -
XII.2 Culvert (River/ Trenches) Repair 1.27 59.50 M - - - 435,000 174,000 - 609,000 - - -
XII.3 Work Area Clearing 0.81 1.00 Ls - - - - 21,750,000 - 21,750,000 - - -
Sub Total 2.47 764,150 22,118,300 - 22,882,450 - - -
XIII CIVIL/ STRUCTURE
XIII.1 Block Valve Box 1.62 1.00 Ea - - - 33,857,500 13,018,100 - 46,875,600 - - -
Sub Total 1.62 33,857,500 13,018,100 - 46,875,600 - - -
XIV MECHANICAL & PIPING WORKS
XIV.1 VALVE
XIV.1.1 Ball Valve Dia 20" 0.28 1.00 Ea - - - By Client 5,075,000 - 5,075,000 - - -
XIV.1.2 Ball Valve Dia 2" 0.14 2.00 Ea - - - By Client 435,000 - 435,000 - - -
XIV.2 STUD BOLT AND NUT
XIV.2.1 Stud bolt & Nut 0.14 1.00 Ls - - - By Client 725,000 - 725,000 - - -
XIV.3 GASKET
XIV.3.1 Gasket Dia 20" 0.14 3.00 Ea - - - By Client 94,250 - 94,250 - - -
XIV.3.2 Gasket Dia 2" 0.12 4.00 Ea - - - By Client 18,560 - 18,560 - - -
XIV.4 OTHER
XIV.4.1 Pressure gauge NPT 1/2", Ball valve 3/4", nipple, coupling 0.14 1.00 Ea - - - By Client 942,500 - 942,500 - - -
Sub Total 0.96 - 7,290,310 - 7,290,310 - - -
XV CATHODIC PROTECTION INSTALLATION
XV.1 Impressed Current 2.00 ea By Client By Client - - - - -
Sub Total - - - - - - - -
XVI SOCIAL COST
XVI.1 Social Cost 1.00 Ls - 108,750,000 - 108,750,000 - - -
XVI.1 Security Line 1.00 Ls -
Sub Total - - 108,750,000 - 108,750,000 - - -
XVII PRECOMMISSIONING
XVII.1 Pigging,Hydrotest,Swabbing,Drying and Purging By Client By Client
XVII.2 Supply Manpower and Tools 0.85 1.00 Ls - - - - 22,837,500 - 22,837,500 - - -
Sub Total 0.85 - 22,837,500 - 22,837,500 - - -
GRAND TOTAL, EXCLUDED VAT 100.00 59,126,650.00 643,902,068.40 - 703,028,718.40 1,249,059,932.01 280,374,360.34 1,529,434,292.34
Rounded
Prepared by Approved by
Main Contractor Client
Date : Date :
Name : Name :
Appendix - 5
COST RECAPITULATION
For the Month of February_________
4. PROFIT - - - -
Appendix - 5
COST RECAPITULATION
For the Month of March_________
4. PROFIT - - - -
COST RECAPITULATION
For the Month of April_________
4. PROFIT - - - -
Appendix - 5
COST RECAPITULATION
For the Month of May_________
4. PROFIT - - - -
PROGRESS CERTIFICATE
( FOR THE MONTH OF FEBRUARY________________)
Subcontractor hereby certifies that the progress percentage stated below was achieved up to this month :
Progress Completion
Weight
Up to This Up to This
No. Description Factor
Month Month
(a)
(b) (c=a*b)
Authority : Authority :
Date : Date :
Appendix - 4
PROGRESS CERTIFICATE
( FOR THE MONTH OF MARCH________________)
Subcontractor hereby certifies that the progress percentage stated below was achieved up to this month :
Progress Completion
Weight
Up to This Up to This
No. Description Factor
Month Month
(a)
(b) (c=a*b)
Authority : Authority :
Date : Date :
Appendix - 4
PROGRESS CERTIFICATE
( FOR THE MONTH OF APRIL________________)
Subcontractor hereby certifies that the progress percentage stated below was achieved up to this month :
Progress Completion
Weight
Up to This Up to This
No. Description Factor
Month Month
(a)
(b) (c=a*b)
Authority : Authority :
Date : Date :
Appendix - 4
PROGRESS CERTIFICATE
( FOR THE MONTH OF MAY________________)
Subcontractor hereby certifies that the progress percentage stated below was achieved up to this month :
Progress Completion
Weight
Up to This Up to This
No. Description Factor
Month Month
(a)
(b) (c=a*b)
Authority : Authority :
Date : Date :
Appendix - 2
1. THIS MONTH ;
2. UP TO THIS MONTH ;
1. THIS MONTH ;
2. UP TO THIS MONTH ;
1. THIS MONTH ;
2. UP TO THIS MONTH ;
1. THIS MONTH ;
2. UP TO THIS MONTH ;
Authority (Client)
4. The Aggregate Amount up to This Month (Point 2.5 appendix 3) : Rp. 3,869,360.94
10. Net Amount due of The Contract Price : (7) - (8) - (9) : Rp. 3,675,892.89
11. Value Added Tax - Exempted Portion (10) x 10% as per : Rp. 386,936.09
VAT Calculation Sheet
Authority (Client)
4. The Aggregate Amount up to This Month (Point 2.5 appendix 3) : Rp. 644,627,694.47
10. Net Amount due of The Contract Price : (7) - (8) - (9) : Rp. 608,720,416.85
11. Value Added Tax - Exempted Portion (10) x 10% as per : Rp. 64,075,833.35
VAT Calculation Sheet
Authority (Client)
4. The Aggregate Amount up to This Month (Point 2.5 appendix 3) : Rp. 1,373,965,925.21
10. Net Amount due of The Contract Price : (7) - (8) - (9) : Rp. 692,871,319.20
11. Value Added Tax - Exempted Portion (10) x 10% as per : Rp. 72,933,823.07
VAT Calculation Sheet
Authority (Client)
4. The Aggregate Amount up to This Month (Point 2.5 appendix 3) : Rp. 1,682,377,721.58
10. Net Amount due of The Contract Price : (7) - (8) - (9) : Rp. 292,991,206.55
11. Value Added Tax - Exempted Portion (10) x 10% as per : Rp. 30,841,179.64
VAT Calculation Sheet