Professional Documents
Culture Documents
The Canadian Pacific Railway, also known formerly as CP Rail between 1968 and 1996, is a historic
Canadian Class I railroad incorporated in 1881. The railroad is owned by Canadian Pacific Railway
Limited, which began operations as legal owner in a corporate restructuring in 2001.
The Norfolk Southern Railway is a Class I railroad in the United States. With headquarters in Norfolk,
Virginia, the company operates 21,500 route miles in 22 eastern states, the District of Columbia, and has
rights in Canada over the Albany to Montréal route, and previously on CN from Buffalo to St. Thomas.
CP went on an intensive lobbying drive to attempt to force the NS board to consider seriously its offer,
which offered NS shareholders $32.86 per share cash and 47 per cent of a new, merged company. NS
valued the offer at $91.62 per share, or $27.3bn in total equity value, while CP insisted it was worth
between $125 and $140 a share. CP argued in its pursuit of NS and CSX that further consolidation was
vital to ease congestion on the network, which carries about 40 per cent of the two countries’ interurban
freight movements.
• Canadian Pacific
Railway Limited has
strong free cash flows
that provide resources in
the hand of the company
to expand into new
projects.
WEAKNESSE • End up • Not very good at • Canadian Pacific
S keeping product demand Railway Limited
higher forecasting leading to has to build
inventory higher rate of missed internal feedback
both in-house opportunities compare mechanism
and in to its competitors. One directly from
channel. of the reason why the sales team on
• Days days inventory is high ground to counter
inventory is compare to its these challenges.
high compare competitors is that • Compare to other
to the Canadian Pacific organizations in
competitors Railway Limited is not the industry
• Lack in facing very good at demand Canadian Pacific
challenges forecasting, Railway Limited
• Limited • The company has not has a higher
success being able to tackle the attrition rate and
outside core challenges present by have to spend a
business the new entrants in the lot more compare
• High attrition segment and has lost to its competitors
rate in work small market share in on training and
force the niche categories. development of
its employees.
OPPORTUNI • New • Over the past few years
TIES customers the company has
from online invested vast sum of
channel. money into the online
• Lower platform. This
shipping investment has opened
prices new sales channel for
• Opening up of Canadian Pacific
new markets Railway Limited. In the
because of next few years the
government company can leverage
agreement this opportunity by
• Lower knowing its customer
inflation rate better and serving their
• Economic needs using big data
uptick and analytics.
increase in • Decreasing cost of
customer transportation because
spending of lower shipping prices
can also bring down the
cost of Canadian Pacific
Railway Limited’s
products thus providing
an opportunity to the
company - either to
boost its profitability or
pass on the benefits to
the customers to gain
market share.
• The adoption of new
technology standard and
government free trade
agreement has provided
Canadian Pacific
Railway Limited an
opportunity to enter a
new emerging market.
• The low inflation rate
brings more stability in
the market, enable credit
at lower interest rate to
the customers of
Canadian Pacific
Railway Limited.
• Economic uptick and
increase in customer
spending, after years of
recession and slow
growth rate in the
industry, is an
opportunity for
Canadian Pacific
Railway Limited to
capture new customers
and increase its market
share.
THREATS • Currency • As the company is
fluctuations operating in numerous
• No regular countries it is exposed to
supply of currency fluctuations
innovative especially given the
products volatile political climate
• Shortage of in number of markets
skilled across the world.
workforce • Over the years the
company has developed
numerous products but
those are often response
to the development by
other players. Secondly
the supply of new
products is not regular
thus leading to high and
low swings in the sales
number over period of
time.
• Shortage of skilled
workforce in certain
global market represents
a threat to steady growth
of profits for Canadian
Pacific Railway Limited
in those markets
4. What was CP’s revised offer and initial offer and how CP will carry this offer?
New Offer:
Initial Offer:
Immediate cash on closing more than 18 months before STB merger approval
Velocity improvement
War on bureaucracy
• Streamline facilities
8. What different paths Norfolk Southern share holder have during Merger with Canadian
Pacific?
9. How CP’s offer create vast value with lower risk for NS shareholders?
10. What is NS new announced plan to improve performance of their railways?
• In response to CP’s acquisition offer, NS management has initiated medium-term guidance that
calls for a 65% OR by 2020
• NS has not historically issued medium- or long-term guidance
11. Does value creation from CP’s offer is conditioned on merger approval?
The Substantial Majority of Value Creation from CP’s Offer is Not Conditioned on Merger
Approval:
• The substantial majority of value creation is driven by management change, not corporate
consolidation
• The Pre-Merger Operational Improvements will be achieved whether or not the merger is
approved or consummated
• Potential for additional value creation from real estate and asset monetization is not included
• Significant Post-Merger Combination Synergies will be achieved if the merger is approved
12. Evaluate proper methodology for valuing the proposed transaction between these two
companies?
• Valued on an unaffected basis, this transaction is a merger between a US$23bn market cap
company, CP, and a US$24bn market cap company, NS
• For each NS share, shareholders will receive 0.451 shares of a new company, CP-NS (NS
shareholders will own 47% of CP-NS), and $32.86 in cash
• In such a transaction, one cannot value the offer using the current share price of the acquirer’s
common stock, but instead must use the expected fair value of the combined company’s common
stock at closing.
• The expected fair value of CP-NS must reflect the impact of management change; cost, revenue,
and tax synergies; the new capital structure; strategic benefits of the combination; and the
anticipated multiple investors will assign to CP-NS earnings