Scribd Logo
Upload

Welcome to Scribd!

  • Producción Mensual (Q9 Costo Unitario (CU) Precio de Venta (PV) Utilidad (U) 30% Costo Variable Medio (Cvme) Punto Equilibrio (PE9

    Uploaded by

    Elvis Franklin Jacinto Miranda
    14 views2 pages
    This document contains a table with production quantity, unit cost, sales price, and calculations of total cost, contribution margin, contribution flow, revenue, and profit for different production quantities. It shows that the break-even point is at 833.3 units, where total revenue equals total cost and profit is zero. As production increases beyond 833.3 units, profit increases, reaching a maximum and then decreasing as unit costs rise faster than sales price.

    Original Description:

    Original Title

    punto equilibrio

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document contains a table with production quantity, unit cost, sales price, and calculations of total cost, contribution margin, contribution flow, revenue, and profit for different production quantities. It shows that the break-even point is at 833.3 units, where total revenue equals total cost and profit is zero. As production increases beyond 833.3 units, profit increases, reaching a maximum and then decreasing as unit costs rise faster than sales price.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    14 views2 pages

    Producción Mensual (Q9 Costo Unitario (CU) Precio de Venta (PV) Utilidad (U) 30% Costo Variable Medio (Cvme) Punto Equilibrio (PE9

    Uploaded by

    Elvis Franklin Jacinto Miranda
    This document contains a table with production quantity, unit cost, sales price, and calculations of total cost, contribution margin, contribution flow, revenue, and profit for different production quantities. It shows that the break-even point is at 833.3 units, where total revenue equals total cost and profit is zero. As production increases beyond 833.3 units, profit increases, reaching a maximum and then decreasing as unit costs rise faster than sales price.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    Producción Mensual (Q9

    Costo Unitario (CU)


    Precio de venta (PV)
    Utilidad(U) 30%
    Costo variable medio (Cvme)
    Punto equilibrio(PE9

    Q( carteras9
    0
    100
    200
    300
    400
    500
    600
    700
    800
    833.3
    900
    1000
    1100
    1116
    1200
    1200
    1300
    1400
    1500
    1116 Unidades
    22.43
    29.159
    7511.01
    6.73
    833.3 unidades

    cost total CV CF Ingreso Utilidad


    22,140.00 0 22,140.00 0 22,140.00
    22,813.00 673 22,140.00 2915.9 19,897.10
    23,486.00 1346 22,140.00 5831.8 17,654.20
    24,159.00 2019 22,140.00 8747.7 15,411.30
    24,832.00 2692 22,140.00 11663.6 13,168.40
    25,505.00 3365 22,140.00 14579.5 10,925.50
    26,178.00 4038 22,140.00 17495.4 8,682.60
    26,851.00 4711 22,140.00 20411.3 6,439.70
    27,524.00 5384 22,140.00 23327.2 4,196.80
    27,748.11 5608.109 22,140.00 24298.1947 3,449.91
    28,197.00 6057 22,140.00 26243.1 1,953.90
    28,870.00 6730 22,140.00 29159 -289.00
    29,543.00 7403 22,140.00 32074.9 -2,531.90
    29,650.68 7510.68 22,140.00 32541.444 -2,890.76
    30,216.00 8076 22,140.00 34990.8 -4,774.80
    30,216.00 8076 22,140.00 34990.8 -4,774.80
    30,889.00 8749 22,140.00 37906.7 -7,017.70
    31,562.00 9422 22,140.00 40822.6 -9,260.60
    32,235.00 10095 22,140.00 43738.5 -11,503.50

    You might also like