Professional Documents
Culture Documents
Market Research & Onboarding Category Captains Onboard Logistics Team & Start Operations Launching model in other Tier 2 Cities
Q1&2 ‘21 Q3&4 ’21 Q1 ‘22
Q2 ‘22 Q3&4 ‘22
Target major Tier 2 Cities from each State/ Zone
Setting up Cross Docks, Warehouses & Marketing Follow Agile to correct model
Financials
Slotted Subscription Net Profit Calculation (per Tier 2 City) Net Profit Calculation PAN India per year
Quick Delivery Total
Delivery Model Gross Profit 271991 Net Profit per Tier 2 City (per month) (Rs) 16991
% of Total Number of Orders (per month) 30% 50% 20% 100% Overheads (per month) (Rs) 30000 Number of Cities targeted for entry in first year 10
Total Number of Orders (per month) 1250 2083 833 4167 Net Profit (per month) (Rs) 169907
Number of Orders (per day) 42 69 139
Salaries (per month) (Rs) 125000
28
Net Profit (per year) (Rs) 2038889
Total Bill Value (Rs) 875000 1958333 1000000 3833333 Resnt of Daak Store (per month) (Rs) 30000
% Margin of Flipkart (per Order) 10% 10% 10% - Refunds and Losses (per month) (Rs) 30000
Total Margin (Rs) 87500 195833 100000 383333
Total Profit from Delivery Charges (Rs) 8125 -3125 -2917 2083 Marketing and Promotion (per month) (Rs) 50000
Salary per delivery person (per shift) (Rs) 250 250 250 - SG&A (per month) (Rs) 20000 Financials
Total Cost towards salary per month (Rs) 63802 35446 14178 113426
Gross Profit 31823 157263 82905 271991 Net Profit (per month) (Rs) 16991
Annexures/ Data after this slide
Annexure
ABC classification of Category
Shelf Life (in Order Frequency ( in a Quality Control Impact on Consumer Experience and
Categories days) Month) Requirement Flipkart
Staples 120 2 Medium Medium
Snacks 90 2 Medium Medium
Beverages 90 2 Medium Medium
Packaged Food 180 2 Low Low
Personal Care 240 1.5 Low Low
Household items 240 1.5 Low Low
Garden and Pet 240 1.5 Low Low
Dairy and Meat 1 4 High High
Friuts and Vegetables 2 4 High High
Annexure
Phase wise Targeting Strategy Network Design
Category Clustering for Category Captains
Category Cluster Order Frequency Average Revenue
Staples High Low
Snacks, Beverage & Packaged
Medium Medium
Food
Personal Care, Household
Low High
Item, Garden & Pet
The Category Allocation ensures approximately equal Revenue for Category Captains
Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
% YOY growth in profit - 150% 100% 60% 40% 30% 15.00% 10% 8% 6%