NCZ Stock Target $0.

38
2020 2019 2019 2018
Period Ending:
30/06 31/12 30/06 31/12

Total Revenue - - - -

Revenue - - - -
Other Revenue, Total - - - -
Cost of Revenue, Total - - - -

Gross Profit - - - -

Total Operating Expenses 8.47 6.19 10.47 10.6

Selling/General/Admin. Expenses,
3.27 3.21 3.13 3.2
Total
Research & Development 0.54 0.73 0.94 0.96
Depreciation / Amortization 0.08 0.1 0.08 0.18
Interest Expense (Income) - Net
- - - -
Operating
Unusual Expense (Income) - - - -
Other Operating Expenses, Total 4.58 2.16 6.32 6.25
Operating Income -8.47 -6.19 -10.47 -10.6

Interest Income (Expense), Net Non-Operating -1.73 -1.93 -1.63 0.36

Gain (Loss) on Sale of Assets - - 0.73 -

Other, Net 9.45 0.77 -0.06 0.17

Net Income Before Taxes -0.75 -7.35 -11.43 -10.07

Provision for Income Taxes - - - -

Net Income After Taxes -0.75 -7.35 -11.43 -10.07

Minority Interest - - - -

Equity In Affiliates - - - -

U.S GAAP Adjustment - - - -

Net Income Before Extraordinary Items -0.75 -7.35 -11.43 -10.07

Total Extraordinary Items - - - -

Net Income -0.75 -7.35 -11.43 -10.07

Total Adjustments to Net Income - - - -

Income Available to Common Excluding
-0.75 -7.35 -11.43 -10.07
Extraordinary Items
Dilution Adjustment - - - -

Diluted Net Income -0.75 -7.35 -11.43 -10.07

Diluted Weighted Average Shares 730.09 593.07 505.5 503.44

NCZ Stock Target $0.38
Diluted EPS Excluding Extraordinary Items -0 -0.01 -0.02 -0.02

DPS - Common Stock Primary Issue - - - -

Diluted Normalized EPS -0 -0.01 -0.02 -0.02

NCZ Earnings

Release Date Period End EPS / Forecast Revenue / Forecast

Sep 30, 2020 06/2020 -0 / -- -- / --

Mar 13, 2020 12/2019 -0.01 / -- -- / --

Sep 30, 2019 06/2019 -0.02 / -- -- / --

Mar 13, 2019 12/2018 -0.02 / -- -- / --

Sep 27, 2018 06/2018 -0.09 / -- 6.87M / --

Mar 16, 2018 12/2017 -0.27 / -- 493.5K / --

===================================================================================
These materials do not constitute an offer or a solicitation of an offer to buy or sell investment products
or securities, including security-based swaps. These materials are provided for information purposes
only and do not contain all of the information that is material to an investor and are intended solely for
your information and may not be disclosed or distributed to any other person, or otherwise replicated in
any form without the prior written consent of @Deltaone