You are on page 1of 4

COST FOR MLM MODEL

NO. OF
EMPLOYEE SUCCESSFUL REVENUE FOR
ORDERS OWN ORDER LEVEL 1 LEVEL 2
A 0
B 0
C 0 3
D 0 4
E 1 5

REDEMPTION OF POINTS
10 POINTS = RS. 1
LEVEL 3 LEVEL 4 TOTAL POINTS
1 1
2 2
3
4
5

POINTS cost to DUNDER


MEDICINE for one order 15

TOTAL WEEKLY POINTS 1005000


QUARTERLY POINTS 12060000
COST TO COMPANY 1206000
COST FOR DM Exec

TOTAL AREA OF
LUCKNOW 350 SQ KM 2
ONE KM = 1
CHEMIST 650
HIGH DENSITY 35% 227.5

WAGES 30000 6,825,000

1206000 6,825,000

Total Cost
(Quarterly) 8,031,000
Total Cost
(Monthly) 2,677,000
ASSUMING: if there are 1300 total chemists; we have a
partnership with one chemist in every sqkm

You might also like