PRECIO: Pb 1763.70 US $ /Tn 0.

8 US $ /lb
Zn 2403.04 US $ /Tn 1.09 US $ /lb
AG 24.13 US $ /Oz

BALANCE METALÚRGICO DEL Pb - Zn

% LEYES CONTENIDOS
DETALLE TMS PESO Ag Oz/TC %Pb %Zn Ag
CABEZA 10000 100 10.00 3.41 10.50
CONC. Pb 494.64 197.50 62.89 7.70
CONC. Zn 1714.74 1.12 0.70 53.02
RELAVE 7790.62 0.02 0.23 1.33
CABEZA CALCULADA
ALÚRGICO DEL Pb - Zn VALOR
CONTENIDOS DISTRIBUCION NSR ($/t) $
RATIO
Pb Zn Ag Pb Zn
GOLDEN MOUNTAIN ATILUD

CLEARANCE OF LEAD
expressed in U.S. dollars

PRODUCT: LEAD/SILVER CONCENTRATES LOT :

PRODUCER: CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA CLOSE DATE : PRODUCER
VALUE DATE :

WMT: 494.639 PRICES LAWS Leyes Finales según Dirimencias

H2O: 10.000% 49.464 PB LOW 4LME 1763.696 $/FMT PB %: 62.890 AS %: 0.567
DMT: 445.175 AG LONDON SPOT 2413.000 C$/OZ AG Oz/Tc: 197.500 SB %: 0.243
MURMA: 0.500% 2.226 AU LONDON FINAL 0.000 $/OZ AU Oz/Tc: 0.000 BI %: 0.717
DMNT 442.949 ZN %: 7.700
Elemento

PAYABLES PER DMT %

PB: 62.890 x 95% (MD 3 Unid.) = 59.890 % x 1763.696 $/FMT 1,056.278
AG. 217.706 -1.500 Oz/Dmt x 93.000% = 201.072 Oz/Dmt x 2244.090 C$/OZ 4,512.237
AU: 0.000 -0.048 Oz/Dmt x 85.000% = 0.000 Oz/Dmt x 0.000 $/OZ 0.00
###
TOTAL PAYABLES US$ 5,568.515
DEDUCTIONS AG
TREATMENT CHARGE: 330.000
SCALE THE PRICE
PB: $/DMT 1763.696 -1600.000 $/Dmt x 163.696 $/Dmt x 0.150 $/DMT / 1.000 cts $/lb= 24.554
REFINING CHARGE Promedio Ag:
AG: 201.072 Oz/Dmt x 4.8 $/Oz 24.13 30 -5.87 0.1 = 847.116
AU: 0.000 Oz/Dmt x 8.00 $/Oz = 0.000
PENALTY:
AS : 0.567 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
AS : 0.567 % - 0.300 = 0.267 % x 2.50 $/DMT / 0.10% = 6.675
SB : 0.243 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
SB : 0.243 % - 0.300 = 0.000 % x 2.50 $/DMT / 0.10% = 0.000
BI : 0.717 % - 0.200 = 0.517 % x 1.50 $/DMT / 0.01% = 77.550
ZN : 7.700 % - 7.000 = 0.700 % x 2.00 $/DMT / 1.00% = 1.400
** Saldo para
TOTAL DEDUCTIONS US$ -1287.295

VALUE US$/DMT 4,281.220

LOT :

11/09/2020
Página 3 19:51:44
GOLDEN MOUNTAIN ATILUD

CLEARANCE OF ZINC
expressed in U.S. dollars

PRODUCT: ZINC CONCENTRATES LOT :

PRODUCER: CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA CLOSE DATE :
VALUE DATE :

WMT: 1714.736 PRICES LAWS Leyes Compositos

H2O: 10.000% 171.474 ZN LOW 4LME (p) 2403.036 $/FMT ZN %: 53.020 AS %: 0.305
DMT: 1543.263 AG LONDON SPOT (p) 2413.000 C$/OZ AG Oz/Tc: 1.120 SB %: 0.144
MURMA: 0.500% 7.716 AU LONDON FINAL 0.000 C$/OZ AU Oz/Tc: 0.000 FE %: 6.800
DMNT 1535.547 SIO2 %: 1.660
HG PPM: 12.000

PAYABLES PER DMT

ZN: 53.020 x 85% (MD 8 Unid.) = 45.020 % x 2403.036 $/FMT 1081.847
AG. 1.235 -3.000 Oz/Dmt x 70.000% = -1.236 Oz/Dmt x 2413.000 C$/OZ -29.825
AU: 0.000 -0.048 Oz/Dmt x 70.000% = 0.000 Oz/Dmt x 0.000 C$/OZ 0.00
TOTAL PAYABLES US$ 1,052.022
DEDUCTIONS
TREATMENT CHARGE: 280.000
SCALE THE PRICE
ZN: $/DMT 2403.036 -1800.000 $/DMT 603.036 $/DMT x 0.150 $/DMT / 1.000 = 90.455

PENALTY:
AS : 0.305 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
AS : 0.305 % - 0.300 = 0.005 % x 2.50 $/DMT / 0.10% = 0.128
SB : 0.144 % - 0.700 = 0.000 % x 4.00 $/DMT / 0.10% = 0.000
SB : 0.144 % - 0.300 = 0.000 % x 2.50 $/DMT / 0.10% = 0.000
FE : 6.800 % - 8.000 = 0.000 % x 2.00 $/DMT / 1.00% = 0.000
SIO2 : 1.660 % - 3.000 = 0.000 % x 2.00 $/DMT / 1.00% = 0.000
HG : 12.000 ppm - 50.000 = 0.000 % x 1.50 $/DMT / 10 ppm = 0.000

TOTAL DEDUCTIONS US$ -370.583

VALUE US$/DMT 681.439

11/09/2020
4 19:51:44