Monthly Budget

Primary Job $1,799.00 $1,799.00 $1,799.00 $1,799.00 $1,799.00

Part-time Job $200.00 $250.00 $300.00 $200.00 $200.00
Total Income $1,999.00 $2,049.00 $2,099.00 $1,999.00 $1,999.00

Bills Date Paid January February March April May

Fixed Expenses
Rent 8/1/2008 $350.00 $350.00 $350.00 $350.00 $350.00
Car Insurance 8/15/2008 $101.00 $101.00 $101.00 $101.00 $101.00
Car Payment 8/22/2008 $125.00 $125.00 $125.00 $125.00 $125.00
Health Insurance 8/28/2008 $50.00 $50.00 $50.00 $50.00 $50.00
Cable 8/28/2008 $35.00 $35.00 $35.00 $35.00 $35.00
Variable Expenses
Power 8/1/2008 $57.22 $68.65 $52.65 $55.98 $68.21
Water 8/2/2008 $44.88 $52.84 $50.36 $32.41 $41.26
Home Phone 8/3/2008 $30.50 $32.68 $31.67 $32.55 $39.87
Cell Phone 8/14/2008 $47.99 $53.62 $55.64 $52.31 $49.87
Groceries 8/5/2008 $125.00 $125.00 $125.00 $125.00 $125.00
Gas 8/6/2008 $100.00 $100.00 $100.00 $100.00 $100.00
Other
Fun Money 8/15/2008 $50.00 $50.00 $50.00 $50.00 $100.00
Savings 8/28/2008 $50.00 $50.00 $50.00 $50.00 $50.00
Credit
Visa 8/5/2008 $75.00 $0.00 $0.00 $65.32 $55.40
Mastercard 8/5/2008 $37.42 $23.51 $83.25 $25.67 $45.31
Discover 8/5/2008 $30.52 $30.00 $32.89 $31.72 $31.56
Store Credit Card 8/5/2008 $87.56 $66.79 $37.58 $42.55 $0.00
Total $1,397.09
Remaining $601.91
hly Budget
$1,799.00 $1,799.00 $1,799.00
$200.00 $200.00 $200.00
$1,999.00 $1,999.00 $1,999.00

June July August September October November December

$350.00 $350.00 $350.00

$101.00 $101.00 $101.00
$125.00 $125.00 $125.00
$50.00 $50.00 $50.00
$35.00 $35.00 $35.00

$88.55 $87.42 $75.32

$31.43 $56.86 $48.55
$43.55 $55.60 $36.88
$47.86 $41.30 $49.40
$125.00 $125.00 $125.00
$100.00 $100.00 $100.00

$100.00 $100.00 $50.00

$50.00 $50.00 $50.00

$61.23 $25.30 $63.41

$150.68 $75.42 $23.55
$32.66 $30.89 $30.75
$0.00 $0.00 $65.41