You are on page 1of 2

Solution - Prestige Telephone Co.

Classification of costs as variable and fixed:


Savings due to subsidiary-
Depreciation opportunity cost of closing
Base Case as sunk costs down subsidiary
Cost Variable Fixed Remarks
Rent 8000 8000 8000
Custodial services 1240 1240 1240
Computer lease 95000 95000 95000
Maintenance 5400 5400 5400
Depre 26180 0 0
Power 4 200 200 200
Operations 24 21600 21600 21600
Other wages and salaries 32200 32200 32200
Materials 11000 11000 11000
Sales promotions 10000 10000 10000
Corp. services 0 allocated costs 0 0

TOTAL 28 210820 184640 184640

Note: Exhibit 2 has other income which is ignored as there can be uncertainty

Less; Assured contribution from


parent = (400-28) times 205 hours 76260 76260 76260
Savings 82000 205 hours @ $400
Unrecovered fixed costs 134560 108380 26380

Break-even point= 174 140 34


Contribution margin per hour=800-28
ue to subsidiary-
ity cost of closing
sidiary

205 hours @ $400

You might also like