Port of Origin Price Low Season Sizes Weight of 20 foot

($/TEU) Demand (TEU) Ratio (20:40) in tons

Japan $ 940.00 286 30 70 20
China $ 878.00 61 40 60 18
Hong Kong $ 766.00 660 42 58 19
Indonesia $ 840.00 61 40 60 21
India $ 790.00 304 40 60 22
Korea $ 710.00 31 46 54 21
Malasiya $ 643.00 123 54 46 20
Singapore $ 649.00 38 39 61 19
Taiwan $ 702.00 87 41 59 19
Thailand $ 663.00 8 20 80 23

20 ft 1 TEU
40 ft 2 TEU
Max. Capacity TEU 2000 Total Weight 21600
Weight Limit TONS 24000 Total TEU 1610.9812849

Load Capacity TONS 24000

Max. Capacity TEU 2000
High Season Max TEU 1900
Low Season Max TEU 1800
High Season Max TONS 22800
Low Season Max TONS 21600
Weight of 40 foot Maximum No. Constraint No. of 20ft No. of 40 ft Total TEU
in tons 20 ft 40 ft
24 85.8 200.2 50.4705882 117.764706 286
23 24.4 36.6 15.25 22.875 61
22 277.2 382.8 175.443038 242.278481 660
25 24.4 36.6 15.25 22.875 61
22 121.6 182.4 76 114 304
25 14.26 16.74 9.25974026 10.8701299 31
22 66.42 56.58 27.732804 23.6242404 74.9812849
25 14.82 23.18 9.20496894 14.3975155 38
19 35.67 51.33 22.4339623 32.2830189 87
26 1.6 6.4 0.88888889 3.55555556 8
Revenue

$ 268,840.00
$ 53,558.00
$ 505,560.00
$ 51,240.00
$ 240,160.00
$ 22,010.00
$ 48,212.97
$ 24,662.00
$ 61,074.00
$ 5,304.00
$ 1,280,620.97
Port of Origin Price High Season Sizes Weight of 20 foot
($/TEU) Demand (TEU) Ratio (20:40) in tons
Japan $ 940.00 320 30 70 20
China $ 878.00 68 40 60 18
Hong Kong $ 766.00 737 42 58 19
Indonesia $ 840.00 68 40 60 21
India $ 790.00 340 40 60 22
Korea $ 710.00 35 46 54 21
Malasiya $ 643.00 138 54 46 20
Singapore $ 649.00 43 39 61 19
Taiwan $ 702.00 41 41 59 19
Thailand $ 663.00 9 20 80 23

20 ft 1 TEU
40 ft 2 TEU
Max. Capacity TEU 2000 Total Weight 22800
Weight Limit TONS 24000 Total TEU 1697.5305988

Load Capacity TONS 24000

Max. Capacity TEU 2000
High Season Max TEU 1900
Low Season Max TEU 1800
High Season Max TONS 22800
Low Season Max TONS 21600
Weight of 40 foot Maximum No. Constraint No. of 20ft No. of 40 ft Total TEU
in tons 20 ft 40 ft
24 96 224 56.4705882 131.764706 320
23 27.2 40.8 17 25.5 68
22 309.54 427.46 195.911392 270.544304 737
25 27.2 40.8 17 25.5 68
22 136 204 85 127.5 340
25 16.1 18.9 10.4545455 12.2727273 35
22 74.52 63.48 13.5113174 11.5096407 36.5305988
25 16.77 26.23 10.4161491 16.2919255 43
19 16.81 24.19 10.572327 15.2138365 41
26 1.8 7.2 1 4 9
Revenue

$ 300,800.00
$ 59,704.00
$ 564,542.00
$ 57,120.00
$ 268,600.00
$ 24,850.00
$ 23,489.18
$ 27,907.00
$ 28,782.00
$ 5,967.00
$ 1,361,761.18
Port of Origin Price High Season Sizes Weight of 20 foot
($/TEU) Demand (TEU) Ratio (20:40) in tons
Japan $ 940.00 320 30 70 20
China $ 878.00 68 40 60 18
Hong Kong $ 766.00 737 42 58 19
Indonesia $ 840.00 68 40 60 21
India $ 790.00 340 40 60 22
Korea $ 710.00 35 46 54 21
Malasiya $ 643.00 138 54 46 20
Singapore $ 649.00 43 39 61 19
Taiwan $ 702.00 41 41 59 19
Thailand $ 663.00 9 20 80 23

20 ft 1 TEU
40 ft 2 TEU
Max. Capacity TEU 2000 Total Weight 22800
Weight Limit TONS 24000 Total TEU 1700.7012261

Load Capacity TONS 24000 Demand Price Sensitivity

Max. Capacity TEU 2000 Demand Price
High Season Max TEU 1900 0.05 -0.03
Low Season Max TEU 1800
High Season Max TONS 22800
Low Season Max TONS 21600
Weight of 40 foot Maximum No. Constraint Intercept Slope
in tons 20 ft 40 ft
24 102.745080076242 119.869260088949 853.33 -0.57
23 28.7713901879659 21.5785426409745 181.33 -0.13
22 314.908221630848 217.4366292213 1965.33 -1.60
25 27.5331503703827 20.649862777787 181.33 -0.13
22 137.712116516691 103.284087387518 906.67 -0.72
25 15.1772500349399 8.90838589007343 93.33 -0.08
22 195.73986067098 83.3706813968991 368.00 -0.36
25 15.6506744849137 12.2396300458941 114.67 -0.11
19 17.139030335989 12.3317413393091 109.33 -0.10
26 1.69360672362355 3.38721344724711 24.00 -0.02
 Price
($/TEU) Demand (TEU)
$ 900.37
$ 847.57
$ 758.03
$ 833.83
$ 784.03
$ 734.42
$ 15.43
$ 674.99
$ 693.76
$ 686.51
Demand No. of 20ft No. of 40 ft Total TEU
342.48 60.4382824 141.022659 342.48360026
71.93 17.9821189 26.9731783 71.928475444
749.78 199.309001 275.23624 749.78148008
68.83 17.208219 25.8123285 68.832875965
344.28 86.0700728 129.105109 344.28029129
32.99 9.85535718 11.5693323 32.994021849
362.48 0 0 0
40.13 9.72091584 15.2045094 40.129934607
41.80 10.7792644 15.5116243 41.802513014
8.47 0.94089262 3.76357048 8.4680335778
Revenue

$ 308,362.87
$ 60,964.12
$ 568,356.37
$ 57,394.70
$ 269,927.03
$ 24,231.33
$ -
$ 27,087.34
$ 29,000.73
$ 5,813.41
$ 1,351,137.90
 Cost Demand Current Price Elasticity/Slope Intercept Price Demand
Ticket 0 3000 8 3 5.859375 1 5.859375
Popcorn 0.4 0.5 3.5 1.3 0.0981028325 1 0.0981028325
Soda 0.6 0.6 3 1.5 0.1154700538 1 0.1154700538
Candy 1 0.2 2.5 2.5 0.020238577 1 0.020238577
Revenue Profit
5.859375 5.859375
0.0981028325 -0.3018971675
0.1154700538 -0.4845299462
0.020238577 -0.979761423
4.0931864633