Scribd Logo
Upload

Welcome to Scribd!

  • Bulbet Size 3 To 4 3 To 4 5 To 6 5 To 6 Price Per Piece Bulbet Size/Spacing 55 40 3 To 4 5 To 6 Revenue Constraint Cost Total Bublets Labour Cost Area Cost Area Used Area Available Total Cost Profit

    Uploaded by

    rakesh
    16 views6 pages
    The document contains data on bulb production including bulb size, spacing, output, costs and profits for different scenarios. Key details include: - Bulb sizes of 3-4cm and 5-6cm spaced at 40-55 units - Production output and revenue are highest at 10-12cm bulb size - Total costs include labor and area costs, while profits are calculated as revenue minus costs - The final scenarios produced a profit of $540.45 with all 4,500 bulbs planted at 5-6cm spacing

    Original Description:

    Original Title

    ra

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains data on bulb production including bulb size, spacing, output, costs and profits for different scenarios. Key details include: - Bulb sizes of 3-4cm and 5-6cm spaced at 40-55 units - Production output and revenue are highest at 10-12cm bulb size - Total costs include labor and area costs, while profits are calculated as revenue minus costs - The final scenarios produced a profit of $540.45 with all 4,500 bulbs planted at 5-6cm spacing

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    16 views6 pages

    Bulbet Size 3 To 4 3 To 4 5 To 6 5 To 6 Price Per Piece Bulbet Size/Spacing 55 40 3 To 4 5 To 6 Revenue Constraint Cost Total Bublets Labour Cost Area Cost Area Used Area Available Total Cost Profit

    Uploaded by

    rakesh
    The document contains data on bulb production including bulb size, spacing, output, costs and profits for different scenarios. Key details include: - Bulb sizes of 3-4cm and 5-6cm spaced at 40-55 units - Production output and revenue are highest at 10-12cm bulb size - Total costs include labor and area costs, while profits are calculated as revenue minus costs - The final scenarios produced a profit of $540.45 with all 4,500 bulbs planted at 5-6cm spacing

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 6

    Bulbet Size Spacing 8 to 10 10 to 12 12 to 14

    3 to 4 55 15.7 22.4 12.5


    3 to 4 40 16.3 24.2 13.1
    5 to 6 55 14.6 27.8 18.5
    5 to 6 40 15.7 31.8 22.3
    Price per piece $ 0.012 $ 0.035 $ 0.052
    Bulbet Size/Spacing 55 40
    3 to 4 2852 0
    5 to 6 4498 2

    Revenue $ 14,123.69 Constraint


    Demand
    Cost Per M sq Cost Total Bublets
    Labour Cost $ 0.40 $ 1,999.95 3 to 4
    Area Cost $ 0.40 $ 1,999.95 5 to 6

    Area Used 4999.88000003105 Area Available

    Total Cost $ 3,999.90


    Profit $ 10,123.78
    Output Spacing 8 to 10 10 to 12 12 to 14
    3 to 4 55 447.76 638.85 356.50
    3 to 4 40 0.00 0.00 0.00
    5 to 6 55 656.71 1250.44 832.13
    5 to 6 40 0.31 0.64 0.45
    Total 1105 1890 1189
    Total bublets used Final Output 110479 188993 118908
    3 to 4 2852
    5 to 6 4500

    Constraint
    250

    3000
    4500

    5000 m sq
    Bulbet Size Spacing 8 to 10 10 to 12 12 to 14
    3 to 4 55 15.7 22.4 12.5
    3 to 4 40 16.3 24.2 13.1
    5 to 6 55 14.6 27.8 18.5
    5 to 6 40 15.7 31.8 22.3
    Price per 100 $ 1.20 $ 3.50 $ 5.20
    Bulbet Size/Spacing 55 40
    3 to 4 2809 0
    5 to 6 4481 0

    Constraint
    Demand
    Cost Per M sq Cost Total Bublets
    Labour Cost $ 0.40 $ 1,982.88 3 to 4
    Area Cost $ 0.40 $ 1,982.88 5 to 6

    Area Used 4957.2 Area Available

    Total Cost $ 3,965.76


    Profit $ 9,291.24
    Output Spacing 8 to 10 10 to 12 12 to 14
    3 to 4 55 441.01 629.22 351.13
    3 to 4 40 0.00 0.00 0.00
    5 to 6 55 654.23 1245.72 828.99
    5 to 6 40 0.00 0.00 0.00
    Total 1095 1875 1180
    Total bublets used Final Output 109524 187493 118011
    3 to 4 2809 25000 lot 4 7 4
    5 to 6 4481 1000 lot 9 12 18
    Remaining 524 493 11
    Constraint
    250 Revenue 25K 1200 6125 5200
    Revenue 1K 54 210 468
    3000 Revenue of rem 0 0 0
    4500 Total Revenue 1254 6335 5668

    5000 m sq
    Bulbet Size Spacing 8 to 10 10 to 12 12 to 14
    3 to 4 55 15.7 22.4 12.5
    3 to 4 40 16.3 24.2 13.1
    5 to 6 55 14.6 27.8 18.5
    5 to 6 40 15.7 31.8 22.3
    Price per piece $ 0.003 $ 0.011 $ 0.017
    Bulbet Size/Spacing 55 40
    3 to 4 0 0
    5 to 6 4500.00000003274 0

    Revenue $ 2,988.45 Constraint


    Demand
    Cost Per M sq Cost Total Bublets
    Labour Cost $ 0.40 $ 1,224.00 3 to 4
    Area Cost $ 0.40 $ 1,224.00 5 to 6

    Area Used 3060.00000002226 Area Available

    Total Cost $ 2,448.00


    Profit $ 540.45
    Output Spacing 8 to 10 10 to 12 12 to 14
    3 to 4 55 0.00 0.00 0.00
    3 to 4 40 0.00 0.00 0.00
    5 to 6 55 657.00 1251.00 832.50
    5 to 6 40 0.00 0.00 0.00
    Total 657 1251 833
    Total bublets used Final Output 65700 125100 83250
    3 to 4 0
    5 to 6 4500

    Constraint
    250

    3000
    4500

    5000 m sq

    You might also like