You are on page 1of 4

Bulblet size (cm) 3-4 3-4 5-6 5-6

Spacing 55 40 55 40
8-10 157 163 146 157
10-12 224 242 278 318
12-14 125 131 185 223
Variables 285 0 450 0
Area Occupied 0.00068 0.00094 0.00068 0.00094

Harvested Area Constraint 0.4998 <= 0.5


Bulblet availability constraint for size 3-4cm 285 <= 300
Bulblet availability constraint for size 5-6 cm 450 <= 450

Cost - Labour per hectare $ 4000


Cost - Rent per hectare $ 4000
Total Cost $ 3998.4
Profit (Total Revenue - Total Cost) 10121.34
Price per Bulb
Bulb Production
0.012 110445
0.035 188940
0.052 118875

Min Production
Revenue $
Bulbs Constraint
8-10 25000 1325.34
10-12 25000 6612.9
12-14 25000 6181.5
14119.74
Bulblet size (cm) 3-4 3-4 5-6 5-6
Spacing 55 40 55 40
8-10 157 163 146 157
10-12 224 242 278 318
12-14 125 131 185 223
Variables 37 39 45 50
Area Occupied 0.00068 0.00094 0.00068 0.00094

Harvested Area Constraint 0.13942 <= 0.5


Bulblet availability constraint for size 3-4cm 76 <= 300
Bulblet availability constraint for size 5-6 cm 95 <= 450

Revenue from lot sizes of 25000


no. of lots 1.06344 1.84544 1.16836
taking whole number 1 1 1
no of bulbs present in the lot 25000 25000 25000
Revenue ($) 300 875 1300 2475

Revenue from lot sizes of 1000


Bulbs Remained 1586 21136 4209
no. of lots 1.586 21.136 4.209
taking whole number 1 21 4
no of bulbs present in the lot 1000 21000 4000
Revenue ($) 6 367.5 104 477.5

number of bulbs unsold 586 136 209


Total unsold bulbs 931

Revenue 2952.5
Cost - Labour per hectare $ 4000 557.68
Cost - Rent per hectare $ 4000 557.68
Total Cost $ 1115.36
Profit (Total Revenue - Total Cost) 1837.14
Size 8 to 10 10 to 12 12 to 14
Price Per Bulb 0.012 0.035 0.052
Price Per Bulb @ 50 % 0.006 0.0175 0.026
Bulb Production 26586 46136 29209
Min Production 25000 25000 25000

You might also like