Microsoft Excel 11.

0 Answer Report
Worksheet: [AchillesRunningClub.xls]Achilles Meal Planning
Report Created: 2/16/2006 5:52:58 PM

Target Cell (Max)

Cell Name Original Value Final Value
$F$19 Total Meal Profit Totals $1.69 $3.70

Adjustable Cells
Cell Name Original Value Final Value
$C$7 Optimal Number of Servings Pasta Dish 1 4
$D$7 Optimal Number of Servings Chicken Dish 1 1
$E$7 Optimal Number of Servings Rice Dish 1 1

Constraints
Cell Name Cell Value Formula Status Slack
$F$16 Total Meal Calories Totals 943 $F$16<=$C$22 Not Binding 57
$F$17 Total Meal Carbohydrates in Grams Totals 45 $F$17<=$C$23 Binding 0
$E$7 Optimal Number of Servings Rice Dish 1 $E$7<=$E$13 Not Binding 3
$C$7 Optimal Number of Servings Pasta Dish 4 $C$7>=$C$14 Not Binding 3
$C$7 Optimal Number of Servings Pasta Dish 4 $C$7<=$C$13 Binding 0
$D$7 Optimal Number of Servings Chicken Dish 1 $D$7<=$D$13 Not Binding 3
$D$7 Optimal Number of Servings Chicken Dish 1 $D$7>=$D$14 Binding 0
$C$7 Optimal Number of Servings Pasta Dish 4 $C$7=integer Binding 0
$D$7 Optimal Number of Servings Chicken Dish 1 $D$7=integer Binding 0
$E$7 Optimal Number of Servings Rice Dish 1 $E$7=integer Binding 0
$E$7 Optimal Number of Servings Rice Dish 1 $E$7>=$E$14 Binding 0
 Jeremy Bejarano
11/29/2020

Achilles Running Club

Meal Planning Worksheet
Objective: to find the optimal number of servings to comprise a meal with no more than 1000 calories and 45 grams of carbohydrates.

Pasta Dish Chicken Dish Rice Dish Totals

Changing Cells Optimal Number of Servings 4 1 1

Constants: Serving Price $1.91 $2.70 $0.68

Serving Cost $1.24 $1.80 $0.56
Calories per Serving 174 191 56
Carbohydrates in Grams per Serving 7 12 5
Maximum serving size 4 4 4
Minimum serving size 1 1 1

Calculations: Total Meal Calories 696 191 56 943

Total Meal Carbohydrates in Grams 28 12 5 45
Profit per Serving $0.67 $0.90 $0.12
Total Meal Profit $2.68 $0.90 $0.12 $3.70

Other
Constants: Maximum calories per meal 1000
Maximum carbohydrates per meal 45

Constraints: Meal >=minimum serving

Any Item <=maximum serving
Meal <=maximum calories
Meal <=maximum carbohydrates
Meal serving = integer