Professional Documents
Culture Documents
FARM PRODUCTS
MANUFACTURING
beezybuddies@gmail.com
Established:
January 2015
Products:
Farm and Pastries
BEEZY BUDDIES HISTORY
FARM PRODUCTS MANUFACTURING
In 2019, upon the renewal of Business Registration, the ownership has been
transferred under the name of Ms. Charisse Quiban, a former Overseas Filipino
Worker for 22 years.
With the knowledge and skills obtained from the TESDA training on Bread and
Pastries, Ms. Quiban was able to successfully continue the business and offer
variety farm and pastries products such as Buko Pie, Cakes, Honey etc.
BEEZY BUDDIES
F A R M P R O D U C T S M A N U F A C T U R I N G
VISION
A leading producer of farm and
pastries products in the Province
MISSION
Quality and affordable farm and
pastries products and to promote
healthy community.
CORE VALUES
Sustainable
Technology Driven
Affordable
Responsive to the environment
BEEZY BUDDIES PRODUCTS
FARM PRODUCTS MANUFACTURING
PURE
WILD HONEY
BUKO PIE
KMME IMPACT
“Increased awareness on
operating the business
and how to sustain its
competitiveness”
I firmly believe that KMME is the
steppingstone towards Beezy Buddies’
success
-Charisse Quiban, KMME Mentee 2020
BEEZY BUDDIES
FARM PRODUCTS MANUFACTURING
OPERATIONS/PRODUCTION PLAN
Area of Concern Reason/Explanation Action Plan Timeline
Inventory For proper system and Formulate an accurate 1st Quarter of 2021
recording of supplies, goods system for inventory
and operating materials monitoring
Quality control To ensure the quality of the Training on Good 2nd Quarter of 2021
manufactured products Manufacturing Practice
adheres to a defined set of
quality criteria
Packaging and Labelling To develop an image and Attend trainings and 3rd Quarter of 2021
brand within the target enhance the existing
market packaging and labelling
Production Area For quick and larger space Expand and build a 4th Quarter of 2021
in production separate area for
production
Transportation For an easy access and Acquire a transportation 1st Quarter of 2022
transportation of raw service
materials
BEEZY BUDDIES
FARM PRODUCTS MANUFACTURING
ORGANIZATIONAL PLAN
Area of Concern Reason/Explanation Action Plan Timeline
Human Resource, To achieve optimum use of Develop resource 1st Quarter of 2021
Selection and an organization's most management policies an
Recruitment valuable asset—quality and programs
employees.
Organizational chart To properly define the Re-organization of current 2nd Quarter of 2021
reporting relationships and organizational structure to
chains of command within be presented during
the organization organizational assembly
Awareness on Vision, To have a unified course of Conduct regular staff and 3rd Quarter of 2021
Mission and Core Values action in achieving the goals workers development
Statement of the business seminars
BEEZY BUDDIES
F A R M P R O D U C T S M A N U F A C T U R I N G
Resident Manager
Accounting Supervisor
Bookkeeper
Staff
MARKETING PLAN
Area of Concern Reason/Explanation Action Plan Timeline
Sales and Distribution To maximize product Identify potential 1st Quarter of 2021
distribution to intended distributors and retailers
consumers
Social Media To enhance market Update current web page 1st Quarter of 2021
influence of the products and develop other social
being offered media marketing platforms
Pre-Operating 2020
Inflow
Outflow
Building Renovation 100,000.00
Furnitures & Fixtures 70,000.00
Light & Water Installation 50,000.00
Machineries & Equipment 75,000.00
Organization Cost 50,000.00
Cost of Sales 1,446,620.00
Salaries: Marketing & Admin 317,200.00
Office Supplies 6,000.00
Communication & LD 14,400.00
Transportation & Delivery 50,000.00
Marketing and Promotion 24,000.00
Permits & Licenses 5,000.00
Building (R/M) 5,000.00
Building Rental 60,000.00
Mach & Equipment (R/M) 5,000.00
Utilities 24,000.00
Miscellenaous 15,000.00
Principal 49,139.24
Interest 30,000.00
Tax on Income -
Total Cash Outflow 345,000.00 2,051,359.24
Net Cash Flow 607,406.67 871,840.76
add: Cash Balance Beginning 0 607,406.67
Cash Balance End 607,406.67 1,479,247.42
BEEZY BUDDIES
FARM PRODUCTS MANUFACTURING
Product(s) Price Volume Units 2020 2021 2022 2023 2024 2025
Buko Pie 210.00 8,400 pieces 1,764,000.00 1,781,640.00 1,799,456.40 1,817,450.96 1,835,625.47 1,853,981.73
Mini Buko Pie 210.00 1,920 box 403,200.00 407,232.00 411,304.32 415,417.36 419,571.54 423,767.25
Egg Pie 210.00 1,440 pieces 302,400.00 305,424.00 308,478.24 311,563.02 314,678.65 317,825.44
Ube Cheese Pandesal 75.00 1,440 packs 108,000.00 109,080.00 110,170.80 111,272.51 112,385.23 113,509.09
Banana Cake (no cheese) 110.00 720 pieces 79,200.00 79,992.00 80,791.92 81,599.84 82,415.84 83,240.00
Banana Cake (with
cheese) 150.00 720 pieces 108,000.00 109,080.00 110,170.80 111,272.51 112,385.23 113,509.09
Carrot Cake (no cheese) 150.00 480 pieces 72,000.00 72,720.00 73,447.20 74,181.67 74,923.49 75,672.72
Carrot Cake (with cheese) 180.00 480 pieces 86,400.00 87,264.00 88,136.64 89,018.01 89,908.19 90,807.27