Kilwa District Council

Bills of Quantities for Spot Improvement, and Culverts Construction along Somanga Health Centre (0.6km), Miteja-
Mtoni (5km) roads
Bill 1. Preliminary and general cost
item Activity Specs Unit Qty Rate Amount
item (Tshs) (Tshs)

1.03 Site establishment and removal on completion 1.06 Ls 1 5,000,000.00 5,000,000.00

1.04 Traffic/ Road diversion during construction 1.09 Ls 1 3,000,000.00 3,000,000.00
1.05 Excavation & laboratory testing 1.10 Ps 1 2,000,000.00 2,000,000.00
1.06 Mobilization/Demobilisation of plant & Equipme 1.07 Ls 1 30,000,000.00 30,000,000.00
1.07 Provision of information panel (Project sign Boa rd) Ls 2 1,500,000.00 3,000,000.00
1.8 HIV/AIDS Awareness campaigns Ps 1 500,000.00 500,000.00
Total for Bill (1) General 43,500,000.00

BILL 2: 81223: Somanga Health Centre (0.6km) road Spot Improvement

2.09b Site clearance . 2.03 m2 4,800 800.00 3,840,000.00
2.05a Light reshaping 2.4 Km 0.6 6,000,000.00 3,600,000.00
Clear borrow area and remove overburden 2.08 m3 200 150,000.00 30,000,000.00
2.06 Gravelling within FHD 150 mm thick 2.90 m3 585 15,000.00 8,775,000.00
2.06(b) Over Hauled distance (OHD) 2.90(b) M /Km
3
9,360 15,000.00 140,400,000.00
Sub Total Road works 186,615,000.00

Drainage Works
3.01d Excavate for new Mitre drains 3.03 m3 384 4,500.00 1,728,000.00
3.02a Excavation for drainage structures 3.03 m3 6 6,000.00 36,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 45 15,000.00 675,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 8 550,000.00 4,400,000.00
3.09b Concrete in drainage structure bedding - class 15 3.08 m3 2
280,000.00
560,000.00
3.09c Concrete in drainage structure -class 20 3.08 m3 6 350,000.00 2,100,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 40 50,000.00 2,000,000.00
2.07a Overhaul gravel 2.1 M Km
3
1,600 15,000.00 24,000,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 45 4,000.00 180,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 15 9,000.00 135,000.00
Sub Total Drainage works 35,814,000.00
Total for Bill No. 2 222,429,000.00

BILL 3: 81044: Miteja-Mtoni (5km) road Spot Improvement

2.09b Site clearance . 2.03 m2 20,000 900.00 18,000,000.00
2.05a Light reshaping 2.4 Km 5.0 7,500,000.00 37,500,000.00
Clear borrow area and remove overburden 2.08 m3 150 150,000.00 22,500,000.00
Cut and borow to fill gullies with selected materials m3 430
30,000.00
12,900,000.00
2.06(b) Over Hauled distance (OHD) 2.90(b) M /Km
3
2,700 20,000.00 54,000,000.00
Sub Total Road works 144,900,000.00

Drainage Works
3.01d Excavate for new Mitre drains 3.03 m3 1200 4,500.00 5,400,000.00
3.02a Excavation for drainage structures 3.03 m3 24 6,000.00 144,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 432 15,000.00 6,480,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 32 550,000.00 17,600,000.00
3.09b Concrete in drainage structure bedding - class 3.08 m3 8
15
280,000.00
2,240,000.00
3.09c Concrete in drainage structure -class 20 3.08 m3 24 350,000.00 8,400,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 80 50,000.00 4,000,000.00
2.07a Overhaul gravel 2.1 M Km
3
1,280 20,000.00 25,600,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 180 4,000.00 720,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 60 15,000.00 900,000.00
Sub Total Drainage works 71,484,000.00
1
Total for Bill No. 3 216,384,000.00
SUMMARY
BILL NO. ROAD NAME AMOUNT (TSHS)
BILL NO. 1 Preliminary and General
43,500,000.00
cost
BILL NO. 2 Somanga Health Centre
222,429,000.00
(0.6km)
BILL NO.3 Miteja-Mtoni (5km) 216,384,000.00
TOTAL 482,313,000.00
GRAND TOTAL +VAT 569,129,340.00
2
Kilwa District Council
 Bills of Quantities for Routine Maintanance, Spot Improvement, and Culverts Construction along Namayuni-Namakolo
(5.5km), Chumo-Ingirito (5km) roads
Bill 1. Preliminary and general cost
item Activity Specs Unit Qty Rate Amount
item (Tshs) (Tshs)

1.03 Site establishment and removal on completion 1.06 Ls 1 5,000,000.00 5,000,000.00

1.04 Traffic/ Road diversion during construction 1.09 Ls 1 3,000,000.00 3,000,000.00
1.05 Excavation & laboratory testing. 1.10 Ps 1 1,500,000.00 1,500,000.00
1.06 Mobilization/Demobilisation of plant & Equipm 1.07 Ls 1 30,000,000.00 30,000,000.00
1.07 Provision of information panel (Project sign Board) Ls 2
1,500,000.00
3,000,000.00
1.8 HIV/AIDS Awareness campaigns Ps 1 500,000 500,000.00
Total for Bill (1) General 43,000,000.00

BILL 2: 81050: Namayuni-Namakolo (5km) road Routine Maintanance

Road Works
2.09b Site clearance by grass cutting 2.03 m2 33,480 800.00 26,784,000.00
Tree felling Nos 5 150,000.00 750,000.00
2.05a Light grading 2.4 Km 5.00 6,000,000.00 30,000,000.00
Sub Total for Routine Maintenance 57,534,000.00

Namayuni-Namakolo (0.5km) road Spot Improvement

2.09b Site clearance . 2.03 m2 9,620 800.00 7,696,000.00
2.05a Heavy grading 2.4 Km 0.50 8,000,000.00 4,000,000.00
Clear borrow area and remove overburden 2.08 m3 200 150,000.00 30,000,000.00
Cut and borow to fill gullies with selected materials
as directed by Engineer and compact in layers n.e m3 300 30,000.00
300mm thick 9,000,000.00
2.06(b) Over Hauled distance (OHD) 2.90(b) M Km 3
1,800 20,000.00 36,000,000.00
Sub Total for Spot Improvement 86,696,000.00

Drainage Works
3.01d Excavate for new Mitre drains 3.03 m3 450 4,500.00 2,025,000.00
3.02a Excavation for drainage structures 3.03 m3 24 6,000.00 144,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 450 15,000.00 6,750,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 24 550,000.00 13,200,000.00
3.09b Concrete in drainage structure bedding - class 15 3.08 m3 6
280,000.00
1,680,000.00
3.09c Concrete in drainage structure -class 20 3.08 m3 22 350,000.00 7,700,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 60 50,000.00 3,000,000.00
2.07a Overhaul gravel 2.1 M Km
3
450 15,000.00 6,750,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 135 4,000.00 540,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 45 9,000.00 405,000.00
Sub Total Drainage works 42,194,000.00
Total for Bill No. 2 186,424,000.00

BILL 3: 81120: Chumo-Ingirito (5.3km) road Routine Maintanance

Road Works
2.09b Site clearance by dozzer 2.03 m2 24,200 1,000.00 24,200,000.00
Tree felling Nos 15 100,000.00 1,500,000.00
Cut to fill m3 300 150,000.00 45,000,000.00
2.05a Heavy Reshaping 2.4 Km 5.30 800,000.00 4,240,000.00
Sub Total for Routine Maintenance 74,940,000.00

Drainage Works
3.01d Excavate for new Mitre drains 3.03 m3 500 12000 6,000,000.00
Sub Total Drainage works 6,000,000.00
3
Total for Bill No. 3 80,940,000.00
SUMMARY
BILL NO. ROAD NAME AMOUNT (TSHS)
BILL NO. 1 Preliminary and General cost
43,000,000.00

BILL NO. 2 Namayuni-Namakolo

186,424,000.00
(5.5km)
BILL NO. 3 Chumo-Ingirito (5.3km)
80,940,000.00
TOTAL 310,364,000.00
GRAND TOTAL +VAT 366,229,520.00
4
Kilwa District Council
Bills of Quantities for Spot Improvement, Periodic Maintanance and Culverts Construction along Mapinduzi (260m LD), Nangurukuru-
Zahanati (1km), Manzese (0.2km), Bibi Catherin (0.82km), Biaza (0.36km) roads
Bill 1. Preliminary and general cost
item Activity Specs Unit Qty Rate Amount (Tshs)
item (Tshs)
1.03 Site establishment and removal on completion 1.06 Ls 1 5,000,000.00 5,000,000.00
1.04 Traffic/ Road diversion during construction 1.09 Ls 1 3,000,000.00 3,000,000.00
1.05 Excavation & laboratory testing. 1.10 Ps 1 2,000,000.00 2,000,000.00
1.06 Mobilization/Demobilisation of plant & 1.07 Ls 1
3,000,000.00 3,000,000.00
Equipment
1.07 Provision of information panel (Project sign 1.01 Ls 3
1,500,000.00 4,500,000.00
Board)
1.8 HIV/AIDS Awareness campaigns Ps 1 1,000,000.00 1,000,000.00
Total for Bill (1) General 18,500,000.00

BILL 2: 81021: Mapinduzi (260m LD) road

Drainage Works
8.2.1 Excavate for drainage works m3 372 12,000.00 4,464,000.00
8.12(i) Line ditches in Concrete trapezoidal layer 100mm thick m3 52
for drainage works with class 15 450,000.00
23,400,000.00
8.8(ii) Concrete class 25 for pedestrian access slab 1800x 800 x 3.6
100mm.
m3
300,000.00 1,080,000.00
8.7.5 Reinforcement Y12 kg 200 3,000.00 600,000.00
Sub Total for Periodic Maintanance 29,544,000.00

BILL 3: 81176: Nangurukuru-Zahanati (1km) road Periodic Maintanance

Road Works
2.09b Vegetation control (grass cutting, removal of stamps and 2.03 m2 35,000
trees within 3m each side) 3,000.00 105,000,000.00
2.05a Heavy grading 2.4 Km 1.0 4,500,000.00 4,500,000.00
Clear borrow area and remove overburden 2.08 m3 200 150,000.00 30,000,000.00
2.06 Gravelling within FHD 150 mm thick gravel wearing 2.90 m3 817
course
75,000.00 61,275,000.00
Sub Total for Periodic Maintanance 200,775,000.00

Drainage Works
3.01d Excavate for new Mitre drains 3.03 m3 150 4,500.00 675,000.00
3.02a Excavation for drainage structures 3.03 m3 6 6,000.00 36,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 45 15,000.00 675,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 8 550,000.00 4,400,000.00
3.09b Concrete in drainage structure bedding - class 3.08 m3 2
280,000.00 560,000.00
15
3.09c Concrete in drainage structure -class 20 3.08 m3 6 350,000.00 2,100,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 40 50,000.00 2,000,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 50 4,000.00 200,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 15 9,000.00 135,000.00
Sub Total Drainage works 10,781,000.00
Total for Bill No. 3 211,556,000.00

BILL 4: 81059: Manzese (0.2km) road Spot Improvement

Road Works
2.09b Site clearance . 2.03 m2 1,200 800.00 960,000.00
2.05a Heavy Grading 2.4 Km 0.2 6,000,000.00 1,200,000.00
2.06 Gravelling within FHD 150 mm thick gravel wearing 2.90 m3 195
course
150,000.00 29,250,000.00
Sub Total for Spot Improvement 31,410,000.00

Drainage Works
3.01d Excavate for new catch water drains 3.03 m3 600 4,500.00 2,700,000.00
3.02a Excavation for drainage structures 3.03 m3 6 6,000.00 36,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 45 15,000.00 675,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 8 550,000.00 4,400,000.00
3.09b Concrete in drainage structure bedding - class 3.08 m3 2
280,000.00 560,000.00
15
3.09c Concrete in drainage structure -class 20 3.08 m3 6 350,000.00 2,100,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 40 50,000.00 2,000,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 50 4,000.00 200,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 15 9,000.00 135,000.00
Sub Total Drainage works 12,806,000.00
Total for Bill No. 4 44,216,000.00

BILL 5: 81070: Bibi Catherin (0.82km) road Spot Improvement

Road Works
2.09b Site clearance . 2.03 m2 3,280 800.00 2,624,000.00
2.05a Heavy Grading 2.4 Km 0.82 6,000,000.00 4,920,000.00
2.06 Gravelling within FHD 150 mm thick gravel wearing 2.90 m3 357.3
course
150,000.00 53,595,000.00
Sub Total for Spot Improvement 61,139,000.00

Drainage Works
3.01d Excavate for new catch water drains 3.03 m3 600 4500 2,700,000.00
3.02a Excavation for drainage structures 3.03 m3 6 6000 36,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 45 15000 675,000.00
4.27c Concrete pipe culvert - 600mm 3.07c m 8 550000 4,400,000.00
3.09b Concrete in drainage structure bedding - class 3.08 m3 2 280000 560,000.00
3.09c Concrete in drainage structure -class 20 3.08 m3 6 350000 2,100,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 40 50000 2,000,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 50 4000 200,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 15 9000 135,000.00
Sub Total Drainage works 12,806,000.00
Total for Bill No. 5 73,945,000.00
BILL 6: 81022: Biaza (0.36km) road Spot Improvement

Road Works
2.05a Heavy Grading 2.4 Km 0.36 6,000,000.00 2,160,000.00
2.06 Gravelling within FHD 150 mm thick gravel wearing 2.90 m3 351
course
150,000.00 52,650,000.00
Sub Total for Spot Improvement 54,810,000.00

Drainage Works
3.01d Excavate for new catch water drains 3.03 m3 600 4,500.00 2,700,000.00
3.02a Excavation for drainage structures 3.03 m3 6 6,000.00 36,000.00
3.02b Backfilling with selected borrow materials 3.03c m3 45 15,000.00 675,000.00
4.27c Concrete pipe culvert - 900mm 3.07c m 8 550,000.00 4,400,000.00
3.09b Concrete in drainage structure bedding - class 15 3.08 2 280,000.00
m3 560,000.00
3.09c Concrete in drainage structure -class 20 3.08 m3 6 350,000.00 2,100,000.00
2.06 Gravelling within FHD to culvert approaches 2.90 m3 40 50,000.00 2,000,000.00
3.10b Reinforcement steel - high yield steel 3.08g kg 50 4,000.00 200,000.00
3.01d Excavation for inlet/outlets of culverts 3.02e m3 15 9,000.00 135,000.00
Sub Total Drainage works 12,806,000.00
Total for Bill No. 6 67,616,000.00
SUMMARY
BILL NO. ROAD NAME AMOUNT (TSHS)
BILL NO. 1 Preliminary and General cost
18,500,000.00
BILL NO. 2 Mapinduzi (260m LD) 29,544,000.00
BILL NO. 3 Nangurukuru-Zahanati (1km)
211,556,000.00
BILL NO. 4 Manzese (0.2km) 44,216,000.00
BILL NO. 5 Bibi Catherin (0.82km)
73,945,000.00
BILL NO. 6 Biaza (0.36km) 67,616,000.00
TOTAL 445,377,000.00
GRAND TOTAL +VAT 525,544,860.00