You are on page 1of 13

Noor Alam Abir

181-15-933

Journal Entry:

1. Cash Dr. $11,000


Capital Cr. $11,000

2. Office Rent expense Dr. $800


Cash Cr. $800

3. Office Equipment Dr. $3,000


A/P Cr. $3,000

4. Cash Dr. $1,500


S/R Cr. $1,500

5. Cash Dr. $700


N/P Cr. $700

6. A/R Dr. $2,000


S/R Cr. $2,000

7. Salaries cost & wages cost Dr. $500


Utilities cost Dr. $300
Supplies cost Dr. $100
Cash Cr. $900

8. Withdraw Dr. $1,000


Cash Cr. $1,000
Noor Alam Abir
181-15-933
Assets = Liabilities + Owner’s Equity

Cash +Equipment +Supply +A/R = +Note/Pay. +Acc/Pay. +Capital -Withdr. -Cost +Rev.

1 +$11,000 +$11,000

2 -$800 -$800

3 +$3,000 +$3,000

4 +$1,500 +$1,500

5 +$700 +$700

6 +$2,000 +$2,000

7 -$900 -$900

8 -$1,000 -$1,000

Σ $10,500 +$3,000 +$2,000 +$700 +$3,000 +$11,000 -$1,000 -$1,700 +$3,500

$15,500 = $15,500

So, A = L + O/E (Proved).

______________________________________________________________________________________________________________________
Noor Alam Abir
181-15-933
Journal Entry:

1. Cash Dr. $10,000


Capital Cr. $10,000

2. Equipment Dr. $5000


Cash Cr. $5000

3. Office rent Dr. $400


Cash Cr. $400

4. Supplies Dr. $500


Cash Cr. $500

5. Advertising cost Dr. $250


A/P Cr. $250

6. Cash Dr. $6,100


S/R Cr. $6,100

7. Withdraw Dr. $1,000


Cash Cr. $1,000

8. Salaries cost Dr. $2000


Cash Cr. $2000

9. Utilities cost Dr. $170


Cash Cr. $170

10. A/R Dr.$750


Noor Alam Abir
181-15-933
S/R Cr. $750

11. Cash Dr. $120


A/R Cr. $120

Tabular Summary:

Assets = Liabilities + Owner’s Equity

Cash +Equipment +Supply +A/R = +Note/Pay. +Acc/Pay. +Capital -Withdr. -Cost +Rev.
Noor Alam Abir
181-15-933
1 +$10,000 +$10,000

2 -$5,000 +$5,000

3 -$400 -$400

4 -$500 +$500

5 +$250 -$250

6 +$6,100 +$6,100

7 -$1,000 -$1,000

8 -$2,000 -$2,000

9 -$170 -$170

10 +$750 +$7,500

11 +$120 -$120

Σ $7,150 +$5,000 +$500 +$2,000 +$250 +$10,000 -$1,000 -$2,820 +$6,850

$13,280 = $13,280

So, A = L + O/E (Proved).


Noor Alam Abir
181-15-933
______________________________________________________________________________________________________________________

Journal Entry:

1. Cash Cr. $2900


A/P Dr. $2900

2. Cash Dr. $1300


A/R Cr. $1300

3. Cash Cr. $2100


Equipment cost Dr. $2100

4. Cash Dr. $2500


A/R Cr. $2500

5. Withdraw Dr. $1100


Cash Cr. $1100

6. Salaries cost Dr. $1700


Rent Rev. Dr. $900
Advertising cost Dr. $450
Cash Cr. $3050

7. Utilities cost Dr. $170


A/P Cr. $170
Noor Alam Abir
181-15-933
8. Cash Dr. $10,000
N/P Cr. $10,000

Assets = Liabilities + Owner’s Equity

Cash +Equipment +Supply +A/R = +Acc/Pay .+Note/Pay. +Capital -Withdr. -Cost +Rev.

1 -$2,900 -$2,900 +$11,000

2 +$1,300 -$1,300
Noor Alam Abir
181-15-933
3 -$800 +$2,100 +$1,300

4 +$2,500 +$5,300

5 -$1,100 -$1,100 $7,800

6 -$3,050 -$3,050

7 +$9,000 +$170 +$13,700 -$170

8 +$10,000 +$6,000 +$600 +$1,700 +$3,600 +$10,000

Σ $14,950 +$8,100 +$600 +$5,700 +$2,170 +$10,000 +$13,700 -$1,000 -$3,220 $7,800

$29,350 = $29,350

So, A = L + O/E (Proved).

______________________________________________________________________________________________________________________

Journal Entry:

1. Cash Dr. $10,000


Capital Cr. $10,000

2. Cost Dr. $12,000


Cash Cr. $2,000
N/P Cr. $10,000
Noor Alam Abir
181-15-933
3. Office rent Dr. $500
Cash Cr. $500

9. Withdraw Dr. $200


Cash Cr. $200

12. Supplies Dr. $150


A/P Cr. $150

15. Cash Dr. $1250


A/R Cr. $1250

17. Cost Dr. $200


A/P Cr. $200

20. Cash Dr. $1300


A/R Cr. $1300

23. Cash Cr. $600

N/P Dr. $600

29. A/P Dr. $200


Cash Cr. $200

26. Utilities cost Dr. $250

Cash Cr. $250


Noor Alam Abir
181-15-933
30. Salaries cost Dr. $1000
Cash Cr. $1000
Noor Alam Abir
181-15-933
Assets = Liabilities + Owner’s Equity

Cash +Equipment +Supply +A/R = +Acc/Pay .+Note/Pay. +Capital -Withdr. -Cost +Rev.

1 +$10,000 +$10,000

2 -$2,000 +$12,000 +$10,000

3 -$500 -$500

5 +$4,400 +$4,400

9 -$200 -$200

12 +$150 +$150

15 +$1,250 -$1,250

17 +$700 -$200

20 +$13,000 -$13,000

23 -$600 -$600

26 -$250 +$250

29 -$200
Noor Alam Abir
181-15-933
30 -$1,000 +$1,000

Σ $7,800 +$12,000 +$150 +$1,850 +$150 +$9,400 +$10,000 -$200 -$1,950 +$4,400

$21,800 = $21,800

So, A = L + O/E (Proved).

______________________________________________________________________________________________________________________
Noor Alam Abir
181-15-933

You might also like