Chanakya Group

Business Decision Game Select Team No. Quarter No. 4

Submission @
MPX-mobile music industry Cells will automatically updated

Decisions Name of Finished Products

PALM Mili Stick Bone
Total Production including offshore Units, if any
5468 4562 3529 3441
P2P OTG is a specific market for BONE. Include
Selling Price per unit (in Cu.) P2P OTG Quantity in total manufacturing. Units
520 464 330 425 manufacture

1 2 2 1.5

Off Shore Quantity (Max 5000 units) P2P OTG Quantity (last column) only if you opted in Q3

Off Shore Quantity price 0 P2P OTG Price to be announced by Faculty

Product Outsourching PALM max 6000 units @ 450 1500

Total Purchase of Wafer units 32498 Investment if Bk FD@12% pa (Cu) 1348996

Total Purchase of Wrap units 34000 Disinvest from Bk FD (cu)
CO2 Emmission Reduction (Select amount of investment in CO2 emmission) Take Bank OD (Cu)
Build New Plant& Machine Capacity ( multiples of 1000 units) 1000 Repay Bank OD (Cu)
Build New Machine Capacity ( multiples of 1000 units) 1000 2 Yr Laon (Cu.)
====== ======
ID#AAAAIvTUU
3 Yr Laon ID#AAAAIvTUU
(Cu.)
WE WA
vsingh (2020- vsingh (2020-
Prepayment of Loan 09-20 06:39:26) 09-20 06:39:26)
Write the amount Write the amount
To be entered only if payment is in excess of EQI Loan No---> you want to you want to 5
Prepay Prepay

13

CEO's Signature____________