KEYSTONE LEDGER

Proposed (Agreement) Qty

1600A FP 4
SPD 2
Energy Analyzer 2
Bus Coupler with 1250A ACB 2
LBS 800A 2
ATS DSE-330 2
MCCB 400A 7
MCCB 250A 15
MCCB 200A 2
MCCB 160A 4
MCCB 125A 0
MCCB 100A 1
MCCB 80A 1
MCCB 30A 3
PFI (350X2) =700 KVAR 1

Balance Payment Deductable

LV Panel Deduction
Bus Coupler
Bus Coupler 4P Breaker with Accessories list Price
Discount 50%
Panel
Copper

Device Deepsea
DS-330 with Battery Charger

Capacitor
Capacitor 100 KVAR

Total
Busway Deduction
Buway (7 M Less)
 Total (LV Panel + Busway)
Overall Total (Busway + LV Panel)
 KEYSTONE LEDGER

Actual (Provided System) Qty

3200A FP 4
SPD 2
Energy Analyzer 2
Bus Coupler with 1250A ACB 0
LBS 1600A 1
ATS DSE-330 1
MCCB 400A 7
MCCB 250A 15
MCCB 200A 2
MCCB 160A 4
MCCB 125A 1
MCCB 100A 1
MCCB 80A 1
MCCB 30A 3
PFI 600 KVAR 1

Balance Payment Deductable

LV Panel Deduction

390,000
284,000.00
25,000.00
40,000.00

35,000.00

60000(Capacitor = 42,000 + Fuse = 18,000)

444,000.00
Busway Deduction
460,390.00
Total (LV Panel + Busway)
904,390.00