H-Touch

7 Tiba Buildings
Zahraa Maadi, Cairo 11435
htouch@gmail.com

ESTIMATE
Awan IP TV ESTIMATE NO. 1105
DATE 03/07/2019
EXPIRATION DATE 02/08/2019

DESCRIPTION QTY RATE AMOUNT

Dish Farm including 3 Satellites {NileSat, Hotbird & SohilSat} 1 12,000.00 12,000.00

Dish Farm Including:

 1.2m Satellite dish + Quattro LNB / 4 outputs.

 Sat Multi-Switcher.
 4 Coaxial Cables (Sat Dish/Server Room).
IPTV Headend –Antik Gateways with 16 Transponders Capacity 2 189,675.00 379,350.00
{for Free To Air Channels & PayTV_OSN Channels} around
100~150 Channels in total

IPTV DVB-S/S2 Receiver, Antik “Juice MX 5308 Receiver-1RU”

Including:

 DVB-S/S2 Gateway for Multi Receiving, Remultiplexing and

Descrambling over IP
operations with 8 DVB common interface slots capable of working
with most of
well-known CAS in the market to de-crypt multiple pay TV
services.
 Each Gateway is working on 8 different frequencies for Free to
Air & Pay TV OSN
channels list.
 Including redundant power supply.
IPTV System – HDMI Encoder {for 8 beIN Sport Channels 1 364,500.00 364,500.00
Capacity}

IPTV HDMI Encoder, Antik “Juice EN 5008 Encoder-1RU”

For 8 HD Input channels / IP Output. Support 8 HDMI channels

input & 1 ASI Input,
Support H.264/AVC high profile level 4.0 video encoding, Support
720P, 1080I, 1080P
HD video format, & Support ASI output MPTS or 8 SPTS.
IPTV Headend Components Cont. (Rack + Switches) 1 252,000.00 252,000.00
DESCRIPTION QTY RATE AMOUNT

 Gateway Rack 42U, 1000x800 mm including: Power Distributions

& HQ Wiring.
 IPTV Physical Network Server – HW, Includes 2TB storage & all
required SW.
 Streaming Switch 10/100/1000 – IGMP support – 24 Ports.
 Management Switch 10/100 – 12 Ports.
IPTV System – Antik Middleware Software Components 1 357,750.00 357,750.00
{250 Flats}

IPTV Management, Monitoring and Configuration including:

 Antik Solution “Maxim” (500 Subscribers_3rd Tier) with Lifetime

license. (Paid Once)
 Standard client features include Channels List broadcasting
Server S/W with TV-Zapping
Module, Video-On-Demand, LDVR, Subscription, High Definition
support.
 Standard Back Office features include subscriber management,
Device management,
channel management, media asset management, Pricing and
packaging.
 Support for Electronic Program Guide for linear programming.
 Support for Multi language.
 SW License per client account/display connection. (Paid Once)
Antik First year Remote Support for IPTV Middleware components 1 87,750.00 87,750.00
(Paid Annually).
IPTV System – Professional Services 1 127,575.00 127,575.00

Professional Services Including:

 Installation, Configuration, Testing, commissioning, & 2 days on-
site Training
Integrated Antik Nano 3 HD STB Device, 250 3,900.00 975,000.00
Including its accessories: RCU, HDMI Cable & PSU.

TOTAL 2,555,925.00

IPTV System – Video On Demand “VOD” Services - Optional 1 423,000.00 423,000.00

 IPTV Physical VOD Server HW, 4TB storage & all required SW.
 Antik VOD Software Module.
 Professional Services for Installation & Configuration.
IPTV System – TV Archive & Time-Zone Shifting Services - 1 450,000.00 450,000.00
Optional

 IPTV Physical Archive Server HW, 3TB storage & all required
SW. Antik TV Archive Solution Software Module.
 Antik Time-Zone Shifting Solution Software Module.
 Professional Services for Installation & Configuration.

Terms:

- Payment Terms:
• 50% Deposit upon purchase order.
• 40% upon hardware delivery.
• 10% upon IPTV System Installation.

- Delivery:

 12 - 16 weeks for goods delivery after the PO & Deposit (Or Upon
stock availability).
 2 ~ 3 weeks for IPTV System Installation.

- Exclude any applicable VAT.

Accepted By Accepted Date