Material/Work Item Quantity Unit Material Cost

Concrete Forming and Accessories

Slab Side on-grade 55 m 665
Column Sides 242 m^2 665
Suspended Slabs Soffits 456 m^2 665
Girder&Beams Soffits-Sides 811 m^2 665
RC Walls Sides 305 m^2 665
Staircase Sides & Soffits 104 m^2 665

Cast-in-place Concrete (RC) (3000 Psi)

Stairs 7 m^3 4560
Lean Concrete 2.3 m^3 4560
Slab On-grade 4 m^3 4560
To Septic Tank 3.1 m^3 4560
To Cistern Tank 2.6 m^3 4560

Cast-in-place Concrete (RC) (4000 Psi)

Footings 60 m^3 5244
Retaining Walls 73 m^3 5244
Columns 59 m^3 5244
Basement Walls 96 m^3 5244
Beams 115 m^3 5244
Suspended Slabs 125 m^3 5244

Concrete Finishing
Ceilings 790 m^2 285
Floors 811 m^2 285
Toppings 678 m^2 285

Others
Allowance For Concrete works
Material Cost Labor Cost Unit Cost Total

332.5 997.5 54862.5

332.5 997.5 241395
332.5 997.5 454860
332.5 997.5 808972.5
332.5 997.5 304237.5
332.5 997.5 103740

760 5320 37240

760 5320 12236
760 5320 21280
760 5320 16492
760 5320 13832

950 6194 371640

950 6194 452162
950 6194 365446
950 6194 594624
950 6194 712310
950 6194 774250

190 475 375250

190 475 385225
190 475 322050

92910

Subtotal 6515014.5
 Material/Work Item Quantity Unit Material Cost
Metal Framing System
Roof Framing 14500 kg 74.1
4x4 Metal Frame 4288 kg 74.1
Metal Stairs 10 set 8075
Stair Haindrails 10 m 1425

Steel Reinforcement (Grade 60/Grade 40)

Stairs 2706 kg 34.2
Footings 3999 kg 34.2
Columns 26200 kg 34.2
Basement Walls 6180 kg 34.2
Beams 34406 kg 34.2
Suspended Slabs 12141 kg 34.2
Chicken Wires on Metal Framings 29 m^2 2090

Others
Allowance For Metal works
Material Cost Labor Cost Unit Cost Total

30.4 104.5 1515250

30.4 104.5 448096
4275 12350 123500
570 1995 19950

17.1 51.3 138817.8

17.1 51.3 205148.7
17.1 51.3 1344060
17.1 51.3 317034
17.1 51.3 1765027.8
17.1 51.3 622833.3
1045 3135 90915

98150

Subtotal 6688782.6
Material/Work Item Quantity Unit Material Cost
Site Clearing Si
Excavation/Fill (Lot Area) 500 m^2 0
Level Reduction (2m Max) 150 m^3 0
Trenches (2m Max) 132 m^3 0
Retaining Wall Sides Trimming 124 m^2 0
Excavation Backfilling (0.3m Thick) 154 m^3 0
Excavated Material Disposal 200 m^3 0
Surface Treatments 300 m^2 0
Slab Grade 16 m^3 2500
Footing 8 m^3 2500
RW Footing 4 m^3 2500
Cistern & Septic Tank 2 m^3 2500
Allowance For Earthworks
Material Cost Labor Cost Unit Cost Total

109.25 109.25 54625

760 760 114000
760 760 100320
1140 1140 141360
1140 1140 175560
1425 1425 285000
765 765 229500
1140 3640 58240
1140 3640 29120
1140 3640 14560
1140 3640 7280
341050

Subtotal 1550615
Material/Work Item Quantity Unit
Temporary Facilities
Electrical Power Supply 1 lot
Telephone & Internet Connections 1 lot
Water Supply 1 lot
Office/Equipment/Supplies 1 lot
Site Offices & Materials Warehouse 1 lot
Site Access & Road Permits 1 lot

Construction Security & Safety

Building & Personnel Safety Requirements 1 lot
Site Cleaning, Maintenance & Sanitation 1 lot
Site Security Personnel 1 lot

Quality Assurance/Control
Materials Testing & Commisioning 1 lot

Contract Documentation
Drawing Submittals & As-built Plans 1 lot
Progress Photos 1 lot

Permit Bonds & Insurances

Building Permit 1 lot
Occupancy Permit 1 lot
Performance Bond 1 lot
Surety/Downpayment Bond 1 lot
Guarantee Bond 1 lot
Contractor's All-risk Insurance 1 lot
Miscallenous Permits and Clearances 1 lot

Others
Housekeeping 1 lot
Contractor's Tax 1 lot
Final Cleaning & Turn-over 1 lot
Site Supervision & Management 1 lot
Environmental & Safety Provisions 1 lot
Site Survey/Setting Out 1 lot
Deliveries & Others 1 lot
Material Cost Labor Cost Unit Cost Total

81350
50000
67500
22500
62490
45000

50000
37500
187500

90000

112500
27500

51150
43900
65250
50450
75000
75000
43500

56250
71000
80000
375000
75000
90000
187500