Raw Material Cost

Thalipeeth Flour
Ingredients Wt (gm) Rate (Rs.) Material used (gm) Total price
Jowar/ white millet 1000 56 1500 84
Black millet 1000 35 500 18
Wheat 1000 31 400 12
Rice 1000 65 400 26
Ragi 500 25 400 20
Moong 250 35 200 28
Mat bean 250 40 200 32
Whole pink lentil 250 25 200 20
Chickpeas 1000 120 200 24
Soyabean 1000 120 200 24
Moong daal 500 65 200 26
Split pink lentil 250 25 200 20
Urad daal 500 70 200 28
Chickpeas daal 500 40 200 16
Rice flakes 1000 40 200 8
Coriander seeds 100 16 200 32
Cumin 100 32 100 32
Total (Raw material) 5500 450
Grinding 1000 10 5500 55
Total 505
Total (Rounding off) 505

10% wastage considered

Net weight (5500*0.9) 4950
Sellable weight 4800

Wt (gm) Rate (Rs.) Sellable Material(g Total price

MRP 200 40 4800 960
Profit (990 - 505) 455
 5225

4800
Profit Calculation

COGS (Raw mtrl +

Product grinding) Revenue Profit

Thalipeeth Flour 350 670 320

Metkoot flour 130 495 365

Total 480 1165 685

Thalipeeth Flour
Ingredients Wt (Kg) Rate Material used Total price
Jowar/ white millet jwari 1000 56 1000 56
Black millet bajari 1000 35 280 9.8
Wheat gahu 1000 31 280 8.68
Rice tandul 1000 65 280 18.2
Ragi nachani 500 25 280 14
Moong moog 250 35 140 19.6
Mat bean mataki 250 40 140 22.4
Whole pink lentil a masoor 250 25 140 14
Chickpeas harbhara 1000 120 140 16.8
Soyabean soyabean 1000 120 140 16.8
Moong daal moog daal 500 65 140 18.2
Split pink lentil masoor dal 250 25 140 14
Urad daal udid daal 500 70 140 19.6
Chickpeas daal harbhara daal 500 40 140 11.2
Rice flakes j pohe 1000 40 140 5.6
Coriander seeds dhane 100 16 140 22.4
Cumin jire 100 32 70 22.4

3730 309.68

200 40 3357 671.40

total kgs MRP

Grinding 1000 10 3730 37.3

40

Cost 310
40
350

200 40 3357 671.40

200 40 3350 670.00
 Metkoot
Ingredients Wt (Kg) Rate Material used
Chickpeas daal Harbhara daal 500 40 590
Urad daal udid daal 500 70 150
Rice tandul 1000 65 80
Moong daal moog daal 500 65 80
Wheat gahu 1000 31 70
Turmeric turmeric 500 200 10
Chilli powder Chilli powder 200 85 10
Asafoetida Hing 100 130 10
Dry ginger powder Sunth powder 100 75 10
Cumin Jire 100 32 10
Coriander seeds Dhane 100 16 10

1030
100 55 927
Grinding 1000 10 1030

Cost 120
10
130

100 55 900

Profit
321.40
Total price
47.2
21
5.2
10.4
2.17
4
4.25
13
7.5
3.2
1.6

119.52
509.85
10.3

Profit
380

495