You are on page 1of 2

SOAL 1

a) Beginning Inventory € 4,500.00


Net Purchases € 197,800.00
Freight in € 2,900.00
€ 205,200.00
Ending Inventory € 25,200.00
Cost of Goods Sold € 180,000.00

Net Sales € 300,000.00


Gross Profit Rate ( (Revenue - COGS)/Revenue )
(300000-180000)/300000 = 0,4 x 100 = 40%

b) Net Sales € 260,000.00


Less : Estimated gross profit (40% x 260000) € 104,000.00
Estimated COGS € 156,000.00

Beginning Inventory € 25,200.00


Cost of Goods Purchased (191000 + 4000) € 195,000.00
Cost of Goods Available For Sale € 220,200.00
Less : Estimated Cost of Goods Sold € 156,000.00
Estimated Cost of Ending Inventory € 64,200.00

Inventory Lost in a fire € 44,940.00


SOAL 2
SPORTING GOODS
At Cost At Retail
Beginning Inventory € 47,360.00 € 74,000.00
Goods Purchased (675000-26000-12360 + 9000) € 645,640.00 € 1,026,000.00 (1066000-40000)
Goods available for sale € 693,000.00 € 1,100,000.00
Net sales € 1,010,000.00
Ending Inventory at Retail € 90,000.00
Cost to Retail Ratio (693000/1100000) 63%
Estimated Cost of Ending Inventory (90000 x 63%) € 56,700.00

JEWELRY AND COSMETICS


At Cost At Retail
Beginning Inventory € 32,860.00 € 62,000.00
Goods Purchased (639000-10000-8860+7000) € 627,140.00 € 1,138,000.00 (1158000-20000)
Goods available for sale € 660,000.00 € 1,200,000.00
Net sales € 1,150,000.00
Ending Inventory at Retail € 50,000.00
Cost to Retail Ratio (660000/1200000) 55%
Estimated Cost of Ending Inventory (50000x 55%) € 27,500.00

b) 85000 x 60% € 51,000.00


52000 x 54% € 28,080.00

You might also like