You are on page 1of 26

North Malabar Gramin Bank Kannur

RATIO ANALYSIS
1. Return on asset ratio
Return on asset = profit after tax *100

Total asset
Table 1. (Rs. In, 000s.)

Year Net profit Total asset Return on asset (%)


2004- 172144 10022169 1.72
2005
2005- 95737 12496753 0.77
2006
2006- 176431 15654879 1.13
2007
2007- 104419 19984927 0.52
2008
2008- 41996 24835686 0.17
2009
2009- 114053 29924310 0.38
2010

Return on assets
1.8
1.6
1.4
1.2
Return on assets
1
0.8
0.6
0.4
0.2
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Interpretation
This ratio shows the return on assets of bank. Here total assets shows an increasing trend. In
2004-2005 it had a ratio of 1.72% and from there on words it is fluctuating. In the year 2008-
2009 bank had a lowest return of 0.17% and in 2009-2010 it increased to 0.38%.

2. Profit margin ratio

Profit margin ratio = net profit* 100


Total income

Table2.

Year Net profit Total Ratio (%)


income
2004- 172144 916870 18.78
2005
2005- 95737 1022296 9.36
2006
2006- 176431 1332052 13.25
2007
2007- 104419 1594103 6.55
2008
2008- 41996 1903586 2.21
2009
2009- 114053 2401640 4.75
2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Profit margin ratio


20
18
16
14
12 Profit margin ratio
10
8
6
4
2
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Interpretation
This ratio shows the profit margin earned by the bank. Profit margin ratio shows a fluctuating
trend. In 2004-2005 it had a ratio of 18.78% and from there on words it is fluctuating. In the year
2008-2009 bank had a lowest return of 2.21 and in 2009-2010 it increased to 4.75

3. Proprietury ratio

Proprietary ratio= share capital + research and surplus

Total asset
Table 3.

Year Share capital Reserves and surplus Total asset Ratio


2004- 10000 1133635 10022169 11.41
2005
2005- 10000 1224578 12496753 9.88
2006
2006- 10000 1412660 15654879 9.09
2007
2007- 10000 1507963 19984927 7.59
2008

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2008- 10000 1549959 24835686 6.28


2009
2009- 10000 1664012 29924310 5.59
2010

proprietory ratio
12

10

8
proprietory ratio
6

0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Interpretation

Share capital of the bank is fixed during this period. Reserves & surplus shows an increasing
trend and the ratio is decreasing in this period. Now the ratio is at 5.59.

4. Profit to spread ratio


Profit to spread ratio= profit *100

Spread

Spread =interest earned- interest paid

Table 4.

Year Interest earned Interest Profit Ratio


paid

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2004- 858368 434495 172144 40.61


2005
2005- 959591 509124 95737 21.25
2006
2006- 1238422 680208 176431 31.61
2007
2007- 1493445 1035626 104419 22.81
2008
2008- 1781783 1335235 41996 9.4
2009
2009- 2272493 1577074 114053 16.40
2010

Profit to spread ratio


45
40
35
30
Profit to spread ratio
25
20
15
10
5
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Interpretation

In the year 2004-05 the ratio is maximum. From there onwards it shows a fluctuating trend. In
the year 2008-09 the ratio is lowest, ie 9.4 and it comes to 16.4 in 2009-10. From 2009 onwards
it shows an increasing trend.

5. profit to interest earned

Profit interest earned ratio= profit *100

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Interest earned

Table 5.

Year Interest earned Profit Ratio


2004- 858368 172144 20.05
2005
2005- 959591 95737 9.98
2006
2006- 1238422 176431 14.25
2007
2007- 1493445 104419 6.99
2008
2008- 1781783 41996 2.36
2009
2009- 2272493 114053 5.02
2010

Profit to interest earned ratio


25

20

15
Profit to interest earned ratio
10

Interpretation

The ratio is top in the period 2004-05 and it is 20.05. It shows a fluctuating trend. It is very low
in the year 2008-09(2.36). In 2009-10 it is 5.02. in 2010 it shows an increasing trend.

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

6. Management cost to grows income ratio

Management cost to grows income ratio = management cost*100

Total income

Table 6.

Year Management Total Ratio


cost income
2004- 310231 916870 33.84
2005
2005- 417435 1022296 40.83
2006
2006- 475413 1332052 35.69
2007
2007- 454059 1594103 28.48
2008
2008- 526355 1903586 27.65
2009
2009- 710513 2401640 29.58.
2010

Mangement cost gross incom ratio


45
40
35
30
25
Mangement cost gross incom ratio
20
15
10
5
0

Interpretation

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

This also shows a fluctuating trend. Gross income is increasing through out the period. It is
lowest in the year 2008-09(27.65) and in the year 2009-10 it is 29.58.

7. Other income to gross income ratio

Other income to gross income ratio = other income

Gross income

Table.7

Year Gross income Other income Ratio


2004- 916870 58502 6.38
2005
2005- 1022296 62705 6.13
2006
2006- 1332052 93630 7.03
2007
2007- 1594103 100658 6.31
2008
2008- 1903586 121803 6.4
2009
2009- 2401640 129147 5.38
2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Other income to gross income ratio


8
7
6
5
Other income to gross income
4 ratio
3
2
1
0

Interpretation

Ratio is maximum in then year 2006-07 and then it shows a constant increase in ratio. But in
2009-10 it is the lowest only 5.38. here it shows a down ward trend in 2010.

8. Management cost to total expenditure

Management cost to total expenditure ratio= management cost *100

Total expenditure

Table 8.

Year Management Total expenditure Ratio


cost
2004- 310231 744726 41.66
2005
2005- 417435 926559 45.05
2006
2006- 475413 1155621 41.14

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2007
2007- 454059 1489684 30.28
2008
2008- 526355 1861590 28.27
2009
2009- 710513 2287587 31.05
2010

Management cost to total expenditure ratio


50
45
40
35
30 Management cost to total
expenditure ratio
25
20
15
10
5
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Interpretation.

In 2005 to 2009 it shows a down ward trend. In 2005 it is maximum ie,45.05 and it is lowest
in the year 2009 ie, 28.27. in 2010 it increases from 28.27 to 31.05.

9. Credit deposit ratio

Credit deposit ratio = total loans and advances*100

Total deposit

Table 9.

Year Loans and advances Total deposit Ratio


2004- 7115935 7254653 98.09

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2005
2005- 9064856 8904350 101.8
2006
2006- 11478607 10897833 105.33
2007
2007- 14059044 13855655 101.48
2008
2008- 16055397 17349517 92.54
2009
2009- 20250738 20787175 97.41
2010

Credit doposite ratio


106
104
102
100
98 Credit doposite ratio
96
94
92
90
88
86
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Interpretation.

Credit deposit ratio is maximum in the year 2007 in the time of depression. It goes to 105.53
in this period. This is lowest in the year 2009 ie, 92.54. and it increases to 97.41 in the year 2010.

10. Interest paid to interest received ratio

Interest paid to interest received ratio =interest paid*100

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Interest received

Table 10.

Year Interest earned Interest Ratio


paid
2004- 858368 434495 50.62
2005
2005- 959591 509124 53.06
2006
2006- 1238422 680208 54.93
2007
2007- 1493445 1035626 69.34
2008
2008- 1781783 1335235 74.93
2009
2009- 2272493 1577074 69.4
2010

Interest paid to interest received ratio


80
70
60
50
Interest paid to interest received
40 ratio
30
20
10
0

Interpretation.

Till 2009 it shows an increasing trend . it goes up to 74.93. and in 2010 it goes down up to
69.4. this ratio is very less in the year 2004.

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

11 .Interest paid on deposit to gross income ratio

Interest paid on deposit to gross income ratio= interest paid on deposits *100

Gross income

Table 11

Year Gross income Interest paid on deposit Ratio


2004- 916870 358483 39.10
2005
2005- 1022296 403364 39.46
2006
2006- 1332052 527619 39.61
2007
2007- 1594103 821506 51.53
2008
2008- 1903586 1058113 55.59
2009
2009- 2401640 1339198 55.76
2010

Interest paid on deposit to gross income ratio


60

50

40
Interest paid on deposit to gross
30 income ratio

20

10

Interpretation.

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

12. Interest paid on deposit to total expenditure

. Interest paid on deposit to total expenditure = Interest paid on deposits *100

Total expenditure

Table 12

Year Interest paid on deposit Total expenditure Ratio


2004- 358483 744726 48.14
2005
2005- 403364 926559 43.53
2006
2006- 527619 1155621 45.66
2007
2007- 821506 1489684 55.15
2008
2008- 1058113 1861590 56.84
2009
2009- 1339198 2287587 58.54
2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

interest on deposit to total expenditure


60

50

40
interest on deposit to total
expenditure
30

20

10

0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

13. Interest on advances to gross income ratio

Interest on advances to gross income ratio =Interest in advance *100

Gross income

Table 13.

Year Gross income Interest om Ratio


advances
2004- 916870 714658 77.95
2005
2005- 1022296 812635 79.49
2006
2006- 1332052 1058242 79.44
2007
2007- 1594103 1278213 80.18
2008

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2008- 1903586 1481107 77.81


2009
2009- 2401640 1915416 79.75
2010

Interest on advances to gross income ratio


80.5
80
79.5
79
Interest on advances to gross
78.5 income ratio
78
77.5
77
76.5

14. Profit per employee

Profit per employee = net profit

No. of employees

Year Net profit No. of employees `ratio


2004- 172144 982 175299.39
2005
2005- 95737 977 97990.79

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2006
2006- 176431 1017 173481.81
2007
2007- 104419 1026 101772.91
2008
2008- 41996 1146 36645.72
2009
2009- 114053 1116 102198.03
2010

Profit per employee


180000
160000
140000
120000
Profit per employee
100000
80000
60000
40000
20000
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

15. Cost income efficiency ratio

Cost income efficiency ratio= operating expenses *100

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Total income- interest paid

Table 15

Year Interest Total income Operatin Ratio


paid g
expenses
2004- 434495 916870 310231 64.31
2005
2005- 509124 1022296 400379 78.02
2006
2006- 680208 1332052 379476 58.22
2007
2007- 1035626 1594103 408058 73.07
2008
2008- 1335235 1903586 460277 80.98
2009
2009- 1577074 2401640 539518 65.43
2010

Cost income efficiency ratio


90
80
70
60
Cost income efficiency ratio
50
40
30
20
10
0
2004-20052005-20062006-20072007-20082008-20092009-2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

16. Overhead efficiency ratio

Overhead efficiency ratio=non interest income*100

Non interest expenses

Table 16.

Year Non interest income Non interest expenses Ratio


2004- 58502 310231 18.86
2005
2005- 62705 400379 15.66
2006
2006- 93630 379476 24.67
2007
2007- 100658 408058 24.67
2008
2008- 121803 460277 26.46
2009
2009- 129147 539518 23.94
2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Overhead efficiency ratio


30

25

20
Overhead efficiency ratio
15

10

0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

17. Cash ratio

Cash ratio=cash & bank balance*100

Deposits

Year Cash & bank balance deposits Ratio


2004- 469977 7254653 6.48
2005
2005- 527845 8904350 5.93
2006
2006- 754936 10897833 6.93
2007
2007- 1138647 13855655 8.22
2008
2008- 889452 17349517 5.13

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2009
2009- 1254837 20787175 6.04
2010

Cash ratio
9
8
7
6
Cash ratio
5
4
3
2
1
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

18. Return on equity

Return on equity=net profit *100

Share capital+ reserves and surplus

Table 18.

Year Net profit Share capital Reserves and surplus Ratio


2004- 172144 10000 1133635 15.05

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2005
2005- 95737 10000 1224578 7.75
2006
2006- 176431 10000 1412660 12.40
2007
2007- 104419 10000 1507963 6.88
2008
2008- 41996 10000 1549959 2.69
2009
2009- 114053 10000 1664012 6.81
2010

Return on equity
16

14

12

10 Return on equity
8

0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

19. Net non performing asset ratio

Net NPA ratio= net NPA

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Net advances

Table 19.

Year Net NPA Net advances Ratio


2004- 316106 7115935 4.44
2005
2005- 279016 9064856 3.08
2006
2006- 231762 11478607 2.02
2007
2007- 238235 14059044 1.69
2008
2008- 459127 16055397 2.86
2009
2009- 540000 20250738 2.67
2010

Net non performing asset ratio


4.5
4
3.5
3
2.5
Net non performing asset ratio
2
1.5
1
0.5
0

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

20. Net NPA to total asset ratio

Net NPA to total asset ratio= net NPA*100

Total asset

Table 20.

Year Net NPA Total asset Ratio


2004- 316106 10022169 3.15
2005
2005- 279016 12496753 2.23
2006
2006- 231762 15654879 1.48
2007
2007- 238235 19984927 1.19
2008
2008- 459127 24835686 1.85
2009
2009- 540000 29924310 1.81
2010

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

Net NPA to total asset ratio


3.5

2.5

2
Nett NPA to total asset ratio
1.5

0.5

21. Spread to total asset ratio

Spread to total asset ratio= spread

Total asset

Table 21.

Year Interest earned Interest Total asset Ratio


paid
2004- 858368 434495 10022169 4.23
2005
2005- 959591 509124 12496753 3.6
2006
2006- 1238422 680208 15654879 3.56
2007
2007- 1493445 1035626 19984927 2.29
2008

Srinivas Institute of Management Studies (Mangalore University)


North Malabar Gramin Bank Kannur

2008- 1781783 1335235 24835686 1.8


2009
2009- 2272493 1577074 29924310 2.32
2010

Spread to total asset ratio


4.5
4
3.5
3
Spread to total asset ratio
2.5
2
1.5
1
0.5
0
2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010

Srinivas Institute of Management Studies (Mangalore University)

You might also like