You are on page 1of 3

<table border=0 cellpadding=2 cellspacing=1 align=center width=100%>

<tr><td colspan=10 align=center width=100%><b><font size='2'>Company : Delhivery


Pvt Ltd<br>Industry : Couriers</font></b></td></tr>
<tr><td colspan=10 align=left width=100%><b><font size='2' color='red'>Company >>
Finance >> Profit & Loss (Rs in Crs.)</font></b></td><br>
<table id="Baldetails" border="0" style="width:100%;">
<tr>
<td><table width='100%' align='center' cellspacing='0' cellpadding='0'
border='0' bgcolor='#ffffff'><tr><td valign='top'><table width=100%
class=tablelines cellpadding=2 cellspacing=1 border=0><tr><td width=10%
class='SubSbHdrLeft'nowrap>&nbsp;&nbsp;Year</td><td width=10% class=SubSbHdr
nowrap>Mar 14&nbsp;</td><td width=10% class=SubSbHdr nowrap>Mar 15&nbsp;</td><td
width=10% class=SubSbHdr nowrap>Mar 16&nbsp;</td><td width=10% class=SubSbHdr
nowrap>Mar 17&nbsp;</td><td width=10% class=SubSbHdr nowrap>Mar 18&nbsp;</td><td
width=10% class=SubSbHdr nowrap>Mar 19&nbsp;</td></tr><tr><td class=ColmElement
nowrap>INCOME :</td><td CLASS=ColmElementWht align='right'
colspan='100%'></td></tr><tr><td class=ColmElement nowrap>Sales Turnover </td><td
CLASS=ColmElementWht align='right'>100.00</td><td CLASS=ColmElementWht
align='right'>100.00</td><td CLASS=ColmElementWht align='right'>100.00</td><td
CLASS=ColmElementWht align='right'>100.00</td><td CLASS=ColmElementWht
align='right'>100.00</td><td CLASS=ColmElementWht
align='right'>100.00</td></tr><tr><td class=ColmElement nowrap>Excise Duty</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>Net Sales</td><td CLASS=ColmElementWht
align='right'>100.00</td><td CLASS=ColmElementWht align='right'>100.00</td><td
CLASS=ColmElementWht align='right'>100.00</td><td CLASS=ColmElementWht
align='right'>100.00</td><td CLASS=ColmElementWht align='right'>100.00</td><td
CLASS=ColmElementWht align='right'>100.00</td></tr><tr><td class=ColmElement
nowrap>Other Income </td><td CLASS=ColmElementWht align='right'>1.23</td><td
CLASS=ColmElementWht align='right'>2.54</td><td CLASS=ColmElementWht
align='right'>5.51</td><td CLASS=ColmElementWht align='right'>1.72</td><td
CLASS=ColmElementWht align='right'>5.04</td><td CLASS=ColmElementWht
align='right'>2.49</td></tr><tr><td class=ColmElement nowrap>Stock Adjustments
</td><td CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td></tr><td
CLASS=ColmElementWht align='right' colspan='100%'></td></tr><tr><td
class=ColmElement nowrap>Total Income</td><td CLASS=ColmElementWht
align='right'>101.23</td><td CLASS=ColmElementWht align='right'>102.54</td><td
CLASS=ColmElementWht align='right'>105.51</td><td CLASS=ColmElementWht
align='right'>101.72</td><td CLASS=ColmElementWht align='right'>105.04</td><td
CLASS=ColmElementWht align='right'>102.49</td></tr><td CLASS=ColmElementWht
align='right' colspan='100%'></td></tr><tr><td class=ColmElement nowrap>EXPENDITURE
:</td><td CLASS=ColmElementWht align='right' colspan='100%'></td></tr><tr><td
class=ColmElement nowrap>Raw Materials </td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>Power & Fuel Cost</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>5.45</td><td CLASS=ColmElementWht
align='right'>5.32</td><td CLASS=ColmElementWht align='right'>4.93</td><td
CLASS=ColmElementWht align='right'>4.18</td><td CLASS=ColmElementWht
align='right'>3.81</td></tr><tr><td class=ColmElement nowrap>Employee Cost
</td><td CLASS=ColmElementWht align='right'>22.34</td><td CLASS=ColmElementWht
align='right'>21.94</td><td CLASS=ColmElementWht align='right'>33.17</td><td
CLASS=ColmElementWht align='right'>27.04</td><td CLASS=ColmElementWht
align='right'>27.38</td><td CLASS=ColmElementWht
align='right'>21.49</td></tr><tr><td class=ColmElement nowrap>Other Manufacturing
Expenses </td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>1.94</td><td CLASS=ColmElementWht
align='right'>84.90</td><td CLASS=ColmElementWht align='right'>117.97</td><td
CLASS=ColmElementWht align='right'>2.73</td><td CLASS=ColmElementWht
align='right'>1.78</td></tr><tr><td class=ColmElement nowrap>Selling and
Administration Expenses </td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>21.90</td><td CLASS=ColmElementWht
align='right'>18.15</td><td CLASS=ColmElementWht align='right'>17.82</td><td
CLASS=ColmElementWht align='right'>37.36</td><td CLASS=ColmElementWht
align='right'>36.09</td></tr><tr><td class=ColmElement nowrap>Miscellaneous
Expenses </td><td CLASS=ColmElementWht align='right'>109.01</td><td
CLASS=ColmElementWht align='right'>80.55</td><td CLASS=ColmElementWht
align='right'>19.11</td><td CLASS=ColmElementWht align='right'>10.55</td><td
CLASS=ColmElementWht align='right'>94.79</td><td CLASS=ColmElementWht
align='right'>140.31</td></tr><tr><td class=ColmElement nowrap>Less: Pre-operative
Expenses Capitalised</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td></tr><td CLASS=ColmElementWht align='right'
colspan='100%'></td></tr><tr><td class=ColmElement nowrap>Total Expenditure</td><td
CLASS=ColmElementWht align='right'>131.35</td><td CLASS=ColmElementWht
align='right'>131.79</td><td CLASS=ColmElementWht align='right'>160.66</td><td
CLASS=ColmElementWht align='right'>178.31</td><td CLASS=ColmElementWht
align='right'>166.44</td><td CLASS=ColmElementWht align='right'>203.47</td></tr><td
CLASS=ColmElementWht align='right' colspan='100%'></td></tr><tr><td
class=ColmElement nowrap>Operating Profit</td><td CLASS=ColmElementWht
align='right'>-30.13</td><td CLASS=ColmElementWht align='right'>-29.25</td><td
CLASS=ColmElementWht align='right'>-55.15</td><td CLASS=ColmElementWht
align='right'>-76.59</td><td CLASS=ColmElementWht align='right'>-61.40</td><td
CLASS=ColmElementWht align='right'>-100.98</td></tr><tr><td class=ColmElement
nowrap>Interest </td><td CLASS=ColmElementWht align='right'>0.65</td><td
CLASS=ColmElementWht align='right'>0.55</td><td CLASS=ColmElementWht
align='right'>0.68</td><td CLASS=ColmElementWht align='right'>1.71</td><td
CLASS=ColmElementWht align='right'>1.15</td><td CLASS=ColmElementWht
align='right'>1.14</td></tr><tr><td class=ColmElement nowrap>Gross Profit</td><td
CLASS=ColmElementWht align='right'>-30.78</td><td CLASS=ColmElementWht
align='right'>-29.79</td><td CLASS=ColmElementWht align='right'>-55.83</td><td
CLASS=ColmElementWht align='right'>-78.29</td><td CLASS=ColmElementWht
align='right'>-62.55</td><td CLASS=ColmElementWht align='right'>-
102.12</td></tr><tr><td class=ColmElement nowrap>Depreciation</td><td
CLASS=ColmElementWht align='right'>1.06</td><td CLASS=ColmElementWht
align='right'>2.10</td><td CLASS=ColmElementWht align='right'>8.04</td><td
CLASS=ColmElementWht align='right'>7.14</td><td CLASS=ColmElementWht
align='right'>4.60</td><td CLASS=ColmElementWht align='right'>5.57</td></tr><tr><td
class=ColmElement nowrap>Profit Before Tax</td><td CLASS=ColmElementWht
align='right'>-31.84</td><td CLASS=ColmElementWht align='right'>-31.90</td><td
CLASS=ColmElementWht align='right'>-63.87</td><td CLASS=ColmElementWht
align='right'>-85.43</td><td CLASS=ColmElementWht align='right'>-67.15</td><td
CLASS=ColmElementWht align='right'>-107.69</td></tr><tr><td class=ColmElement
nowrap>Tax</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td></tr><tr><td class=ColmElement nowrap>Fringe Benefit
tax</td><td CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>Deferred Tax</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.00</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>Reported Net Profit</td><td CLASS=ColmElementWht align='right'>-
31.84</td><td CLASS=ColmElementWht align='right'>-31.90</td><td
CLASS=ColmElementWht align='right'>-63.87</td><td CLASS=ColmElementWht
align='right'>-85.43</td><td CLASS=ColmElementWht align='right'>-67.15</td><td
CLASS=ColmElementWht align='right'>-107.69</td></tr><tr><td class=ColmElement
nowrap>Extraordinary Items </td><td CLASS=ColmElementWht
align='right'>0.05</td><td CLASS=ColmElementWht align='right'>0.00</td><td
CLASS=ColmElementWht align='right'>0.00</td><td CLASS=ColmElementWht
align='right'>0.20</td><td CLASS=ColmElementWht align='right'>0.60</td><td
CLASS=ColmElementWht align='right'>0.15</td></tr><tr><td class=ColmElement
nowrap>Adjusted Net Profit</td><td CLASS=ColmElementWht align='right'>-
31.89</td><td CLASS=ColmElementWht align='right'>-31.90</td><td
CLASS=ColmElementWht align='right'>-63.87</td><td CLASS=ColmElementWht
align='right'>-85.64</td><td CLASS=ColmElementWht align='right'>-67.74</td><td
CLASS=ColmElementWht align='right'>-107.84</td></tr></TABLE></td></tr></TABLE></td>
</tr>
</table></tr>
<tr><td align=left><font face=Verdana
size='2'><b>https://www.capitaline.com</b></font></td></tr>
<tr><td align=left><font face=Verdana size='2'><b>Source</b>:Capitaline
Database</font></td></tr>
<tr><td align=left><font face=Verdana size='2'><b>Disclaimer</b>:Capitaline
Database has taken due care and caution in compilation of data.However, Capitaline
Database makes no warranty that the service will meet all your requirements, the
service will be uninterrupted, timely, complete, error-free, or the results that
may be obtained from the use of the service will be accurate.</font></td></tr>
</table>

You might also like