PROJECT RISK POOL AND INTEREST

Total Cost in Sell Price in

SN Description Mark-up
SAR SAR
1 Total Manpower 26,760.00 15% 30,774.00
2 Equipment List 6,282.00 15% 7,224.30
3 Consumables and Safety 3,608.00 15% 4,149.20
4 Project Related Material 400.00 15% 460.00
5 Main Materials 0.00 15% 0.00
6 Foreign Services 0.00 0% 0.00

Total 37,050.00 42,608.00

SN Contingency/Risk % Cost in SAR Cost in USD

1 Total Manpower 5.00% 1,338.00 356.80

2 Equipment List 5.00% 314.10 83.76
3 Consumables & Safety 5.00% 180.40 48.11
4 Project Related Material 5.00% 20.00 5.33
5 Main Materials 5.00% 0.00 0.00
6 Foreign Services 5.00% 0.00 0.00

Total Contingency/Risk 1,852.50 494.00

SN Interest/ Finance % Cost in SAR Cost in USD

1 Total Manpower 0.00% 0.00 0.00

2 Equipment List 0.00% 0.00 0.00
3 Consumables & Safety 0.00% 0.00 0.00
4 Project Related Material 0.00% 0.00 0.00
5 Main Materials 0.00% 0.00 0.00
6 Foreign Services 0.00% 0.00 0.00

Total Contingency/Risk 0.00 0.00

CONFIDENTIAL 1 of 1 RISK FINANCE