You are on page 1of 40

Houston Jacksonville Portland Seattle Oakland Norfolk

Peru $ 48.00 $ 52.00 $ 51.00 $ 43.00 $ 46.00 $ 47.00


Brasil $ 60.00 $ 64.00 $ 61.00 $ 59.00 $ 63.00 $ 57.00
Mexico $ 42.00 $ 43.00 $ 46.00 $ 48.00 $ 44.00 $ 45.00
Colombia $ 49.00 $ 51.00 $ 50.00 $ 53.00 $ 52.00 $ 48.00
Honduras $ 43.00 $ 46.00 $ 49.00 $ 52.00 $ 51.00 $ 44.00
Panama $ 47.00 $ 45.00 $ 48.00 $ 51.00 $ 50.00 $ 43.00

Houston Jacksonville Portland


48 52
Peru
60 64
Brasil
42 43
Mexico
49 51
Colombia
43 46
Honduras
47 45
Panama
DEMANDA
SUMATORIA
DIFERENCIA
Portland Seattle Oakland Norfolk
51 43 46 47

61 59 63 57

46 48 44 45

50 53 52 48

49 52 51 44

48 51 50 43
Houston Jacksonville Portland Seattle
48 52 51 43
Peru
2700 300
60 64 61 59
Brasil
1300 1200
42 43 46 48
Mexico
1100 900
49 51 50 53
Colombia
1300
43 46 49 52
Honduras
47 45 48 51
Panama

DEMANDA 2700 1600 2300 2200

SUMATORIA
2700 1600 2300 2200

DIFERENCIA
0 0 0 0
Oakland Norfolk OFERTA SUMATORIA DIFERENCIA
46 47
3000 3000 0

63 57
2500 2500 0

44 45
2000 2000 0

52 48
2400 2400 0
1100
51 44
1800 1800 0
1400 400
50 43
1900 1900 0
1900
2500 2300
VALOR TOTAL DE ENVIO

2500 2300
$ 692,200.00
0 0
Houston Jacksonville Portland Seattle
48 52 51 43
Peru
2200
60 64 61 59
Brasil
800
42 43 46 48
Mexico
2000
49 51 50 53
Colombia
100 2300
43 46 49 52
Honduras
700 700
47 45 48 51
Panama

DEMANDA 2700 1600 2300 2200

SUMATORIA
2700 1600 2300 2200

DIFERENCIA
0 0 0 0

700
Oakland Norfolk OFERTA SUMATORIA DIFERENCIA
46 47
3000 3000 0
800
63 57
2500 2500 0
1700
44 45
2000 2000 0

52 48
2400 2400 0

51 44
1800 1800 0
400
50 43
1900 1900 0
1900
2500 2300
VALOR TOTAL DE ENVIO

2500 2300
$ 655,400.00
0 0
Houston Jacksonville Portland Seattle
48 52 51 43
Peru
2200
60 64 61 59
Brasil
42 43 46 48
Mexico
900
49 51 50 53
Colombia
2000
43 46 49 52
Honduras
1800
47 45 48 51
Panama
1600 300
DEMANDA 2700 1600 2300 2200

SUMATORIA
2700 1600 2300 2200
DIFERENCIA
0 0 0 0
PENALIZACION
Oakland Norfolk OFERTA SUMATORIA DIFERENCIA PENALIZACION

46 47
3000 3000 0
800
63 57
2500 2500 0
200 2300
44 45
2000 2000 0
1100
52 48
2400 2400 0
400
51 44
1800 1800 0

50 43
1900 1900 0

2500 2300
VALOR TOTAL DE ENVIO

2500 2300
$ 645,900.00
0 0
PENALIZACION

645,900.00
Houston Jacksonville Portland Seattle
48 52 51
Peru
2200
60 64 61
Brasil
42 43 46
Mexico
900
49 51 50
Colombia
2000
43 46 49
Honduras
1800
47 45 48
Panama
1600 300
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-4 -11 -7
60 64 61
Brasil
1 -6 0 1
42 43 46
Mexico
-4 -4 -7
49 51 50
Colombia
1 -4 -4
43 46 49
Honduras
-6 -6 -10
47 45 48
Panama
1 -4
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
42 43 46
Mexico
900
49 51 50
Colombia +
2000
43 46 49
Honduras
1800
47 45 48
Panama -
1600 300
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
42 43 46
Mexico
900
49 51 50
Colombia
2300
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-8 -10 -7
60 64 61
Brasil
3 -5 0 -2
42 43 46
Mexico
Mexico
-1 0 -3
49 51 50
Colombia
-3 -3 -4
43 46 49
Honduras
-1 -2 -6
47 45 48
Panama
-4 -1 -5
DEMANDA 2700 1600 2300 2200

V1 40 V2 42 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil +
- 42 43 46
Mexico
900
49 51 50
Colombia
2300
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 40 V2 42 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
500
42 43 46
Mexico
400
49 51 50
Colombia
2300
43 46 49
Honduras
1800
47 45 48
Panama
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 56 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
- 60 64 61
Brasil
500
42 43 46
Mexico + 400
49 51 50
Colombia - 2300
43 46 49
Honduras
1800
47 45 + 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 56 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
200
42 43 46
Mexico
700
49 51 50
Colombia
200
43 46 49
Honduras
1800
47 45 48
Panama
1600 300
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4
V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-4 -11 -7
60 64 61
Brasil
-7 -1 0
42 43 46
Mexico
-4 -4 -7
49 51 50
Colombia
1 -4 -4
43 46 49
Honduras
-6 -6 -10
47 45 48
Panama
1 -4
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil +
200
42 43 46
Mexico - 700
49 51 50
Colombia +
200
43 46 49
Honduras
1800
47 45 48
Panama -
1600 300
DEMANDA 2700 1600 2300 2200

V1 44 V2 41 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
500
42 43 46
Mexico
400
49 51 50
Colombia
500
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 40 V2 39 V3 40 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-8 -13 -11
60 64 61
Brasil
-5 -1 4
42 43 46
Mexico
-2 -4 -3
49 51 50
Colombia
1 -2 0
43 46 49
Honduras
-4 -6 -6
47 45 48
Panama
-1 -2 -2
DEMANDA 2700 1600 2300 2200

V1 40 V2 39 V3 40 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru -
2200
- 60 64 61
Brasil +
500 4
+ 42 43 46
Mexico
400
49 51 50
Colombia
500
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 40 V2 39 V3 40 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
1700
60 64 61
Brasil
500
42 43 46
Mexico
900
49 51 50
Colombia
500
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-4 -9 -7
60 64 61
Brasil
0 -5 -1
42 43 46
Mexico
-2 -4 -7
49 51 50
Colombia
1 -2 -4
43 46 49
Honduras
-4 -6 -10
47 45 48
Panama
-1 -2 -6
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
1700
60 64 61
Brasil
0 500
42 43 46
Mexico -
900
49 51 50
Colombia +
500
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 44 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
1700
60 64 61
Brasil
500
42 43 46
Mexico
800
49 51 50
Colombia
100 500
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 45 V4
V1 44 V2 43 V3 45 V4

Houston Jacksonville Portland Seattle


48 52 51
Peru
-4 -9 -6
60 64 61
Brasil
0 -5 0
42 43 46
Mexico
-2 -3 -7
49 51 50
Colombia
-3 -5
43 46 49
Honduras
-4 -3 -10
47 45 48
Panama
-1 -1 -6
DEMANDA 2700 1600 2300 2200

V1 44 V2 43 V3 45 V4
Seattle Oakland Norfolk OFERTA
43 46 47
3000 U1 0
2200 800
59 63 57
2500 17
200 2300 U2
48 44 45
2000 -2
1100 U3
53 52 48
2400 6
400 U4
52 51 44
1800 -1
U5
51 50 43
1900 4
U6
2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-7
59 63 57
2500 17
1 U2
48 44 45
2000 -2
-7 -7 U3
53 52 48
2400 6
-4 -2 U4
52 51 44
1800 -1
-10 -6 -5 U5
51 50 43
1900 4
-4 0 1 U6
2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
+ 200 - 2300
2500
U2
17

48 44 45
2000 -2
1100 U3
53 52 48
- 2400 6
400 U4
52 51 44
1800 -1
U5
51 50 43
+ 1900
U6
4

2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
2500 17
500 2000 U2
48 44 45
2000 -2
1100 U3
53 52 48
2400 6
100 U4
52 51 44
1800 -1
U5
51 50 43
1900 4
300 U6
2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-7
59 63 57
2500 17
-2 U2
48 44 45
2000 2
U3
2000 2
-3 -3 U3
53 52 48
2400 6
-4 -2 U4
52 51 44
1800 3
-6 -2 -1 U5
51 50 43
1900 3
-5 -1 U6
2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
- 2500 17
500 2000 U2
48 44 45
+ 2000 2
1100 U3
53 52 48
2400 6
100 U4
52 51 44
1800 3
U5
51 50 43
1900 3
300 U6
2200 2500 2300 13600

43 V5 46 V6 40

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
2500 16
2000 U2
48 44 45
2000 -2
1600 U3
53 52 48
2400 -6
100 U4
52 51 44
1800 -1
U5
51 50 43
1900 2
U6
1900 2
300 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
+ 2000
2500
U2
16

48 44 45
- 1600
2000
U3
-2

53 52 48
+ 100
2400
U4
-6

52 51 44
1800 -1
U5
51 50 43
- 1900 2
300 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
2500 16
2300 U2
48 44 45
2000 -2
1300 U3
53 52 48
2400 6
400 U4
52 51 44
1800 -1
U5
51 50 43
1900 4
U6
2200 2500 2300 13600

43 V5 46 V6 41
43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-6
59 63 57
2500 16
0 -3 U2
48 44 45
2000 -2
-7 -6 U3
53 52 48
2400 6
-4 -1 U4
52 51 44
1800 -1
-10 -6 -4 U5
51 50 43
1900 4
-4 0 2 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
- 2300
2500
U2
16

48 44 45
+ 2000 -2
1300 U3
53 52 48
- 400
2400
U4
6

52 51 44
1800 -1
U5
51 50 + 43
1900 4
2 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
2200 800
59 63 57
2500 20
2000 U2
48 44 45
2000 2
1600 U3
53 52 48
2400 10
100 U4
52 51 44
1800 3
U5
51 50 43
1900 6
300 U6
2200 2500 2300 13600

43 V5 42 V6 37

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-10
59 63 57
2500 20
4 -2 U2
48 44 45
2000 2
-3 -6 U3
53 52 48
2400 10
0 -1 U4
52 51 44
1800 3
-6 -6 -4 U5
51 50 43
1900 6
-2 -2 U6
2200 2500 2300 13600

43 V5 42 V6 37

Seattle Oakland Norfolk OFERTA


43 + 46 47
3000 U1 0
2200 800
59 63 57
2500 20
4 2000 U2
-
48 - 44 45
2000 2
1600 U3
53 52 48
2400 10
100 U4
52 51 44
1800 3
U5
51 50 43
1900 6
300 U6
2200 2500 2300 13600

43 V5 42 V6 37

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
1700 1300
59 63 57
2500 16
500 2000 U2
48 44 45
2000 -2
1100 U3
53 52 48
2400 6
100 U4
52 51 44 555100
1800 -1
U5
51 50 43
1900 2
300 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-6
59 63 57
2500 16
-1 U2
48 44 45
2000 -2
-7 -6 U3
53 52 48
2400 6
-4 -1 U4
52 51 44
1800 -1
-10 -6 U5
51 50 43
1900 2
-6 -2 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
1700 1300
59 63 57
2500 16
500 2000 U2
48 44 45
+ 2000 -2
1100 U3
53 52 48
- 100
2400
U4
6

52 51 44
1800 -1
U5
51 50 43
1900 2
300 U6
2200 2500 2300 13600

43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
1700 1300
59 63 57
2500 16
500 2000 U2
48 44 45
2000 -2
1200 U3
53 52 48
2400 5
U4
52 51 44
1800 -1
U5
51 50 43
1900 2
300 U6
2200 2500 2300 13600

43 V5 46 V6 41
43 V5 46 V6 41

Seattle Oakland Norfolk OFERTA


43 46 47
3000 U1 0
-6
59 63 57
2500 16
-1 U2
48 44 45
2000 -2
-7 -6 U3
53 52 48
2400 5
-5 -1 -2 U4
52 51 44
1800 -1
-10 -6 -4 U5
51 50 43
1900 2
-6 -2 U6
2200 2500 2300 13600

43 V5 46 V6 41
PROVEEDORES MAQUINARIA
MOESCONTRATISTA Seleccionadora por tamaño
PRUFTECHNIK Oreadoras secadoras
GNRMAQUINARIAS Despulpadora
GRUPO CARMAN Piladora y pulidora
CERVISIMAG Separadora gravimétrica
RENOVETEC Lavadora
COSTO TOTAL ASOCIADO
COSTO
$ 600.00
$ 600.00
$ 700.00
$ 600.00
$ 800.00
$ 600.00
$ 3,900.00
Houston Jacksonville Portland Seattle
48 52 51 43
Peru
2200
60 64 61 59
Brasil
42 43 46 48
Mexico
900
49 51 50 53
Colombia +
2000
43 46 49 52
Honduras
1800
47 45 - 48 51
Panama
1600 300
DEMANDA 2700 1600 2300 2200

Houston Jacksonville Portland Seattle


48 52 51 43
Peru
2200
60 64 61 59
Brasil
- 42 43 46 48
Mexico
900
49 51 50 53
Colombia +
2300
43 46 49 52
Honduras
1800
47 45 48 51
Panama
1600
DEMANDA 2700 1600 2300 2200

Houston Jacksonville Portland Seattle


48 52 51
Peru
2200
60 64 61
Brasil
42 43 46
Mexico
800
49 51 50
Colombia
100 2300
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

Houston Jacksonville Portland Seattle


48 52 51 -
Peru
2200
60 64 61 +
Brasil
42 43 46
Mexico
800
49 51 50
Colombia
100 2300
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200

Houston Jacksonville Portland Seattle


48 52 51
Peru
1700
60 64 61
Brasil
Brasil
500
42 43 46
Mexico
800
49 51 50
Colombia
100 2300
43 46 49
Honduras
1800
47 45 48
Panama
1600
DEMANDA 2700 1600 2300 2200
2,1 60
2,4 59
Oakland Norfolk OFERTA
4,1 49
46 47
3000
800
+ 63 - 57
2500
200 2300
44 45 -
2000
1100
- 52 48
2400
400
51 44
1800

50 + 43
1900
7
2500 2300 VALOR TOTAL DE
ENVIO

$ 645,900.00

Oakland Norfolk OFERTA


46 47
3000
800
63 57
2500
500 2000
44 45
+ 2000
1100
52 48
- 2400
100
51 44
1800

50 43 7
1900
300
2500 2300 VALOR TOTAL DE
ENVIO

$ 645,600.00

Seattle Oakland Norfolk OFERTA


43 46 47
3000
2200 800
59 63 57
2500
500 2000
48 44 45
2000
1200
53 52 48 -1
2400

52 51 44
1800

51 50 43
1900
300
2200 2500 2300 VALOR TOTAL DE
ENVIO

$ 645,500.00

Seattle Oakland Norfolk OFERTA


43 + 46 47
3000
2200 800
59 - 63 57
2500
500 2000
48 44 45
2000
1200
53 52 48
2400

52 51 44
1800

51 50 43
1900
300
2200 2500 2300 VALOR TOTAL DE
ENVIO

$ 645,500.00

Seattle Oakland Norfolk OFERTA


43 46 47
3000
1700 1300
59 63 57
2500
2500
500 2000
48 44 45
2000
1200 4
53 52 48
2400

52 51 44
1800

51 50 43
1900
300
2200 2500 2300 VALOR TOTAL DE
ENVIO

$ 645,000.00
SEPARADORA
PROVEEDORES DESPULPADORA LAVADORA
GRAVIMETRICA

MOESCONTRATISTA $ 1,200.00 $ 1,100.00 $ 700.00


PRUFTECHNIK $ 1,100.00 $ 1,000.00 $ 800.00
GNRMAQUINARIAS $ 700.00 $ 900.00 $ 1,000.00
GRUPOCARMAN $ 1,300.00 $ 1,200.00 $ 900.00
CERVISIMAG $ 1,000.00 $ 800.00 $ 1,100.00
RENOVETEC $ 900.00 $ 700.00 $ 600.00
OREADORAS PILADORA Y SELECCIONADORA
SECADORAS PULIDORA POR TAMAÑO
$ 800.00 $ 1,000.00 $ 600.00
$ 600.00 $ 900.00 $ 1,200.00
$ 1,200.00 $ 1,100.00 $ 800.00
$ 800.00 $ 600.00 $ 1,000.00
$ 900.00 $ 700.00 $ 600.00
$ 1,100.00 $ 800.00 $ 1,300.00
CD1 CD2 CD3 OFERTA
1250 1380 1000
P1 12
12
950 1230 840
P2 25
3 20 2
1520 1420 1360
P3 16
16

DEMANDA 15 20 18

SUMATORIA
15 20 18

DIFERENCIA
0 0 0

CD1 CD2 CD3 OFERTA


1250 1380 1000
P1 12
12
950 1230 840
P2 25
3 20 2
1520 1420 1360
P3 16
16

DEMANDA 15 20 18

SUMATORIA
15 20 18

DIFERENCIA
0 0 0
OFERTA SUMATORIA DIFERENCIA

12 12 0

25 25 0

16 16 0

OFERTA SUMATORIA DIFERENCIA


P1-CD2 -150
12 12 0
P1-CD3 -140
P3-CD1 50
25 25 0
P3-CD2 -330
16 16 0

You might also like