Project Title: REHABILITATION OF RIO-HONDO-MARIKI BRIDGE

Location: ZAMBOANGA CITY

Solicitation.No. CW-20-0206-0195
Contractor: AMARRO CONSTRUCTION & REALTY DEVELOPER

CONSTRUCTION SCHEDULE WITH S-CURVES

ITEM REL. WT. September/October 2020 November 2020 December 2020 January 2021 February 2021 Mar.'21
DESCRIPTION AMOUNT WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK13 WEEK14 WEEK15 WEEK16 WEEK17 WEEK18 WEEK19 WEEK20 WEEK21
No. (%)

28
27
30

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9
0 0 0 0 0 0 0 # # # # # # # # # # # 0 # # # # 0 0 0 0 0 0 0 0 0 # # # 0 # # # # # 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 # 0 # # # # # 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
100%
SPL-1 SAFETY & HEALTH 40,322.50 0.760%
# # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #

# # # # # # # # # # 90%
SPL-2 TEMPORARY FACILITY 19,177.00 0.361%
# # # # # # # # # #

PROJECT # # # # # # # 80%
SPL-3 5,569.29 0.105%
BILLBOARD/SIGNAGE # # # # # # #

REMOVAL OF EXISTING # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # 70%

101.0 235,077.00 4.431%
STRUCTURES # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # #

# # # # # # # # # # # # # # # # # # # # # # # 60%
SPL-4 CARPENTRY WORKS 664,273.62 12.522%

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
50%
404.0 REINFORCING STEEL BARS 195,962.54 3.694%

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40%
405.0 STRUCTURAL CONCRETE 351,802.70 6.632%

0 0 0 # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # # 30%
SPL-5 STEEL WORKS 3,493,672.38 65.856%
0 0 0 #

# # # # # # # # # # # # # # # # # # # # # # # #
20%
SPL-6 FINISHES 55,816.38 1.052%

# # # # # # # # # # # # # # # # # # # # # # 10%
1,032.0 PAINTING WORKS 243,344.80 4.587%

TOTAL 5,305,018.21 100.00%

0%

September/October 2020 November 2020 December 2020 January 2021 February 2021 Mar.'21
WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK13 WEEK14 WEEK15 WEEK16 WEEK17 WEEK18 WEEK19 WEEK20 WEEK21
Weekly Accomplishment, % (Plan) 0.87% 1.25% 1.18% 1.18% 6.46% 11.75% 10.32% 13.31% 16.23% 16.10% 6.44% 1.33% 1.51% 1.43% 1.43% 1.25% 1.56% 1.52% 1.46% 1.49% 1.92%
Commulative Weekly Accomplishment, % (Plan) 0.87% 2.12% 3.30% 4.48% 10.95% 22.69% 33.01% 46.32% 62.55% 78.65% 85.09% 86.42% 87.93% 89.37% 90.80% 92.05% 93.61% 95.13% 96.59% 98.08% 100.00%
Weekly Accomplishment, % (Actual) 0.44% 1.11% 1.18% 1.18% 7.03%
Commulative Weekly Accomplishment, % (Actual) 0.44% 1.55% 2.73% 3.91% 10.95%
1ST QUARTER 2ND QUARTER 3RD QUARTER 4TH QUARTER
CASH FLOW (Actual)
10.95%
Quarterly Accomplishment,Php (Actual) 580,761.79
Commulative Quarterly Accomplishment,Php (Actual) 580,761.79

Submitted by: Approved by:

Actual
ONESTO I. BAYOT CHRISTOPHER Q. NAVARRO
Plan
Owner/Manager City Engineer
AMARRO CONSTRUCTION & REALTY DEVELOPER
 0.5486%

0.0742% 2.4256%

0.1210% 0.0982%

2.8911% 0.1135%

0.3292% 0.0982%
0.1437%
0.0982%
30.49% Actual
Accomplishment 0.3717%
as of 08/09/18 38.9642%
4.0623%
0.0259% 13.6375%

15.5857%
11.1713%
8.4413%
0.3606% 0.1780%
0.0982%
0.1437%