803(1)a STRUCTURE EXCAVATION INCLUDING LAYOUT 940.00 CU.

A. MATERIALS Qty. Unit Unit Cost Total Cost

a. Layouting Materials 1.00 l/s 1,000.00 1,000.00
Sub-Total ₱ 1,000.00

B. EQUIPMENT Qty. No. of Days Unit Cost Total Cost

a. Backhoe 1.00 7.00 12,000.00 84,000.00
b. Dumptruck 1.00 7.00 11,500.00 80,500.00
Sub-Total ₱ 164,500.00

C. MANPOWER Qty. No. of Days Unit Cost Total Cost

a. Foreman 1.00 7.00 500.00 3,500.00
b. Skilled Laborer 2.00 7.00 400.00 5,600.00
c. Unskilled Laborer 4.00 7.00 350.00 9,800.00
Sub-Total ₱ 18,900.00

Page_______ of ________

TOTAL DIRECT COST ₱ 184,400.00

INDIRECT COST
OCM 8.00% 14,752.00
CONTRACTOR'S PROFIT 12.00% 22,128.00
VAT 7.00% 12,908.00
GRAND TOTAL ₱ 234,188.00
UNIT COST OF ITEM 249.1362
"SAY" 249.14 234,191.60