maintenance testing price

actual testing price

qty unit rate UoM total cost mark up price. Notes

9
cleaning & tightening ₱4,000.00 VS ₱36,000.00 ₱40,500.00
ACB testing 2 ₱3,000.00 unit ₱6,000.00 ₱12,500.00
power cable 5 ₱1,500.00 set ₱7,500.00 ₱13,000.00
20
MCB tesing ₱1,500.00 br ₱30,000.00 ₱40,000.00 including 2 mts panel
Main Bus 1 ₱1,500.00 unit ₱ 1,500.00 ₱3,500.00
over head Capacitor
3
bank ₱3,000.00 set ₱9,000.00 ₱12,000.00 6 units per set
Distribution
transformer in H 6 basic testing + oil
frame ₱35,000.00 unit ₱210,000.00 ₱300,000.00 quality and dga
overhead current
trasformer 3 ₱8,000.00 unit ₱24,000.00 ₱35,000.00
overhead potential
trasformer 3 ₱3,000.00 unit ₱9,000.00 ₱15,000.00

total supply price ₱333,000.00

quoted price ₱471,500.00
testing profit margin ₱ 138,500.00

actual labor cost

qty unit rate days days of work mark up price. Notes
engineers 3 ₱1,000.00 1 ₱ 3,000.00 ₱6,000.00
technician 2 ₱800.00 1 ₱ 1,600.00 ₱3,200.00
helper 10 ₱700.00 1 ₱ 7,000.00 ₱14,000.00

total labor ₱ 11,600.00

quoted labor cost ₱23,200.00

Labor profit margin ₱ 11,600.00

mobilization and demobilization

actual prices
qty unit rate total cost Notes
mobile basket 1 ₱15,000.00 1 ₱ 15,000.00 ₱25,000.00 lipa based
gas & toll 3 ₱6,000.00 1 ₱ 18,000.00 ₱20,000.00 2 paranaque + 1 lipa
meals 51 ₱150.00 1 ₱ 7,650.00 ₱8,500.00 paranaque + lipa
professional fee 2 ₱5,000.00 1 ₱ 10,000.00 ₱14,000.00
total ₱ 50,650.00

quoted price ₱67,500.00

profit margin ₱ 16,850.00
Total Actual project cost
supply ₱ 333,000.00
labor ₱ 11,600.00
mobilization ₱ 50,650.00
ADD VAT ₱ 67,464.00

total ₱ 462,714.00

total profit margin

supply ₱ 138,500.00
labor ₱ 11,600.00
mobilization ₱ 16,850.00
LESS VAT ₱ 67,464.00

₱ 99,486.00 16% mark up profit

project cost ₱ 562,200.00

vat ₱ 67,464.00
Grand total ₱ 629,664.00