Continuation of Schedule of Market Values for Building and Other Structures

Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 1

CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 138.65

TYPE TYPE V-B, COL. 1
CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 138.65

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST
UNIT 1000
I EARTHWORKS EXCAVATION AND BACK FILLING CUM 30 30,000.00
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

C
II CONCRETE AND MASONRY
I EARTHWORKS EXCAVATION AND BACK FILLING CUM 30 1000 30,000.00
A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 1725 300 517,500.00

O
II CONCRETE AND MASONRY
WHITE CEMENT FILLER KG 110 50 5,500.00
B. SAND WASH SAND CUM 123.00 1200 147,600.00
A. CEMENT 40 KG/BAG
FINE SAND PORTLAND CEMENT BAGS
CUM 1600
42.00 300
1350 480,000.00
56,700.00
D. GRAVEL
B. SAND
WHITE CEMENT FILLER
GRAVEL 3/4"
WASH SAND
4" CONCRETE HOLLOW BLOCK
FINE SAND
KG
CUM
CUM
PCS.
CUM
100
224.00
110.00
3700
42.00
50
1100
1200
1350
18
5,000.00
246,400.00
132,000.00
66,600.00
56,700.00
L
D.REINFORCEMENT
III GRAVEL GRAVEL 3/4"
4"
10CONCRETE
MM DIAMETER HOLLOW
STEELBLOCK
BARS
CUM
PCS.
PCS
200.00
3700
380
1100
18185
220,000.00
66,600.00
70,300.00
U
IV LUMBER
12 MM DIAMETER STEEL BARS
III REINFORCEMENT
16 MM DIAMETER STEEL BARS
10 MM DIAMETER STEEL BARS
PCS
PCS
PCS
230

386
70
185
250
420
57,500.00
29,400.00
71,410.00
M
IV LUMBER
12
2 XMM
16
2 XMM
2 X DIAMETER
6' LAUAN STEEL BARS
2 X DIAMETER
8' LAUAN STEEL BARS
2 X 2 X 12' LAUAN
PCS
BDFT
PCS
BDFT
BDFT
25530
80
40.00
60
250 40
420 40
40
63,750.00
1,200.00
33,600.00
1,600.00
2,400.00
N
1
2 X 2 X 6'1/4"
4' X 8' X MARINE PLYWOOD
LAUAN PCS
BDFT 4030 40390 11,700.00
1,600.00
22X X22X X 8'
12LAUAN
COCO LUMBER BDFT
BDFT 40.0060 40 20 1,200.00
1,600.00
24'XX28'XX12'
1/4" ORDINARY PLYWOOD
LAUAN PCS
BDFT 6020 40380 7,600.00
2,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
V HARDWARE 2 X 2 X 12 COCO LUMBER BDFT 140 20 2,800.00
4'
TIEX 8' X 1/4"
WIRE ORDINARY
NO. 16 PLYWOOD PCS
KG 2525 380 85 9,500.00
2,125.00
COMMON WIRE NAILS NO. 2 1/2 KG 15 60 900.00
V HARDWARE FINISHING NAILS KG 3 70 210.00
COMMON
TIE WIRE
WIRE NO. 16 NAILS NO. 4 KG
KG 2520 85 60 1,200.00
2,125.00
10 X 20 CM
COMMON GLAZED
WIRE TILES
NAILS NO. 2 1/2 PCS
KG 480
15 60 45 21,600.00
900.00
10 X 20 CMNAILS
FINISHING UNGLAZED TILES PCS
KG 325
3 70 35 11,375.00
210.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
VI ROOFING WORKS & CM GLAZED TILES
10 X 20 PCS 480 45 21,600.00
TINSMITHRY 10
2"XX 203/16"X
2"X CM UNGLAZED
20' TILES PCS
LH 32520 35660 11,375.00
13,200.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 15 480 7,200.00
VI ROOFING WORKS &
4" X 2.1 mm thk CEE PURLINS LH 25 1250 31,250.00
TINSMITHRY 2"X2"X3/16"X20'
10 MM DIAMETER PALIN BARS
LH
LH
20
5
660
160
13,200.00
800.00
C 1-1/2"
TEK X 1 - 1/2"
SCREW X 3/16"
3/16'" X20' X 2-1/2"L
DIAMETER LH
PCS 1575 480 3 7,200.00
225.00
PRE
4" PABRICATED
X 2.1 mm thk CEE GIPURLINS
GUTTER PCS
LH 25 6 5,000
1250 30,000.00
31,250.00
RIDGE
10 ROLL
MM DIAMETER PALIN BARS PCS
LH 7 3 4000
160 12,000.00
1,120.00
1"X10"X12'
TEK SCREW FASCIA
3/16'" BOARD
DIAMETER X 2-1/2"L BDFT
PCS 10070 3 40 2,800.00
300.00
WELDING
PRE ROD
PABRICATED GI GUTTER KG
PCS 630 5,000150 4,500.00
30,000.00
RIDGE
COLORROLLROOF PCS
SQ.M 350 4000740 12,000.00
37,000.00
VII PLUMBING 1"X10"X12' FASCIA BOARD
WORKS BDFT 70 40 2,800.00
WELDING ROD KG 30 150 4,500.00
WATER CLOSET UNIT 6 12,000 72,000.00
COLOR ROOF PCS 50 740 37,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
VII PLUMBING WORKS
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
WATER CLOSET UNIT 6 12,000 72,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
KITCHEN SINK UNIT 2 2,500 5,000.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
1/2" DIAMETER
2" DIAMETER FAUCET
PVC PIPE PCS
PCS 4 4 250150 1,000.00
600.00
4" DIAMETER
4" DIAMETER PVC
WYEPIPE PCS
PCS 4 4 300 60 240.00
1,200.00
3" DIAMETER
3" DIAMETER PVC
X 4" WYE
PIPE PCS
PCS 2 4 200 50 200.00
400.00
4" DIAMETER
2" DIAMETER PVC
X 2" WYE
PIPE PCS
PCS 4 4 150 45 180.00
600.00
4" DIAMETER
4" DIAMETER WYE
ELBOW PCS
PCS 4 4 60 45 180.00
240.00
2" DIAMETER
3" DIAMETER XTEE
4" WYE PCS
PCS 4 4 50 35 140.00
200.00
2" DIAMETER
4" DIAMETER XELBOW
2" WYE90 DEGREES PCS
PCS 4 4 45 15 60.00
180.00
4" DIAMETER
4" DIAMETER ELBOW
CLEAN OUT PCS
PCS 4 4 45 45 180.00
180.00
3" DIAMETER P-TRAP
2" DIAMETER TEE PCS
PCS 4 4 35 40 160.00
140.00
2"
4"XDIAMETER ELBOW 90 DEGREES
4" FLOOR DRAIN PCS
PCS 4 2 15 30 60.00
60.00
VIII ELECTRICAL 4" DIAMETER CLEAN OUT
WORKS PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
VIII ELECTRICAL WORKS
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
CEILING RECEPTACLE PCS 4 65 260.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
JUNCTION BOX PCS 8 35 280.00
CEILING RECEPTACLE PCS 4 65 260.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
JUNCTION BOX PCS 8 35 280.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
C CLAMP PCS 60 55 3,300.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
C CLAMP PCS 60 55 3,300.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
UPVC PIPE 1/2"
ELECTRICAL DIAMETER
TAPE BIG X 10' LH
ROLLS 8 8 85 65 680.00
520.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
IX PAINTING ENTRANCE
(L.S) CAP 1/2" DIAMETER PC 2 95
50,000 190.00
50,000.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00
A.) TOTAL COST OF MATERIALS 1,582,375.00
IX PAINTING B.) LABOR AND EQUIPMENTS RENTAL
(L.S) 50,000 712,068.75
50,000.00
(35% TO 50% MATERIAL COST)
C.) TOTAL
A.) OVER HEAD
COST EX
OFPENSES (UP TO 10% OF
MATERIALS 229,444.38
1,520,180.00
A +LABOR
B.) B AND EQUIPMENTS RENTAL 684,081.00
(35% TO 50%
D.) OTHER MATERIAL
FEES (L.S.) COST) 40,000
C.) OVER HEAD EXPENSES (UP TO 10% OF 220,426.10
AGRAND
+ B TOTAL 2,563,888.13
COST
D.) OTHERPER
FEES SQM
(L.S.) 18,491.80
40,000
GRAND TOTAL SAY 18,490.00
2,464,687.100
COST PER SQM 17,776.32
SAY 17,780
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 1

CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 138.65

UNIT TOTAL
ITEM DESCRIPTION UNIT QNTY COST COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 1480 300 444,000.00

WHITE CEMENT FILLER KG 90 50 4,500.00
B. SAND WASH SAND CUM 103.00 1200 123,600.00
FINE SAND CUM 40.00 1350 54,000.00
D. GRAVEL GRAVEL 3/4" CUM 185.00 1100 203,500.00
4" CONCRETE HOLLOW BLOCK PCS. 3600 18 64,800.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 360 185 66,600.00
12 MM DIAMETER STEEL BARS PCS 240 250 60,000.00
16 MM DIAMETER STEEL BARS PCS 70 420 29,400.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 67 40 2,666.67
2 X 2 X 12' LAUAN BDFT 100 40 4,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 25 85 2,125.00
COMMON WIRE NAILS NO. 2 1/2 KG 15 60 900.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 460 45 20,700.00
10 X 20 CM UNGLAZED TILES PCS 300 35 10,500.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 20 660 13,200.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 15 480 7,200.00
4" X 2.1 mm thk CEE PURLINS LH 25 1250 31,250.00
10 MM DIAMETER PALIN BARS LH 5 160 800.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 75 3 225.00
PRE PABRICATED GI GUTTER PCS 6 5,000 30,000.00
RIDGE ROLL PCS 3 4000 12,000.00
1"X10"X12' FASCIA BOARD BDFT 10 40 400.00
WELDING ROD KG 20 150 3,000.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 30 740 22,200.00
VII PLUMBING WORKS
WATER CLOSET UNIT 6 12,000 72,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 50,000 50,000.00

A.) TOTAL COST OF MATERIALS 1,417,116.67

B.) LABOR AND EQUIPMENTS RENTAL 637,702.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 205,481.92
A + B
D.) OTHER FEES (L.S.) 40,000
GRAND TOTAL 2,300,301.08
COST PER SQM 16,590.70
SAY 16,590
Continuation of Schedule of Market Values for Building and Other Structures
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 1

CLASSIFICATION ONE FAMILY DW ELLING

FLOOR AREA (SQM) 138.65

UNIT
TOTAL COST
ITEM DESCRIPTION UNIT QNTY COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 1225 300 367,500.00

WHITE CEMENT FILLER KG 85 50 4,250.00
B. SAND WASH SAND CUM 85.00 1200 102,000.00
FINE SAND CUM 20.00 1350 27,000.00
D. GRAVEL GRAVEL 3/4" CUM 150.00 1100 165,000.00
4" CONCRETE HOLLOW BLOCK PCS. 3500 18 63,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 340 185 62,900.00
12 MM DIAMETER STEEL BARS PCS 220 250 55,000.00
16 MM DIAMETER STEEL BARS PCS 65 420 27,300.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 80 40 3,200.00
2 X 2 X 8' LAUAN BDFT 120 40 4,800.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 360 20 7,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 22 85 1,870.00
COMMON WIRE NAILS NO. 2 1/2 KG 18 60 1,080.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 450 45 20,250.00
10 X 20 CM UNGLAZED TILES PCS 285 35 9,975.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 62 450 27,900.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 192 50 9,600.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 128 50 6,400.00
2" X 3" X 12' YAKAL PURLINS BDFT 192 50 9,600.00
PRE PABRICATED GI GUTTER PCS 18 5,000 90,000.00
RIDGE ROLL PCS 3 4000 12,000.00
1"X10"X12' FASCIA BOARD BDFT 120 40 4,800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 12,000 36,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 20 300 6,000.00
3" DIAMETER PVC PIPE PCS 15 200 3,000.00
2" DIAMETER PVC PIPE PCS 10 150 1,500.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 3 40 120.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 9 600 5,400.00
CONVENIENCE OUTLET PCS 7 200 1,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 10 85 850.00
UPVC PIPE 1/2" DIAMETER X 9' LH 10 85 850.00
ENTRANCE CAP 1/2" DIAMETER PC 5 95 475.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 35,000 35,000.00

A.) TOTAL COST OF MATERIALS 1,251,985.00

B.) LABOR AND EQUIPMENTS RENTAL 563,393.25
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 181,537.83
A + B
D.) OTHER FEES (L.S.) 40,000
GRAND TOTAL 2,036,916.075
COST PER SQM 14,691.06
SAY 14,700
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 1

CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 138.65

UNIT
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 1080 300 324,000.00

WHITE CEMENT FILLER KG 50 50 2,500.00
B. SAND WASH SAND CUM 75.00 1200 90,000.00
FINE SAND CUM 15.00 1350 20,250.00
D. GRAVEL GRAVEL 3/4" CUM 135.00 1100 148,500.00
4" CONCRETE HOLLOW BLOCK PCS. 3300 18 59,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 340 185 62,900.00
12 MM DIAMETER STEEL BARS PCS 220 250 55,000.00
16 MM DIAMETER STEEL BARS PCS 65 420 27,300.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 90 40 3,600.00
2 X 2 X 8' LAUAN BDFT 133 40 5,333.33
2 X 2 X 12' LAUAN BDFT 260 40 10,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 380 20 7,600.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 28 380 10,640.00

V HARDWARE
TIE WIRE NO. 16 KG 25 85 2,125.00
COMMON WIRE NAILS NO. 2 1/2 KG 18 60 1,080.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 26 60 1,560.00
10 X 20 CM GLAZED TILES PCS 460 45 20,700.00
10 X 20 CM UNGLAZED TILES PCS 290 35 10,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 62 450 27,900.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 192 50 9,600.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 228 50 11,400.00
PRE PABRICATED GI GUTTER PCS 18 5,000 90,000.00
RIDGE ROLL PCS 3 4000 12,000.00
1"X10"X12' FASCIA BOARD BDFT 120 40 4,800.00

VII PLUMBING WORKS

WATER CLOSET & LAVATORY UNIT 3 12,000 36,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 20 300 6,000.00
3" DIAMETER PVC PIPE PCS 15 200 3,000.00
2" DIAMETER PVC PIPE PCS 10 150 1,500.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" W YE PCS 6 50 300.00
4" DIAMETER X 2" W YE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 3 40 120.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 9 600 5,400.00
CONVENIENCE OUTLET PCS 7 200 1,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 10 85 850.00
UPVC PIPE 1/2" DIAMETER X 9' LH 10 85 850.00
ENTRANCE CAP 1/2" DIAMETER PC 5 95 475.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 35,000 35,000.00

A.) TOTAL COST OF MATERIALS 1,174,998.33

B.) LABOR AND EQUIPMENTS RENTAL 528,749.25
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 170,374.76
A + B
D.) OTHER FEES (L.S.) 35,000
GRAND TOTAL 1,909,122.34
COST PER SQM 13,769.36
SAY 13,770.00
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 1

CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 31.32

UNIT
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 65 300 19,500.00

WHITE CEMENT FILLER KG 3 50 150.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 50 18 900.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 35 185 6,475.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 107 40 4,266.67
2 X 2 X 12' LAUAN BDFT 160 40 6,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 28 380 10,640.00
10"x10"x8' YAKAL BDFT 800 40 32,000.00
3/4"X8"X10' WOOD BOARD BDFT 225 50 11,250.00
V HARDWARE
TIE W IRE NO. 16 KG 7 90 630.00
COMMON W IRE NAILS NO. 2 1/2 KG 9 60 540.00
FINISHING NAILS KG 1 65 65.00
COMMON W IRE NAILS NO. 4 KG 12 60 720.00
10 X 20 CM GLAZED TILES PCS 185 45 8,325.00
10 X 20 CM UNGLAZED TILES PCS 32 35 1,120.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 22 450 9,900.00
UMBRELLA NAILS KG 4 90 360.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 144 50 7,200.00
2" X 4" X 12' YAKAL W EB MEMBER BDFT 48 50 2,400.00
2" X 3" X 12' YAKAL PURLINS BDFT 132 50 6,600.00
PRE PABRICATED GI GUTTER PCS 5 2,500 12,500.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 140 45 6,300.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" W YE PCS 2 50 100.00
4" DIAMETER X 2" W YE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-W AY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-W AY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 236,091.67

B.) LABOR AND EQUIPMENTS RENTAL 106,241.25
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 34,233.29
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 396,566.21
COST PER SQM 12,661.76
SAY 12,660
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 1

CLASSIFICATION ONE FAMILY DWELLING
FLOOR AREA (SQM) 31.32

UNIT
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 21 1000 21,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 50 300 15,000.00

WHITE CEMENT FILLER KG 3 50 150.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 60 18 1,080.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 30 185 5,550.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 107 40 4,266.67
2 X 2 X 12' LAUAN BDFT 160 40 6,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 28 380 10,640.00
10"x10"x8' YAKAL BDFT 800 40 32,000.00

V HARDWARE
TIE WIRE NO. 16 KG 9 90 810.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 65 65.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 48 35 1,680.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 20 450 9,000.00
UMBRELLA NAILS KG 4 90 360.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 144 50 7,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 48 50 2,400.00
2" X 3" X 12' YAKAL PURLINS BDFT 132 50 6,600.00
PRE PABRICATED GI GUTTER PCS 5 2,500 12,500.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 140 45 6,300.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" W YE PCS 2 50 100.00
4" DIAMETER X 2" W YE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 228,596.67

B.) LABOR AND EQUIPMENTS RENTAL 102,868.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 33,146.52
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 384,611.68
COST PER SQM 12,280.07
SAY 12,280
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 1

CLASSIFICATION ONE FAMILY DWELLING
FLOOR AREA (SQM) 31.32

UNIT
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 45 300 13,500.00

WHITE CEMENT FILLER KG 3 50 150.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 45 18 810.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 25 185 4,625.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 30 20 600.00
2 X 2 X 8' LAUAN BDFT 80 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00
10"x10"x8' YAKAL BDFT 533.33 50 26,666.67

V HARDWARE
TIE WIRE NO. 16 KG 10 90 900.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 65 130.00
COMMON WIRE NAILS NO. 4 KG 18 60 1,080.00
10 X 20 CM GLAZED TILES PCS 305 45 13,725.00
10 X 20 CM UNGLAZED TILES PCS 100 35 3,500.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 20 450 9,000.00
UMBRELLA NAILS KG 4 90 360.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 120 50 6,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 192 50 9,600.00
PRE PABRICATED GI GUTTER PCS 4 2,500 10,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 100 45 4,500.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 207,026.67

B.) LABOR AND EQUIPMENTS RENTAL 93,162.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 30,018.87
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 350,207.53
COST PER SQM 11,181.59
SAY 11,180.00
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE II-E, COL. 1

CLASSIFICATION ONE FAMILY DWELLING

FLOOR AREA (SQM) 31.32

UNIT
ITEM DESCRIPTION UNIT QNTY COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 25 300 7,500.00

WHITE CEMENT FILLER KG 3 50 150.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 3.00 1100 3,300.00
4" CONCRETE HOLLOW BLOCK PCS 30 18 540.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 10 185 1,850.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 30 20 600.00
2 X 2 X 8' COCO LUMBER BDFT 40 40 1,600.00
2 X 2 X 12' COCOLUMBER BDFT 60 40 2,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 10 390 3,900.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 1,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00
10"x10"x8' YAKAL BDFT 400 50 20,000.00

V HARDWARE
TIE WIRE NO. 16 KG 1 90 90.00
COMMON WIRE NAILS NO. 2 1/2 KG 2 60 120.00
FINISHING NAILS KG 2 65 130.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 30 45 1,350.00
10 X 20 CM UNGLAZED TILES PCS 30 35 1,050.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 16 450 7,200.00
UMBRELLA NAILS KG 1 90 90.00
2" X 6" X 12' COCO TOP AND BOTTOM CHORD BDFT 120 50 6,000.00
2" X 4" X 12' COCO WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' COCO PURLINS BDFT 96 50 4,800.00
FABRICATED GI GUTTER PCS 2 250 500.00
RIDGE ROLL PCS 2 250 500.00
1"X10"X12' FASCIA BOARD BDFT 60 45 2,700.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 50 10 500.00
C CLAMP PCS 25 55 1,375.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) -

A.) TOTAL COST OF MATERIALS 111,710.00

B.) LABOR AND EQUIPMENTS RENTAL 50,269.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 16,197.95
A + B
D.) OTHER FEES (L.S.) 8,000
GRAND TOTAL 186,177.45
COST PER SQM 5,944.36
SAY 5,940
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 2

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 63

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 12 1000 12,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 94 300 28,200.00

C
O
WHITE CEMENT FILLER KG 10 50 500.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4"
4" CONCRETE HOLLOW BLOCK
CUM
PCS.
11.00
1300
1100
18
12,100.00
23,400.00
L
III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 75 185 13,875.00
U
M
12 MM DIAMETER STEEL BARS PCS 50 250 12,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN
2 X 2 X 12' LAUAN
4' X 8' X 1/4" MARINE PLYWOOD
BDFT
BDFT
PCS
80.00
120
15
40
40
390
3,200.00
4,800.00
5,850.00
N
2
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 10 60 600.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 15 60 900.00
10 X 20 CM GLAZED TILES PCS 400 45 18,000.00
10 X 20 CM UNGLAZED TILES PCS 175 35 6,125.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 24 660 15,840.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 12 480 5,760.00
4" X 2.1 mm thk CEE PURLINS LH 24 1250 360,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 90 3 1,620.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00
WELDING ROD KG 8 150 1,200.00
COLOR ROOF PCS 82 740 60,680.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 55 55 3,025.00
UPVC PIPE 1/2" DIAMETER X 10' LH 12 85 1,020.00
UPVC PIPE 1/2" DIAMETER X 9' LH 12 85 1,020.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 5 65 325.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 681,960.00

B.) LABOR AND EQUIPMENTS RENTAL 306,882.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 98,884.20
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,107,726.20
COST PER SQM 17,582.96
SAY 17,580
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 3

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 63

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 12 1000 12,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 90 300 27,000.00

WHITE CEMENT FILLER KG 10 50 500.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 10.00 1100 11,000.00
4" CONCRETE HOLLOW BLOCK PCS. 1150 18 20,700.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 75 185 13,875.00
12 MM DIAMETER STEEL BARS PCS 45 250 11,250.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 66.67 40 2,666.67
2 X 2 X 12' LAUAN BDFT 100 40 4,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 15 390 5,850.00
2 X 2 X 12 COCO LUMBER BDFT 100 20 2,000.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 12 60 720.00
10 X 20 CM GLAZED TILES PCS 350 45 15,750.00
10 X 20 CM UNGLAZED TILES PCS 175 35 6,125.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 23 660 15,180.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 12 480 5,760.00
4" X 2.1 mm thk CEE PURLINS LH 23 1250 345,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 80 3 1,440.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00
WELDING ROD KG 8 150 1,200.00
COLOR ROOF PCS 80 740 59,200.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 55 55 3,025.00
UPVC PIPE 1/2" DIAMETER X 10' LH 12 85 1,020.00
UPVC PIPE 1/2" DIAMETER X 9' LH 12 85 1,020.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 5 65 325.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 653,621.67

B.) LABOR AND EQUIPMENTS RENTAL 261,448.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 91,507.03
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,026,577.37
COST PER SQM 16,294.88
SAY 16,290
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 2

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 63

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 12 1000 12,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 85 300 25,500.00

WHITE CEMENT FILLER KG 10 50 500.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 9.00 1100 9,900.00
4" CONCRETE HOLLOW BLOCK PCS. 1050 18 18,900.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 75 185 13,875.00
12 MM DIAMETER STEEL BARS PCS 40 250 10,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 66.67 40 2,666.67
2 X 2 X 12' LAUAN BDFT 100 40 4,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 80 20 1,600.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 8 85 680.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 10 60 600.00
10 X 20 CM GLAZED TILES PCS 350 45 15,750.00
10 X 20 CM UNGLAZED TILES PCS 175 35 6,125.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 22 660 14,520.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 10 480 4,800.00
4" X 2.1 mm thk CEE PURLINS LH 22 1250 330,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 80 3 1,440.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00
WELDING ROD KG 8 150 1,200.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 78 740 57,720.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 55 55 3,025.00
UPVC PIPE 1/2" DIAMETER X 10' LH 12 85 1,020.00
UPVC PIPE 1/2" DIAMETER X 9' LH 12 85 1,020.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 5 65 325.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 627,296.67

B.) LABOR AND EQUIPMENTS RENTAL 247,782.18
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 87,507.89
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 982,586.74
COST PER SQM 15,596.61
SAY 15,600
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 2

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 22 1000 22,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 200 300 60,000.00

WHITE CEMENT FILLER KG 10 50 500.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 16.00 1350 21,600.00
D. GRAVEL GRAVEL 3/4" CUM 23.00 1100 25,300.00
4" CONCRETE HOLLOW BLOCK PCS. 1600 18 28,800.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 200 185 37,000.00
12 MM DIAMETER STEEL BARS PCS 180 250 45,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 80 40 3,200.00
2 X 2 X 8' LAUAN BDFT 120.00 40 4,800.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 360 20 7,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 15 60 900.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 750 45 33,750.00
10 X 20 CM UNGLAZED TILES PCS 100 35 3,500.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 42 450 18,900.00
UMBRELLA NAILS KG 9 90 810.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 192 50 9,600.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 64 50 3,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" W YE PCS 4 50 200.00
4" DIAMETER X 2" W YE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 485,100.00

B.) LABOR AND EQUIPMENTS RENTAL 242,550.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 72,765.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 820,415.00
COST PER SQM 13,673.58
SAY 13,670
Continuation of Schedule of Market Values for Building and Other Structures

TYPE
TYPE TYPE
TYPEIV-B,
III-A, COL.
COL. 2
2

CLASSIFICATION
CLASSIFICATION DUPLEX
DUPLEXDWELLING
DWELLING

FLOOR
FLOORAREA
AREA(SQM)
(SQM) 60
60

ITEM
ITEM DESCRIPTION
DESCRIPTION UNIT QNTY UNIT COST
UNIT COST TOTAL
TOTAL COST
COST

I EARTHWORKS
I EARTHWORKS EXCAVATION
EXCAVATIONAND
ANDBACK
BACK FILLING
FILLING CUM
CUM 22
16 1000
1000 22,000.00
16,000.00

II IICONCRETE
CONCRETEAND
ANDMASONRY
MASONRY

A.CEMENT
A. CEMENT 40KG/BAG
40 KG/BAGPORTLAND
PORTLANDCEMENT
CEMENT BAGS
BAGS 148
195 300
300 44,400.00
58,500.00
WHITECEMENT
WHITE CEMENTFILLER
FILLER KG
KG 12
10 50
50 600.00
500.00
B.SAND
B. SAND WASHSAND
WASH SAND CUM
CUM 12.00
18.00 1200
1200 14,400.00
21,600.00
FINESAND
FINE SAND CUM
CUM 8.00
15.00 1350
1350 10,800.00
20,250.00
D.GRAVEL
D. GRAVEL GRAVEL3/4"
GRAVEL 3/4" CUM
CUM 16.00
22.00 1100
1100 17,600.00
24,200.00
4"CONCRETE
4" CONCRETEHOLLOW
HOLLOW BLOCK
BLOCK PCS
PCS. 250
1500 18
18 4,500.00
27,000.00

IIIIIIREINFORCEMENT
REINFORCEMENT
10MM
10 MMDIAMETER
DIAMETERSTEEL
STEELBARS
BARS PCS
PCS 132
195 185
185 24,420.00
36,075.00
12 MM DIAMETER STEEL BARS PCS 160 250 40,000.00
IVIVLUMBER
LUMBER
22XX22XX6'6'LAUAN
LAUAN BDFT
BDFT 70
80 40
40 2,800.00
3,200.00
22XX22XX8'8'LAUAN
LAUAN BDFT
BDFT 93.33
120.00 40
40 3,733.33
4,800.00
2 X 2 X 12' LAUAN
2 X 2 X 12' LAUAN BDFT
BDFT 140
240 40
40 5,600.00
9,600.00
4'4'XX8'8'XX1/4"
1/4"MARINE
MARINEPLYWOOD
PLYWOOD PCS
PCS 64
35 390
390 24,960.00
13,650.00
22XX22XX12 12COCO
COCOLUMBER
LUMBER BDFT
BDFT 120
360 20
20 2,400.00
7,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD
4' X 8' X 1/4" ORDINARY PLYWOOD PCS
PCS 48
25 380
380 18,240.00
9,500.00
10"x10"x8' YAKAL BDFT 800.00 50 40,000.00
V HARDWARE 3/4"X8"X10' WOOD BOARD BDFT 750 40 30,000.00
V HARDWARE TIE WIRE NO. 16 KG 18 85 1,530.00
TIE WIRE WIRE
COMMON NO. 16NAILS NO. 2 1/2 KG
KG 18
22 85
60 1,530.00
1,320.00
COMMON NAILS
FINISHING WIRE NAILS NO. 2 1/2 KG
KG 22
2 60
70 1,320.00
140.00
FINISHINGWIRE
COMMON NAILS
NAILS NO. 4 KG
KG 2
40 70
60 140.00
2,400.00
COMMON
10 X 20 CM WIRE
GLAZEDNAILS NO. 4
TILES KG
PCS 40
750 60
45 2,400.00
33,750.00
10 X 20 CM GLAZED
10 X 20 CM UNGLAZED TILES
TILES PCS
PCS 700
100 45
35 31,500.00
3,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

VI ROOFING WORKS
TINSMITHRY & 26 GI SHEETS @ 12' LONG
GUAGE PCS 42 450 18,900.00
TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG
UMBRELLA NAILS
PCS
KG
42
9
450
90
18,900.00
810.00
UMBRELLA NAILS KG 8 90 720.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 192 50 9,600.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 64 50 3,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 96 50 4,800.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
2" X 3" X 12' YAKAL PURLINS BDFT 264 50 13,200.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 100 40 4,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00

VII PLUMBING WORKS

VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2"
2"DIAMETER
DIAMETERPVC
PVCPIPE
PIPE PCS
PCS 4
4 150
150 600.00
600.00
4"
4"DIAMETER
DIAMETERWYE
WYE PCS
PCS 4
4 60
60 240.00
240.00
3"
3" DIAMETER X4"
DIAMETER X 4"WYE
WYE PCS
PCS 4
4 50
50 200.00
200.00
4"
4"DIAMETER
DIAMETERXX2"
2"WYE
WYE PCS
PCS 4
4 45
45 180.00
180.00
4"
4"DIAMETER
DIAMETERELBOW
ELBOW PCS
PCS 4
4 45
45 180.00
180.00
2" DIAMETER TEE
2" DIAMETER TEE PCS
PCS 4
4 35
35 140.00
140.00
2"
2"DIAMETER
DIAMETERELBOW
ELBOW9090DEGREES
DEGREES PCS
PCS 4
4 15
15 60.00
60.00
4"
4"DIAMETER
DIAMETERCLEAN
CLEANOUT
OUT PCS
PCS 4
4 45
45 180.00
180.00
3" DIAMETER P-TRAP
3" DIAMETER P-TRAP PCS
PCS 4
4 40
40 160.00
160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL
ELECTRICALUTILITY
UTILITYBOX
BOX PCS
PCS 2
2 35
35 70.00
70.00
JUNCTION
JUNCTIONBOX
BOX PCS
PCS 8
8 35
35 280.00
280.00
LIGHTING
LIGHTINGPANEL
PANELBOARD
BOARD66BRANCHES
BRANCHES UNIT
UNIT 2
2 1,000
1,000 2,000.00
2,000.00
15
15AT
ATCIRCUIT
CIRCUITBREAKER
BREAKERPLUG
PLUG IN
IN TYPE
TYPE SET
SET 2
2 400
400 800.00
800.00
20
20AT
ATCIRCUIT
CIRCUITBREAKER
BREAKERPLUG
PLUG IN
IN TYPE
TYPE SET
SET 2
2 400
400 800.00
800.00
60
60AT
ATCIRCUIT
CIRCUITBREAKER
BREAKERPLUG
PLUG IN
IN TYPE
TYPE SET
SET 2
2 500
500 1,000.00
1,000.00
8.0
8.0SQM
SQMTHNN
THNNCOPPER
COPPERWIRE
WIRE MTR
MTR 20
20 60
60 1,200.00
1,200.00
3.5
3.5SQM
SQMTHNN
THNNCOPPER
COPPERWIRE
WIRE MTR
MTR 20
20 45
45 900.00
900.00
2.0
2.0SQM
SQMTHNN
THNNCOPPER
COPPERWIRE
WIRE MTR
MTR 10
20 40
40 400.00
800.00
MOLDFLEX
MOLDFLEX1/2"
1/2"DIAMETER
DIAMETER MTR
MTR 200
200 10
10 2,000.00
2,000.00
CCCLAMP
CLAMP PCS
PCS 100
100 55
55 5,500.00
5,500.00
UPVC
UPVCPIPE
PIPE1/2"
1/2"DIAMETER
DIAMETERXX10'
10' LH
LH 16
16 85
85 1,360.00
1,360.00
UPVC
UPVCPIPE
PIPE1/2"
1/2"DIAMETER
DIAMETERXX9'
9' LH
LH 16
16 85
85 1,360.00
1,360.00
ENTRANCECAP
ENTRANCE CAP1/2"
1/2"DIAMETER
DIAMETER PC
PC 2 95
95 190.00
190.00
ELECTRICALTAPE
ELECTRICAL TAPEBIG
BIG ROLLS
ROLLS 8 65
65 520.00
520.00

IXIXPAINTING
PAINTING (L.S)
(L.S) 25,000
12,000 25,000.00
12,000.00

A.)TOTAL
A.) TOTALCOST
COSTOF
OFMATERIALS
MATERIALS 432,463.33
478,925.00
B.)LABOR
B.) LABORAND
ANDEQUIPMENTS
EQUIPMENTS RENTAL
RENTAL 172,985.33
239,462.50
(35% TO 50% MATERIAL COST)
(35% TO 50% MATERIAL COST)
C.)OVER
C.) OVERHEAD
HEADEXPENSES
EXPENSES (UP
(UP TO
TO 10%
10% OF
OF 60,544.87
71,838.75
AA++BB
D.)
D.)OTHER
OTHERFEES
FEES(L.S.)
(L.S.) 20,000
20,000
GRAND
GRANDTOTAL
TOTAL 810,226.25
685,993.53
COST
COST PER
PERSQM
SQM 13,503.77
11,433.23
SAY
SAY 13,500
11,430
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 2

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 16 1000 16,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 148 300 44,400.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 12.00 1200 14,400.00
FINE SAND CUM 8.00 1350 10,800.00
D. GRAVEL GRAVEL 3/4" CUM 16.00 1100 17,600.00
4" CONCRETE HOLLOW BLOCK PCS 250 18 4,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 132 185 24,420.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 70 40 2,800.00
2 X 2 X 8' LAUAN BDFT 93.33 40 3,733.33
2 X 2 X 12' LAUAN BDFT 140 40 5,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 65 390 25,350.00
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 48 380 18,240.00
10"x10"x8' YAKAL BDFT 800.00 50 40,000.00
3/4"X8"X10' WOOD BOARD BDFT 750 40 30,000.00
V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 700 45 31,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 42 450 18,900.00
UMBRELLA NAILS KG 8 90 720.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 96 50 4,800.00
2" X 3" X 12' YAKAL PURLINS BDFT 264 50 13,200.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 120 40 4,800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 432,053.33

B.) LABOR AND EQUIPMENTS RENTAL 172,821.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 60,487.47
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 685,362.13
COST PER SQM 11,422.70
SAY 11,420
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 2

CLASSIFICATION DUPLEX DWELLING

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 16 1000 16,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 130 300 39,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 11.00 1200 13,200.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00
4" CONCRETE HOLLOW BLOCK PCS 200 18 3,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 115 185 21,275.00

IV LUMBER
2 X 2 X 6' LAUAN LUMBER BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 80.00 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 42 390 16,380.00
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00
10"x10"x8' YAKAL BDFT 800.00 50 40,000.00
3/4"X8"X10' WOOD BOARD BDFT 750 40 30,000.00
V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 500 45 22,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 42 450 18,900.00
UMBRELLA NAILS KG 8 90 720.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 96 50 4,800.00
2" X 3" X 12' YAKAL PURLINS BDFT 264 50 13,200.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 100 40 4,000.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 387,165.00

B.) LABOR AND EQUIPMENTS RENTAL 154,866.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 54,203.10
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 616,234.10
COST PER SQM 10,270.57
SAY 10,270
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 30 1000 30,000.00

II CONCRETE AND MASONRY

A. CEMENT

B. SAND
40 KG/BAG PORTLAND CEMENT
WHITE CEMENT FILLER
WASH SAND
BAGS
KG
CUM
400
30
28.00
300
50
1200
120,000.00
1,500.00
33,600.00
C
D. GRAVEL
FINE SAND
GRAVEL 3/4"
CUM
CUM
18.00
50.00
1350
1100
24,300.00
55,000.00
O
L
4" CONCRETE HOLLOW BLOCK PCS. 5000 18 90,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS
12 MM DIAMETER STEEL BARS
16 MM DIAMETER STEEL BARS
PCS
PCS
PCS
325
120
105
185
250
420
60,125.00
30,000.00
44,100.00
U
IV LUMBER
2 X 2 X 6' LAUAN
2 X 2 X 8' LAUAN
BDFT
BDFT
70
93.33
40
40
2,800.00
3,733.33
M
2 X 2 X 12' LAUAN
4' X 8' X 1/4" MARINE PLYWOOD
2 X 2 X 12 COCO LUMBER
BDFT
PCS
BDFT
140
34
240
40
390
20
5,600.00
13,260.00
4,800.00
N
3
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 36 380 13,680.00

V HARDWARE
TIE WIRE NO. 16 KG 19 85 1,615.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 22 70 1,540.00
COMMON WIRE NAILS NO. 4 KG 30 60 1,800.00
10 X 20 CM GLAZED TILES PCS 363 45 16,335.00
10 X 20 CM UNGLAZED TILES PCS 58 35 2,030.00

VI ROOFING WORKS &

TINSMITHRY C 2"X2"X3/16"X20' LH 46 660 30,360.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 30 480 14,400.00
4" X 2.1 mm thk CEE PURLINS LH 64 1250 960,000.00
10 MM DIAMETER PALIN BARS LH 14 160 17,920.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1850 3 33,300.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00
WELDING ROD KG 20 150 3,000.00
COLOR ROOF LM 140 740 103,600.00
VII PLUMBING WORKS
WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 150 55 8,250.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,859,918.33

B.) LABOR AND EQUIPMENTS RENTAL 743,967.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 260,388.57
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 2,884,274.23
COST PER SQM 26,220.67
SAY 26,220
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 300 300 90,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 21.00 1200 25,200.00
FINE SAND CUM 18.00 1350 24,300.00
D. GRAVEL GRAVEL 3/4" CUM 38.00 1100 41,800.00
4" CONCRETE HOLLOW BLOCK PCS. 3000 18 54,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 234 185 43,290.00
12 MM DIAMETER STEEL BARS PCS 100 250 25,000.00
16 MM DIAMETER STEEL BARS PCS 88 420 36,960.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 70 40 2,800.00
2 X 2 X 8' LAUAN BDFT 93.33 40 3,733.33
2 X 2 X 12' LAUAN BDFT 140 40 5,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 30 390 11,700.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 28 380 10,640.00

V HARDWARE
TIE WIRE NO. 16 KG 15 85 1,275.00
COMMON WIRE NAILS NO. 2 1/2 KG 13 60 780.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 25 60 1,500.00
10 X 20 CM GLAZED TILES PCS 350 45 15,750.00
10 X 20 CM UNGLAZED TILES PCS 40 35 1,400.00

VI ROOFING WORKS &

TINSMITHRY C 2"X2"X3/16"X20' LH 42 660 27,720.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 28 480 13,440.00
4" X 2.1 mm thk CEE PURLINS LH 58 1250 870,000.00
10 MM DIAMETER PLAIN BARS LH 10 160 12,800.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1460 3 26,280.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00
WELDING ROD KG 20 150 3,000.00
COLOR ROOF LM 120 740 88,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 150 55 8,250.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,607,028.33

B.) LABOR AND EQUIPMENTS RENTAL 642,811.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 224,983.97
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 2,494,823.63
COST PER SQM 22,680.21
SAY 22,680
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 23 1000 23,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 280 300 84,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 20.00 1200 24,000.00
FINE SAND CUM 16.00 1350 21,600.00
D. GRAVEL GRAVEL 3/4" CUM 35.00 1100 38,500.00
4" CONCRETE HOLLOW BLOCK PCS. 2000 18 36,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 215 185 39,775.00
12 MM DIAMETER STEEL BARS PCS 93 250 23,250.00
16 MM DIAMETER STEEL BARS PCS 84 420 35,280.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 80.00 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 15 85 1,275.00
COMMON WIRE NAILS NO. 2 1/2 KG 13 60 780.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 25 60 1,500.00
10 X 20 CM GLAZED TILES PCS 333 45 14,985.00
10 X 20 CM UNGLAZED TILES PCS 40 35 1,400.00

VI ROOFING WORKS &

TINSMITHRY C 2"X2"X3/16"X20' LH 38 660 25,080.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 26 480 12,480.00
4" X 2.1 mm thk CEE PURLINS LH 58 1250 870,000.00
10 MM DIAMETER PALIN BARS LH 10 160 12,800.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1110 3 19,980.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 100 40 4,000.00
WELDING ROD KG 12 150 1,800.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 56 450 25,200.00
VII PLUMBING WORKS
WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 15 60 900.00
3.5 SQM THNN COPPER WIRE MTR 15 45 675.00
2.0 SQM THNN COPPER WIRE MTR 15 40 600.00
MOLDFLEX 1/2" DIAMETER MTR 175 10 1,750.00
C CLAMP PCS 150 55 8,250.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,481,490.00

B.) LABOR AND EQUIPMENTS RENTAL 592,596.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 207,408.60
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 2,301,494.60
COST PER SQM 20,922.68
SAY 20,920
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 750 300 225,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 42.00 1200 50,400.00
FINE SAND CUM 25.00 1350 33,750.00
D. GRAVEL GRAVEL 3/4" CUM 93.00 1100 102,300.00
4" CONCRETE HOLLOW BLOCK 5300 18 95,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 413 185 76,405.00
12 MM DIAMETER STEEL BARS PCS 287 250 71,750.00
16 MM DIAMETER STEEL BARS PCS 235 420 98,700.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 330 40 13,200.00
2 X 2 X 8' LAUAN BDFT 400.00 40 16,000.00
2 X 2 X 12' LAUAN BDFT 480 40 19,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 45 380 17,100.00

V HARDWARE
TIE WIRE NO. 16 KG 20 85 1,700.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 1380 45 62,100.00
10 X 20 CM UNGLAZED TILES PCS 864 35 30,240.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,273,505.00

B.) LABOR AND EQUIPMENTS RENTAL 636,752.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 191,025.75
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 2,121,283.25
COST PER SQM 19,284.39
SAY 19,280
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 740 300 222,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 42.00 1200 50,400.00
FINE SAND CUM 25.00 1350 33,750.00
D. GRAVEL GRAVEL 3/4" CUM 92.00 1100 101,200.00
4" CONCRETE HOLLOW BLOCK PCS. 5100 18 91,800.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 413 185 76,405.00
12 MM DIAMETER STEEL BARS PCS 287 250 71,750.00
16 MM DIAMETER STEEL BARS PCS 235 420 98,700.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 330 40 13,200.00
2 X 2 X 8' LAUAN BDFT 400.00 40 16,000.00
2 X 2 X 12' LAUAN BDFT 480 40 19,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 45 380 17,100.00

V HARDWARE
TIE WIRE NO. 16 KG 20 85 1,700.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 1285 45 57,825.00
10 X 20 CM UNGLAZED TILES PCS 864 35 30,240.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,261,530.00

B.) LABOR AND EQUIPMENTS RENTAL 529,842.60
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 179,137.26
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,990,509.86
COST PER SQM 18,095.54
SAY 18,100
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 650 300 195,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 44.00 1200 52,800.00
FINE SAND CUM 25.00 1350 33,750.00
D. GRAVEL GRAVEL 3/4" CUM 81.00 1100 89,100.00
4" CONCRETE HOLLOW BLOCK PCS 4000 18 72,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 450 185 83,250.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 330 40 13,200.00
2 X 2 X 8' LAUAN BDFT 400.00 40 16,000.00
2 X 2 X 12' LAUAN BDFT 480 40 19,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 45 380 17,100.00
10"x10"x8' YAKAL BDFT 1066.67 50 53,333.33
3/4"X8"X10' WOOD BOARD BDFT 600 35 21,000.00
V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 1285 45 57,825.00
10 X 20 CM UNGLAZED TILES PCS 864 35 30,240.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,114,908.33

B.) LABOR AND EQUIPMENTS RENTAL 557,454.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 167,236.25
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,859,598.75
COST PER SQM 16,905.44
SAY 16,910
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 630 300 189,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 43.00 1200 51,600.00
FINE SAND CUM 25.00 1350 33,750.00
D. GRAVEL GRAVEL 3/4" CUM 78.00 1100 85,800.00
4" CONCRETE HOLLOW BLOCK PCS. 4000 18 72,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 450 185 83,250.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 330 40 13,200.00
2 X 2 X 8' LAUAN BDFT 400.00 40 16,000.00
2 X 2 X 12' LAUAN BDFT 480 40 19,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYW OOD PCS 45 380 17,100.00
10"x10"x8' YAKAL BDFT 1066.67 50 53,333.33
3/4"X8"X10' WOOD BOARD BDFT 600 35 21,000.00
V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 1285 45 57,825.00
10 X 20 CM UNGLAZED TILES PCS 850 35 29,750.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" W YE PCS 6 50 300.00
4" DIAMETER X 2" W YE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,103,918.33

B.) LABOR AND EQUIPMENTS RENTAL 551,959.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 165,587.75
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,841,465.25
COST PER SQM 16,740.59
SAY 16,740
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 600 300 180,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 41.00 1200 49,200.00
FINE SAND CUM 23.00 1350 31,050.00
D. GRAVEL GRAVEL 3/4" CUM 75.00 1100 82,500.00
4" CONCRETE HOLLOW BLOCK PCS 3500 18 63,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 450 185 83,250.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 330 40 13,200.00
2 X 2 X 8' LAUAN BDFT 400.00 40 16,000.00
2 X 2 X 12' LAUAN BDFT 480 40 19,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYW OOD PCS 45 380 17,100.00
10"x10"x8' YAKAL BDFT 1066.67 50 53,333.33
3/4"X8"X10' WOOD BOARD BDFT 600 35 21,000.00
V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 1150 45 51,750.00
10 X 20 CM UNGLAZED TILES PCS 750 35 26,250.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" W YE PCS 6 50 300.00
4" DIAMETER X 2" W YE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER WIRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER WIRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER WIRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,067,943.33

B.) LABOR AND EQUIPMENTS RENTAL 533,971.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 160,191.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,782,106.50
COST PER SQM 16,200.97
SAY 16,200
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE II-A, COL. 3

CLASSIFICATION APARTMENT, BOARDING HOUSE, LODGING HOUSE, ETC.

FLOOR AREA (SQM) 110

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 450 300 135,000.00

WHITE CEMENT FILLER KG 30 50 1,500.00
B. SAND WASH SAND CUM 30.00 1200 36,000.00
FINE SAND CUM 21.00 1350 28,350.00
D. GRAVEL GRAVEL 3/4" CUM 56.00 1100 61,600.00
4" CONCRETE HOLLOW BLOCK PCS 3000 18 54,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 364 185 67,340.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 330 40 13,200.00
2 X 2 X 8' COCO LUMBER BDFT 320.00 40 12,800.00
2 X 2 X 12' COCOLUMBER BDFT 480 40 19,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 66 390 25,740.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 45 380 17,100.00
10"x10"x8' YAKAL BDFT 1066.67 50 53,333.33
3/4"X8"X10' WOOD BOARD BDFT 450 35 15,750.00
V HARDWARE
TIE WIRE NO. 16 KG 10 85 850.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 5 70 350.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 825 45 37,125.00
10 X 20 CM UNGLAZED TILES PCS 500 35 17,500.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GALVALUM SHEET CORRUGATED PCS 128 450 57,600.00
UMBRELLA NAILS KG 28 90 2,520.00
2" X 6" X 12' COCO TOP AND BOTTOM CHORD BDFT 384 50 19,200.00
2" X 4" X 12' COCO WEB MEMBER BDFT 112 50 5,600.00
2" X 3" X 12' COCO PURLINS BDFT 480 50 24,000.00
PRE PABRICATED GI GUTTER PCS 16 5,000 80,000.00
RIDGE ROLL PCS 8 4000 32,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00

VII PLUMBING WORKS

WATER CLOSET UNIT 3 1,500 4,500.00
KITCHEN SINK UNIT 3 500 1,500.00
1/2" DIAMETER FAUCET PCS 3 250 750.00
4" DIAMETER PVC PIPE PCS 6 300 1,800.00
3" DIAMETER PVC PIPE PCS 3 200 600.00
2" DIAMETER PVC PIPE PCS 6 150 900.00
4" DIAMETER WYE PCS 6 60 360.00
3" DIAMETER X 4" WYE PCS 6 50 300.00
4" DIAMETER X 2" WYE PCS 6 45 270.00
4" DIAMETER ELBOW PCS 6 45 270.00
2" DIAMETER TEE PCS 6 35 210.00
2" DIAMETER ELBOW 90 DEGREES PCS 6 15 90.00
4" DIAMETER CLEAN OUT PCS 6 45 270.00
3" DIAMETER P-TRAP PCS 6 40 240.00
4"X4" FLOOR DRAIN PCS 3 30 90.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 6 600 3,600.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 180 540.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 9 150 1,350.00
CEILING RECEPTACLE PCS 6 65 390.00
ELECTRICAL UTILITY BOX PCS 3 35 105.00
JUNCTION BOX PCS 12 35 420.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 3 1,000 3,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 400 1,200.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 3 500 1,500.00
8.0 SQM THNN COPPER W IRE MTR 30 60 1,800.00
3.5 SQM THNN COPPER W IRE MTR 30 45 1,350.00
2.0 SQM THNN COPPER W IRE MTR 30 40 1,200.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 24 85 2,040.00
UPVC PIPE 1/2" DIAMETER X 9' LH 24 85 2,040.00
ENTRANCE CAP 1/2" DIAMETER PC 3 95 285.00
ELECTRICAL TAPE BIG ROLLS 12 65 780.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 928,608.33

B.) LABOR AND EQUIPMENTS RENTAL 371,443.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 130,005.17
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,450,056.83
COST PER SQM 13,182.33
SAY 13,180
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 36

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT

B. SAND
40 KG/BAG PORTLAND CEMENT
WHITE CEMENT FILLER
WASH SAND
BAGS
KG
CUM
45
2
3.00
300
50
1200
13,500.00
100.00
3,600.00
C
D. GRAVEL
FINE SAND
GRAVEL 3/4"
CUM
CUM
1.00
5.00
1350
1100
1,350.00
5,500.00
O
III REINFORCEMENT
4" CONCRETE HOLLOW BLOCK PCS. 400 18 7,200.00
L
10 MM DIAMETER STEEL BARS
12 MM DIAMETER STEEL BARS
PCS
PCS
55
34
185
250
10,175.00
8,500.00 U
IV LUMBER
2 X 2 X 6' LAUAN
2 X 2 X 8' LAUAN
BDFT
BDFT
36
48
40
40
1,440.00
1,920.00 M
N
2 X 2 X 12' LAUAN BDFT 112 40 4,480.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00

V HARDWARE
TIE WIRE NO. 16 KG 4 85 340.00
4
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 12 1250 180,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00
WELDING ROD KG 4 150 600.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTRONIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 40 55 2,200.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 342,780.00

B.) LABOR AND EQUIPMENTS RENTAL 133,684.20
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 47,646.42
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 539,110.62
COST PER SQM 14,975.30
SAY 14,980
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 36

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 40 300 12,000.00

W HITE CEMENT FILLER KG 2 50 100.00
B. SAND W ASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 320 18 5,760.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 52 185 9,620.00
12 MM DIAMETER STEEL BARS PCS 30 250 7,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 32 40 1,280.00
2 X 2 X 8' LAUAN BDFT 42.67 40 1,706.67
2 X 2 X 12' LAUAN BDFT 80 40 3,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 8 390 3,120.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 1,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON WIRE NAILS NO. 2 1/2 KG 5 60 300.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 5 60 300.00
10 X 20 CM GLAZED TILES PCS 85 45 3,825.00
10 X 20 CM UNGLAZED TILES PCS 75 35 2,625.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 12 1250 180,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00
W ELDING ROD KG 4 150 600.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
W ATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 35 55 1,925.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 330,341.67

B.) LABOR AND EQUIPMENTS RENTAL 115,619.58
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 44,596.13
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 505,557.38
COST PER SQM 14,043.26
SAY 14,040
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 36

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 40 300 12,000.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 320 18 5,760.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 52 185 9,620.00
12 MM DIAMETER STEEL BARS PCS 30 250 7,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 30 40 1,200.00
2 X 2 X 8' LAUAN BDFT 40.00 40 1,600.00
2 X 2 X 12' LAUAN BDFT 60 40 2,400.00
4' X 8' X 1/4" MARINE PLYW OOD PCS 10 390 3,900.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 1,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON W IRE NAILS NO. 2 1/2 KG 5 60 300.00
FINISHING NAILS KG 1 70 70.00
COMMON W IRE NAILS NO. 4 KG 5 60 300.00
10 X 20 CM GLAZED TILES PCS 85 45 3,825.00
10 X 20 CM UNGLAZED TILES PCS 75 35 2,625.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 10 1250 150,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00
WELDING ROD KG 2 150 300.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 22 450 9,900.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" W YE PCS 2 50 100.00
4" DIAMETER X 2" W YE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-W AY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-W AY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 50 10 500.00
C CLAMP PCS 35 55 1,925.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 294,685.00

B.) LABOR AND EQUIPMENTS RENTAL 103,139.75
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 39,782.48
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 452,607.23
COST PER SQM 12,572.42
SAY 12,570
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 75 300 22,500.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK 400 18 7,200.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 85 185 15,725.00
12 MM DIAMETER STEEL BARS PCS 60 250 15,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 70 40 2,800.00
2 X 2 X 8' LAUAN BDFT 93.33 40 3,733.33
2 X 2 X 12' LAUAN BDFT 140 40 5,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 14 390 5,460.00
2 X 2 X 12 COCO LUMBER BDFT 360 20 7,200.00
4' X 8' X 1/4" ORDINARY PLYW OOD PCS 13 380 4,940.00

V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 110 45 4,950.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 22 450 9,900.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 180 50 9,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 216 50 10,800.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 197,678.33

B.) LABOR AND EQUIPMENTS RENTAL 98,839.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 29,651.75
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 341,169.25
COST PER SQM 11,372.31
SAY 11,370
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 5

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 70 300 21,000.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 400 18 7,200.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 85 185 15,725.00
12 MM DIAMETER STEEL BARS PCS 59 250 14,750.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 70 40 2,800.00
2 X 2 X 8' LAUAN BDFT 93.33 40 3,733.33
2 X 2 X 12' LAUAN BDFT 140 40 5,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 14 390 5,460.00
2 X 2 X 12 COCO LUMBER BDFT 360 20 7,200.00
4' X 8' X 1/4" ORDINARY PLYW OOD PCS 12 380 4,560.00

V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 110 45 4,950.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 22 450 9,900.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 180 50 9,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 216 50 10,800.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER W YE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 195,548.33

B.) LABOR AND EQUIPMENTS RENTAL 97,774.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 29,332.25
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 337,654.75
COST PER SQM 11,255.16
SAY 11,260
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 64 300 19,200.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 300 18 5,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 60 185 11,100.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 80.00 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 14 390 5,460.00
2 X 2 X 12 COCO LUMBER BDFT 200 20 4,000.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 12 380 4,560.00
10"x10"x8' YAKAL BDFT 400 50 20,000.00
3/4"X8"X10' WOOD BOARD BDFT 165 40 6,600.00
V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 75 35 2,625.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 22 450 9,900.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 180 50 9,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 216 50 10,800.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 182,415.00

B.) LABOR AND EQUIPMENTS RENTAL 82,086.75
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 26,450.18
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 305,951.93
COST PER SQM 10,198.40
SAY 10,200
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 64 300 19,200.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 300 18 5,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 60 185 11,100.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 66.67 40 2,666.67
2 X 2 X 12' LAUAN BDFT 100 40 4,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00
10"x10"x8' YAKAL BDFT 400 50 20,000.00
3/4"X8"X10' WOOD BOARD BDFT 150 40 6,000.00
V HARDWARE
TIE WIRE NO. 16 KG 3 85 255.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 90 45 4,050.00
10 X 20 CM UNGLAZED TILES PCS 70 35 2,450.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 22 450 9,900.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 180 50 9,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 192 50 9,600.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 175,916.67

B.) LABOR AND EQUIPMENTS RENTAL 70,366.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 24,628.33
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 285,911.67
COST PER SQM 9,530.39
SAY 9,530
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 55 300 16,500.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 250 18 4,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 55 185 10,175.00

IV LUMBER
2 X 2 X 6' LAUAN LUMBER BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 66.67 40 2,666.67
2 X 2 X 12' LAUAN BDFT 100 40 4,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 10 390 3,900.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00
10"x10"x8' YAKAL BDFT 400 50 20,000.00

V HARDWARE
TIE WIRE NO. 16 KG 2 85 170.00
COMMON WIRE NAILS NO. 2 1/2 KG 7 60 420.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 5 60 300.00
10 X 20 CM GLAZED TILES PCS 60 45 2,700.00
10 X 20 CM UNGLAZED TILES PCS 50 35 1,750.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 20 450 9,000.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 180 50 9,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 32 50 1,600.00
2" X 3" X 12' YAKAL PURLINS BDFT 192 50 9,600.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 60 40 2,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 2 65 130.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 160,511.67

B.) LABOR AND EQUIPMENTS RENTAL 64,204.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 22,471.63
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 262,187.97
COST PER SQM 8,739.60
SAY 8,740
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE II-A, COL. 4

CLASSIFICATION ACCESSORY

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 55 300 16,500.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 2.00 1200 2,400.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 200 18 3,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 55 185 10,175.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 50 20 1,000.00
2 X 2 X 8' COCO LUMBER BDFT 66.67 20 1,333.33
2 X 2 X 12' COCOLUMBER BDFT 100 20 2,000.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 390 3,900.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYW OOD PCS 8 380 3,040.00
10"x10"x8' YAKAL BDFT 400 50 20,000.00

V HARDWARE
TIE WIRE NO. 16 KG 2 85 170.00
COMMON WIRE NAILS NO. 2 1/2 KG 7 60 420.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 5 60 300.00
10 X 20 CM GLAZED TILES PCS 60 45 2,700.00
10 X 20 CM UNGLAZED TILES PCS 50 35 1,750.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 20 450 9,000.00
UMBRELLA NAILS KG 7 90 630.00
2" X 6" X 12' COCO TOP AND BOTTOM CHORD BDFT 180 20 3,600.00
2" X 4" X 12' COCO WEB MEMBER BDFT 32 20 640.00
2" X 3" X 12' COCO PURLINS BDFT 192 20 3,840.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 60 20 1,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 2 65 130.00

IX PAINTING (L.S) 8,000 8,000.00

A.) TOTAL COST OF MATERIALS 139,958.33

B.) LABOR AND EQUIPMENTS RENTAL 57,242.96
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 19,720.13
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 231,921.42
COST PER SQM 7,730.71
SAY 7,730
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 5

CLASSIFICATION SCHOOL, MULTIPURPOSE BUILDING

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT

WHITE CEMENT FILLER
BAGS
KG
55
2
300
50
16,500.00
100.00 C
B. SAND
O
WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 300 18 5,400.00
L
III REINFORCEMENT
10 MM DIAMETER STEEL BARS
12 MM DIAMETER STEEL BARS
PCS
PCS
51
32
185
250
9,435.00
8,000.00
U
M
IV LUMBER
2 X 2 X 6' LAUAN BDFT 28 40 1,120.00
2 X 2 X 8' LAUAN BDFT 37.33 40 1,493.33

N
2 X 2 X 12' LAUAN BDFT 56 40 2,240.00
4' X 8' X 1/4" MARINE PLYW OOD PCS 10 390 3,900.00
2 X 2 X 12 COCO LUMBER BDFT 80 20 1,600.00

5
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00

V HARDWARE
TIE WIRE NO. 16 KG 5 85 425.00
COMMON WIRE NAILS NO. 2 1/2 KG 6 60 360.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 4 60 240.00
10 X 20 CM GLAZED TILES PCS 90 45 4,050.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 8 660 5,280.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 12 1250 180,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 30 40 1,200.00
WELDING ROD KG 4 150 600.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 1 600 600.00
CONVENIENCE OUTLET PCS 2 200 400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 150 150.00
CEILING RECEPTACLE PCS 1 65 65.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 333,518.33

B.) LABOR AND EQUIPMENTS RENTAL 116,731.42
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 45,024.98
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 510,274.73
COST PER SQM 17,009.16
SAY 17,010
Continuation of Schedule of Market Values for Building and Other Structures

TYPE
TYPE TYPEV-C,
TYPE V-B,COL.
COL.55

CLASSIFICATION
CLASSIFICATION SCHOOL,MULTIPURPOSE
SCHOOL, MULTIPURPOSE BUILDING
BUILDING

FLOOR
FLOOR AREA (SQM) 30
AREA (SQM) 30

ITEM
ITEM DESCRIPTION
DESCRIPTION UNIT
UNIT QNTY
QNTY UNIT
UNITCOST
COST TOTAL
TOTALCOST
COST

II EARTHWORKS EXCAVATIONAND
EARTHWORKS EXCAVATION ANDBACK
BACKFILLING
FILLING CUM
CUM 1010 1000
1000 10,000.00
10,000.00

II
II CONCRETE AND MASONRY
CONCRETE AND MASONRY

A.
A. CEMENT
CEMENT 40KG/BAG
40 KG/BAGPORTLAND
PORTLAND CEMENT
CEMENT BAGS
BAGS 4540 300
300 13,500.00
12,000.00
WHITECEMENT
WHITE CEMENTFILLER
FILLER KGKG 22 50
50 100.00
100.00
B.
B. SAND
SAND WASHSAND
WASH SAND CUM
CUM 3.00
3.00 1200
1200 3,600.00
3,600.00
FINESAND
FINE SAND CUM
CUM 1.00
1.00 1350
1350 1,350.00
1,350.00
D.
D. GRAVEL
GRAVEL GRAVEL3/4"
GRAVEL 3/4" CUM
CUM 5.00
5.00 1100
1100 5,500.00
5,500.00
4" CONCRETE
4" CONCRETEHOLLOW
HOLLOWBLOCK
BLOCK PCS.
PCS. 250
200 18
18 4,500.00
3,600.00

III
III REINFORCEMENT
REINFORCEMENT
10MM
10 MMDIAMETER
DIAMETERSTEEL
STEEL BARS
BARS PCS
PCS 3548 185
185 6,475.00
8,880.00
12MM
12 MMDIAMETER
DIAMETERSTEEL
STEEL BARS
BARS PCS
PCS 2036 250
250 5,000.00
9,000.00
IV
IV LUMBER
LUMBER
22XX22XX6'6'LAUAN
LAUAN BDFT
BDFT 2824 40
40 1,120.00
960.00
22XX22XX8'8'LAUAN
LAUAN BDFT
BDFT 37.33
32.00 40
40 1,493.33
1,280.00
2 X 2 X 12' LAUAN
2 X 2 X 12' LAUAN BDFT
BDFT 5648 40
40 2,240.00
1,920.00
4'X
4' X8'
8'XX1/4"
1/4"MARINE
MARINEPLYWOOD
PLYWOOD PCS
PCS 88 390
390 3,120.00
3,120.00
2 X 2 X 12 COCO LUMBER
2 X 2 X 12 COCO LUMBER BDFT
BDFT 8048 20
20 1,600.00
960.00
4'X
4' X8'
8'XX1/4"
1/4"ORDINARY
ORDINARYPLYW
PLYWOOD
OOD PCS
PCS 75 380
380 2,660.00
1,900.00

V
V HARDWARE
HARDWARE
TIE WIRE
TIE WIRENO.
NO.16
16 KGKG 43 85
85 340.00
255.00
COMMONWIRE
COMMON WIRENAILS
NAILSNO.
NO.22 1/2
1/2 KGKG 55 60
60 300.00
300.00
FINISHINGNAILS
FINISHING NAILS KGKG 22 70
70 140.00
140.00
COMMONWIRE
COMMON WIRENAILS
NAILSNO.
NO.44 KGKG 54 60
60 300.00
240.00
10X
10 X20
20CM
CMGLAZED
GLAZEDTILES
TILES PCS
PCS 6040 45
45 2,700.00
1,800.00
10X
10 X20
20CM
CMUNGLAZED
UNGLAZED TILES
TILES PCS
PCS 5030 35
35 1,750.00
1,050.00

VI
VI ROOFING WORKS&
ROOFING WORKS &
TINSMITHRY
TINSMITHRY 2"X2"X3/16"X20'
2"X2"X3/16"X20' LHLH 88 660
660 5,280.00
5,280.00
C1-1/2"
C 1-1/2"XX11- -1/2"
1/2"XX 3/16"X20'
3/16" X20' LHLH 55 480
480 2,400.00
2,400.00
4" X
4" X2.1
2.1mmmmthk thkCEE
CEEPURLINS
PURLINS LHLH 10 8 1250
1250 150,000.00
120,000.00
10MM
10 MMDIAMETER
DIAMETERPALIN PALIN BARS
BARS LHLH 22 160
160 2,560.00
2,560.00
TEKSCREW
TEK SCREW3/16'"3/16'"DIAMETER
DIAMETER XX 2-1/2"L
2-1/2"L PCS
PCS 3030 33 540.00
540.00
PRE PABRICATED
PRE PABRICATED GI GUTTERGI GUTTER PCS
PCS 22 5,000
5,000 10,000.00
10,000.00
RIDGEROLL
RIDGE ROLL PCS
PCS 22 4000
4000 8,000.00
8,000.00
1"X10"X12'FASCIA
1"X10"X12' FASCIABOARDBOARD BDFT
BDFT 3030 40
40 1,200.00
1,200.00
WELDINGROD
WELDING ROD KGKG 43 150
150 600.00
450.00
COLOR 26
GUAGE ROOF PCS
GALVALUM SHEET CORRUGATED PCS 1822 740
450 13,320.00
9,900.00
VII
VII PLUMBING WORKS
PLUMBING WORKS
WATERCLOSET
WATER CLOSET UNIT
UNIT 11 1,500
1,500 1,500.00
1,500.00
KITCHENSINK
KITCHEN SINK UNIT
UNIT 11 500
500 500.00
500.00
1/2" DIAMETER
1/2" DIAMETERFAUCET
FAUCET PCS
PCS 22 250
250 500.00
500.00
4" DIAMETER
4" DIAMETERPVC
PVCPIPE
PIPE PCS
PCS 22 300
300 600.00
600.00
3" DIAMETER
3" DIAMETERPVC
PVCPIPE
PIPE PCS
PCS 11 200
200 200.00
200.00
2" DIAMETER PVC PIPE
2" DIAMETER PVC PIPE PCS
PCS 22 150
150 300.00
300.00
4" DIAMETER
4" DIAMETERW WYE
YE PCS
PCS 22 60
60 120.00
120.00
3" DIAMETER
3" DIAMETERXX4"4"WYE
WYE PCS
PCS 22 50
50 100.00
100.00
4" DIAMETER
4" DIAMETERXX2"2"WYE
WYE PCS
PCS 22 45
45 90.00
90.00
4" DIAMETER
4" DIAMETERELBOW
ELBOW PCS
PCS 22 45
45 90.00
90.00
2" DIAMETER TEE
2" DIAMETER TEE PCS
PCS 22 35
35 70.00
70.00
2" DIAMETER
2" DIAMETERELBOW
ELBOW90 90 DEGREES
DEGREES PCS
PCS 22 15
15 30.00
30.00
4" DIAMETER
4" DIAMETERCLEAN
CLEANOUT
OUT PCS
PCS 22 45
45 90.00
90.00
3" DIAMETER P-TRAP
3" DIAMETER P-TRAP PCS
PCS 22 40
40 80.00
80.00
4"X4" FLOOR
4"X4" FLOORDRAIN
DRAIN PCS
PCS 11 30
30 30.00
30.00
VIII
VIII ELECTRICAL WORKS
ELECTRICAL WORKS
ELECTROMICFLOURESCENT
ELECTROMIC FLOURESCENT LAMP
LAMP ASSY
ASSY 11 600
600 600.00
600.00
CONVENIENCEOUTLET
CONVENIENCE OUTLET PCS
PCS 22 200
200 400.00
400.00
11GANG
GANG1-WAY
1-WAYSWITCH,
SWITCH,FLUSH
FLUSH TYPE
TYPE PCS
PCS 11 180
180 180.00
180.00
22GANG
GANG1-WAY
1-WAYSWITCH,
SWITCH,FLUSH
FLUSH TYPE
TYPE PCS
PCS 11 150
150 150.00
150.00
CEILINGRECEPTACLE
CEILING RECEPTACLE PCS
PCS 11 65
65 65.00
65.00
ELECTRICALUTILITY
ELECTRICAL UTILITYBOX
BOX PCS
PCS 11 35
35 35.00
35.00
JUNCTIONBOX
JUNCTION BOX PCS
PCS 44 35
35 140.00
140.00
LIGHTINGPANEL
LIGHTING PANELBOARD
BOARD66 BRANCHES
BRANCHES UNIT
UNIT 11 1,000
1,000 1,000.00
1,000.00
15AT
15 ATCIRCUIT
CIRCUITBREAKER
BREAKER PLUG
PLUG ININ TYPE
TYPE SET
SET 11 400
400 400.00
400.00
20AT
20 ATCIRCUIT
CIRCUITBREAKER
BREAKER PLUG
PLUG ININ TYPE
TYPE SET
SET 11 400
400 400.00
400.00
60AT
60 ATCIRCUIT
CIRCUITBREAKER
BREAKER PLUG
PLUG ININ TYPE
TYPE SET
SET 11 500
500 500.00
500.00
8.0SQM
8.0 SQMTHNN
THNNCOPPER
COPPER WIRE
WIRE MTR
MTR 1010 60
60 600.00
600.00
3.5SQM
3.5 SQMTHNN
THNNCOPPER
COPPER WIRE
WIRE MTR
MTR 1010 45
45 450.00
450.00
2.0SQM
2.0 SQMTHNN
THNNCOPPER
COPPER WIRE
WIRE MTR
MTR 1010 40
40 400.00
400.00
MOLDFLEX1/2"
MOLDFLEX 1/2"DIAMETER
DIAMETER MTR
MTR 5050 10
10 500.00
500.00
CCLAMP
C CLAMP PCS
PCS 4040 55
55 2,200.00
2,200.00
UPVCPIPE
UPVC PIPE1/2"
1/2"DIAMETER
DIAMETER XX
10'10' LHLH 77 85
85 595.00
595.00
UPVCPIPE
UPVC PIPE1/2"
1/2"DIAMETER
DIAMETER XX
9' 9' LHLH 77 85
85 595.00
595.00
ENTRANCECAP
ENTRANCE CAP1/2"
1/2"DIAMETER
DIAMETER PCPC 11 95
95 95.00
95.00
ELECTRICALTAPE
ELECTRICAL TAPEBIG BIG ROLLS
ROLLS 33 65
65 195.00
195.00

IX
IX PAINTING
PAINTING (L.S)
(L.S) 10,000
10,000 10,000.00
10,000.00

A.)TOTAL
A.) TOTALCOST
COSTOF
OFMATERIALS
MATERIALS 285,488.33
252,085.00
B.)LABOR
B.) LABORANDANDEQUIPMENTS
EQUIPMENTS RENTAL
RENTAL 99,920.92
88,229.75
(35%TO
(35% TO50%
50%MATERIAL
MATERIAL COST)
COST)
C.)OVER
C.) OVERHEAD
HEADEXPENSES
EXPENSES (UP
(UP TOTO 10%
10% OFOF 38,540.93
34,031.48
AA ++ BB
D.)OTHER
D.) OTHERFEES
FEES(L.S.)
(L.S.) 15,000
15,000
GRANDTOTAL
GRAND TOTAL 438,950.18
389,346.23
COST PER
COST PERSQM
SQM 14,631.67
12,978.21
SAY
SAY 14,630
12,980
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 5

CLASSIFICATION SCHOOL, MULTIPURPOSE BUILDING

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 75 300 22,500.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 500 18 9,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 95 185 17,575.00
12 MM DIAMETER STEEL BARS PCS 86 250 21,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 80.00 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 13 390 5,070.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00

V HARDWARE
TIE WIRE NO. 16 KG 5 85 425.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 110 45 4,950.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 38 450 17,100.00
UMBRELLA NAILS KG 12 90 1,080.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 216 50 10,800.00
2" X 4" X 12' YAKAL W EB MEMBER BDFT 16 50 800.00
2" X 3" X 12' YAKAL PURLINS BDFT 210 50 10,500.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1000 2,000.00
1"X10"X12' FASCIA BOARD BDFT 60 20 1,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 1 600 600.00
CONVENIENCE OUTLET PCS 2 200 400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 150 150.00
CEILING RECEPTACLE PCS 1 65 65.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 50 10 500.00
C CLAMP PCS 40 55 2,200.00
UPVC PIPE 1/2" DIAMETER X 10' LH 7 85 595.00
UPVC PIPE 1/2" DIAMETER X 9' LH 7 85 595.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 197,100.00

B.) LABOR AND EQUIPMENTS RENTAL 98,550.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 29,565.00
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 340,215.00
COST PER SQM 11,340.50
SAY 11,340
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 5

CLASSIFICATION SCHOOL, MULTIPURPOSE BUILDING

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 50 300 15,000.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS. 350 18 6,300.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 80 185 14,800.00
12 MM DIAMETER STEEL BARS PCS 68 250 17,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 60 40 2,400.00
2 X 2 X 8' LAUAN BDFT 80.00 40 3,200.00
2 X 2 X 12' LAUAN BDFT 120 40 4,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 13 390 5,070.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00

V HARDWARE
TIE WIRE NO. 16 KG 5 85 425.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 75 35 2,625.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 32 450 14,400.00
UMBRELLA NAILS KG 12 90 1,080.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 168 50 8,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 16 50 800.00
2" X 3" X 12' YAKAL PURLINS BDFT 144 50 7,200.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1000 2,000.00
1"X10"X12' FASCIA BOARD BDFT 40 20 800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 1 600 600.00
CONVENIENCE OUTLET PCS 2 200 400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 150 150.00
CEILING RECEPTACLE PCS 1 65 65.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 50 10 500.00
C CLAMP PCS 40 55 2,200.00
UPVC PIPE 1/2" DIAMETER X 10' LH 7 85 595.00
UPVC PIPE 1/2" DIAMETER X 9' LH 7 85 595.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 10,000 10,000.00

A.) TOTAL COST OF MATERIALS 169,850.00

B.) LABOR AND EQUIPMENTS RENTAL 76,432.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 24,628.25
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 285,910.75
COST PER SQM 9,530.36
SAY 9,530
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 5

CLASSIFICATION SCHOOL, MULTIPURPOSE BUILDING

FLOOR AREA (SQM) 30

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 10 1000 10,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 50 300 15,000.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 330 18 5,940.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 80 185 14,800.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 2,000.00
2 X 2 X 8' LAUAN BDFT 64.00 40 2,560.00
2 X 2 X 12' LAUAN BDFT 60 40 2,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 120 20 2,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 8 380 3,040.00
10"x10"x8' YAKAL BDFT 533.33 50 26,666.67
3/4"X8"X10' WOOD BOARD BDFT 275 40 11,000.00
V HARDWARE
TIE WIRE NO. 16 KG 5 85 425.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 85 45 3,825.00
10 X 20 CM UNGLAZED TILES PCS 40 35 1,400.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 30 450 13,500.00
UMBRELLA NAILS KG 12 90 1,080.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 168 50 8,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 16 50 800.00
2" X 3" X 12' YAKAL PURLINS BDFT 132 50 6,600.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1000 2,000.00
1"X10"X12' FASCIA BOARD BDFT 40 20 800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 1 600 600.00
CONVENIENCE OUTLET PCS 2 200 400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 150 150.00
CEILING RECEPTACLE PCS 1 65 65.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 50 10 500.00
C CLAMP PCS 40 55 2,200.00
UPVC PIPE 1/2" DIAMETER X 10' LH 7 85 595.00
UPVC PIPE 1/2" DIAMETER X 9' LH 7 85 595.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 3 65 195.00

IX PAINTING (L.S) 8,000 8,000.00

A.) TOTAL COST OF MATERIALS 177,766.67

B.) LABOR AND EQUIPMENTS RENTAL 62,218.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 23,998.50
A + B
D.) OTHER FEES (L.S.) 15,000
GRAND TOTAL 278,983.50
COST PER SQM 9,299.45
SAY 9,300
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 26 1000 26,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 178 300 53,400.00

B. SAND
WHITE CEMENT FILLER
WASH SAND
KG
CUM
12
18.00
50
1200
600.00
21,600.00
C
O
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 25.00 1100 27,500.00
4" CONCRETE HOLLOW BLOCK PCS. 3000 18 54,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 160 185 29,600.00
L
IV LUMBER
12 MM DIAMETER STEEL BARS PCS 140 250 35,000.00
U
M
2 X 2 X 6' LAUAN BDFT 72 40 2,880.00
2 X 2 X 8' LAUAN BDFT 101.33 40 4,053.33
2 X 2 X 12' LAUAN BDFT 260 40 10,400.00

N
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16
COMMON WIRE NAILS NO. 2 1/2
KG
KG
18
22
85
60
1,530.00
1,320.00
6
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 30 660 19,800.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 22 480 10,560.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1500 3 4,500.00
PRE PABRICATED GI GUTTER PCS 12 5,000 60,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00
WELDING ROD KG 25 150 3,750.00
COLOR ROOF PCS 154 740 113,960.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 12,000 24,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,220,933.33

B.) LABOR AND EQUIPMENTS RENTAL 610,466.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 183,140.00
A + B
D.) OTHER FEES (L.S.) 25,000
GRAND TOTAL 2,039,540.00
COST PER SQM 18,884.63
SAY 18,880
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 26 1000 26,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 168 300 50,400.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 18.00 1200 21,600.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 20.00 1100 22,000.00
4" CONCRETE HOLLOW BLOCK PCS. 2800 18 50,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 150 185 27,750.00
12 MM DIAMETER STEEL BARS PCS 130 250 32,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 72 40 2,880.00
2 X 2 X 8' LAUAN BDFT 101.33 40 4,053.33
2 X 2 X 12' LAUAN BDFT 260 40 10,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 520 20 10,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 30 660 19,800.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 20 480 9,600.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1300 3 3,900.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00
WELDING ROD KG 20 150 3,000.00
COLOR ROOF PCS 132 740 97,680.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 12,000 24,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,168,863.33

B.) LABOR AND EQUIPMENTS RENTAL 525,988.50
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 169,485.18
A + B
D.) OTHER FEES (L.S.) 25,000
GRAND TOTAL 1,889,337.02
COST PER SQM 17,493.86
SAY 17,450
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 150 300 45,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 15.00 1200 18,000.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 20.00 1100 22,000.00
4" CONCRETE HOLLOW BLOCK PCS. 2500 18 45,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 140 185 25,900.00
12 MM DIAMETER STEEL BARS PCS 120 250 30,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 72 40 2,880.00
2 X 2 X 8' LAUAN BDFT 101.33 40 4,053.33
2 X 2 X 12' LAUAN BDFT 260 40 10,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 520 20 10,400.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 23 380 8,740.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 3 70 210.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 450 45 20,250.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 30 660 19,800.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 20 480 9,600.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 1300 3 3,900.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 140 40 5,600.00
WELDING ROD KG 15 150 2,250.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 90 450 40,500.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 12,000 24,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 6 65 390.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,079,163.33

B.) LABOR AND EQUIPMENTS RENTAL 539,581.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 161,874.50
A + B
D.) OTHER FEES (L.S.) 25,000
GRAND TOTAL 1,805,619.50
COST PER SQM 16,718.70
SAY 16,720
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 28 1000 28,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 300 300 90,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 40.00 1100 44,000.00
4" CONCRETE HOLLOW BLOCK 5000 18 90,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 405 185 74,925.00
12 MM DIAMETER STEEL BARS PCS 308 250 77,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 200 40 8,000.00
2 X 2 X 8' LAUAN BDFT 266.67 40 10,666.67
2 X 2 X 12' LAUAN BDFT 400 40 16,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 664 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 40 60 2,400.00
FINISHING NAILS KG 10 70 700.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 200 450 90,000.00
UMBRELLA NAILS KG 50 90 4,500.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 432 50 21,600.00
PRE PABRICATED GI GUTTER PCS 20 5,000 100,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 12,000 24,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 8 150 1,200.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 6 35 210.00
JUNCTION BOX PCS 9 35 315.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 60 60 3,600.00
3.5 SQM THNN COPPER WIRE MTR 60 45 2,700.00
2.0 SQM THNN COPPER WIRE MTR 60 40 2,400.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 20 85 1,700.00
UPVC PIPE 1/2" DIAMETER X 9' LH 20 85 1,700.00
ENTRANCE CAP 1/2" DIAMETER PC 4 95 380.00
ELECTRICAL TAPE BIG ROLLS 15 65 975.00

IX PAINTING (L.S) 40,000 40,000.00

A.) TOTAL COST OF MATERIALS 944,711.67

B.) LABOR AND EQUIPMENTS RENTAL 472,355.83
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 141,706.75
A + B
D.) OTHER FEES (L.S.) 25,000
GRAND TOTAL 1,583,774.25
COST PER SQM 14,664.58
SAY 14,660
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 28 1000 28,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 298 300 89,400.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 40.00 1100 44,000.00
4" CONCRETE HOLLOW BLOCK PCS. 5000 18 90,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 405 185 74,925.00
12 MM DIAMETER STEEL BARS PCS 308 250 77,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 200 40 8,000.00
2 X 2 X 8' LAUAN BDFT 266.67 40 10,666.67
2 X 2 X 12' LAUAN BDFT 400 40 16,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 664 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 40 60 2,400.00
FINISHING NAILS KG 10 70 700.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 192 450 86,400.00
UMBRELLA NAILS KG 50 90 4,500.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 432 50 21,600.00
PRE PABRICATED GI GUTTER PCS 20 5,000 100,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 12,000 24,000.00
KITCHEN SINK UNIT 2 2,500 5,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 8 150 1,200.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 6 35 210.00
JUNCTION BOX PCS 9 35 315.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 60 60 3,600.00
3.5 SQM THNN COPPER WIRE MTR 60 45 2,700.00
2.0 SQM THNN COPPER WIRE MTR 60 40 2,400.00
MOLDFLEX 1/2" DIAMETER MTR 300 10 3,000.00
C CLAMP PCS 200 55 11,000.00
UPVC PIPE 1/2" DIAMETER X 10' LH 20 85 1,700.00
UPVC PIPE 1/2" DIAMETER X 9' LH 20 85 1,700.00
ENTRANCE CAP 1/2" DIAMETER PC 4 95 380.00
ELECTRICAL TAPE BIG ROLLS 15 65 975.00

IX PAINTING (L.S) 30,000 30,000.00

A.) TOTAL COST OF MATERIALS 930,511.67

B.) LABOR AND EQUIPMENTS RENTAL 465,255.83
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 139,576.75
A + B
D.) OTHER FEES (L.S.) 25,000
GRAND TOTAL 1,560,344.25
COST PER SQM 14,447.63
SAY 14,450
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 28 1000 28,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 250 300 75,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 35.00 1100 38,500.00
4" CONCRETE HOLLOW BLOCK PCS 3000 18 54,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 350 185 64,750.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 200 40 8,000.00
2 X 2 X 8' LAUAN BDFT 266.67 40 10,666.67
2 X 2 X 12' LAUAN BDFT 400 40 16,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 640 20 12,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 800 40 32,000.00
V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 40 60 2,400.00
FINISHING NAILS KG 10 70 700.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 145 450 65,250.00
UMBRELLA NAILS KG 50 90 4,500.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 432 50 21,600.00
PRE PABRICATED GI GUTTER PCS 20 5,000 100,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 8 150 1,200.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 6 35 210.00
JUNCTION BOX PCS 9 35 315.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 60 60 3,600.00
3.5 SQM THNN COPPER WIRE MTR 60 45 2,700.00
2.0 SQM THNN COPPER WIRE MTR 60 40 2,400.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 20 85 1,700.00
UPVC PIPE 1/2" DIAMETER X 9' LH 20 85 1,700.00
ENTRANCE CAP 1/2" DIAMETER PC 4 95 380.00
ELECTRICAL TAPE BIG ROLLS 15 65 975.00

IX PAINTING (L.S) 20,000 20,000.00

A.) TOTAL COST OF MATERIALS 789,640.00

B.) LABOR AND EQUIPMENTS RENTAL 394,820.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 118,446.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,322,906.00
COST PER SQM 12,249.13
SAY 12,250
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 28 1000 28,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 230 300 69,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 15.00 1200 18,000.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 32.00 1100 35,200.00
4" CONCRETE HOLLOW BLOCK PCS 3000 18 54,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 350 185 64,750.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 200 40 8,000.00
2 X 2 X 8' LAUAN BDFT 266.67 40 10,666.67
2 X 2 X 12' LAUAN BDFT 400 40 16,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 560 20 11,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 600 40 24,000.00
V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 10 70 700.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 600 45 27,000.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 110 450 49,500.00
UMBRELLA NAILS KG 30 90 2,700.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 432 50 21,600.00
PRE PABRICATED GI GUTTER PCS 20 5,000 100,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 8 150 1,200.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 6 35 210.00
JUNCTION BOX PCS 9 35 315.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 60 60 3,600.00
3.5 SQM THNN COPPER WIRE MTR 60 45 2,700.00
2.0 SQM THNN COPPER WIRE MTR 60 40 2,400.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 20 85 1,700.00
UPVC PIPE 1/2" DIAMETER X 9' LH 20 85 1,700.00
ENTRANCE CAP 1/2" DIAMETER PC 4 95 380.00
ELECTRICAL TAPE BIG ROLLS 15 65 975.00

IX PAINTING (L.S) 20,000 20,000.00

A.) TOTAL COST OF MATERIALS 749,140.00

B.) LABOR AND EQUIPMENTS RENTAL 374,570.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 112,371.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,256,081.00
COST PER SQM 11,630.38
SAY 11,630
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 6

CLASSIFICATION OFFICE, BANK

FLOOR AREA (SQM) 108

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 28 1000 28,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 210 300 63,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 15.00 1200 18,000.00
FINE SAND CUM 8.00 1350 10,800.00
D. GRAVEL GRAVEL 3/4" CUM 30.00 1100 33,000.00
4" CONCRETE HOLLOW BLOCK PCS 2950 18 53,100.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 350 185 64,750.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 200 40 8,000.00
2 X 2 X 8' LAUAN BDFT 266.67 40 10,666.67
2 X 2 X 12' LAUAN BDFT 400 40 16,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 40 390 15,600.00
2 X 2 X 12 COCO LUMBER BDFT 560 20 11,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 35 60 2,100.00
FINISHING NAILS KG 10 70 700.00
COMMON WIRE NAILS NO. 4 KG 35 60 2,100.00
10 X 20 CM GLAZED TILES PCS 600 45 27,000.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 110 450 49,500.00
UMBRELLA NAILS KG 30 90 2,700.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 288 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 144 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 432 50 21,600.00
PRE PABRICATED GI GUTTER PCS 20 5,000 100,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 80 40 3,200.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 12 200 2,400.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 8 150 1,200.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 6 35 210.00
JUNCTION BOX PCS 9 35 315.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 60 60 3,600.00
3.5 SQM THNN COPPER WIRE MTR 60 45 2,700.00
2.0 SQM THNN COPPER WIRE MTR 60 40 2,400.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 20 85 1,700.00
UPVC PIPE 1/2" DIAMETER X 9' LH 20 85 1,700.00
ENTRANCE CAP 1/2" DIAMETER PC 4 95 380.00
ELECTRICAL TAPE BIG ROLLS 15 65 975.00

IX PAINTING (L.S) 15,000 15,000.00

A.) TOTAL COST OF MATERIALS 708,340.00

B.) LABOR AND EQUIPMENTS RENTAL 354,170.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 106,251.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,188,761.00
COST PER SQM 11,007.05
SAY 11,010
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT
C
40 KG/BAG PORTLAND CEMENT BAGS 63 300 18,900.00
WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00

D. GRAVEL
FINE SAND
GRAVEL 3/4"
CUM
CUM
2.00
6.00
1350
1100
2,700.00
6,600.00 O
L
4" CONCRETE HOLLOW BLOCK PCS. 500 18 9,000.00

III REINFORCEMENT

IV LUMBER
10 MM DIAMETER STEEL BARS
12 MM DIAMETER STEEL BARS
PCS
PCS
60
41
185
250
11,100.00
10,250.00 U
2 X 2 X 6' LAUAN
2 X 2 X 8' LAUAN
2 X 2 X 12' LAUAN
BDFT
BDFT
BDFT
60
80
120
40
40
40
2,400.00
3,200.00
4,800.00
M
4' X 8' X 1/4" MARINE PLYWOOD
2 X 2 X 12 COCO LUMBER
4' X 8' X 1/4" ORDINARY PLYWOOD
PCS
BDFT
PCS
12
240
12
390
20
380
4,680.00
4,800.00
4,560.00
N
V HARDWARE
TIE WIRE NO. 16
COMMON WIRE NAILS NO. 2 1/2
KG
KG
4
8
85
60
340.00
480.00
7
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 8 660 5,280.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 26 1250 390,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 30 40 1,200.00
WELDING ROD KG 3 150 450.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 12,000 12,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 592,200.00

B.) LABOR AND EQUIPMENTS RENTAL 207,270.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 79,947.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 899,417.00
COST PER SQM 14,053.39
SAY 14,050
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 62 300 18,600.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 6.00 1100 6,600.00
4" CONCRETE HOLLOW BLOCK PCS. 400 18 7,200.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 60 185 11,100.00
12 MM DIAMETER STEEL BARS PCS 41 250 10,250.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 30 40 1,200.00
2 X 2 X 8' LAUAN BDFT 40 40 1,600.00
2 X 2 X 12' LAUAN BDFT 60 40 2,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 12 380 4,560.00

V HARDWARE
TIE W IRE NO. 16 KG 4 85 340.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 8 660 5,280.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 24 1250 360,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 30 40 1,200.00
WELDING ROD KG 3 150 450.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 12,000 12,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 553,300.00

B.) LABOR AND EQUIPMENTS RENTAL 193,655.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 74,695.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 841,650.50
COST PER SQM 13,150.79
SAY 13,150
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 60 300 18,000.00

WHITE CEMENT FILLER KG 2 50 100.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 6.00 1100 6,600.00
4" CONCRETE HOLLOW BLOCK PCS. 400 18 7,200.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 60 185 11,100.00
12 MM DIAMETER STEEL BARS PCS 41 250 10,250.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 30 40 1,200.00
2 X 2 X 8' LAUAN BDFT 40 40 1,600.00
2 X 2 X 12' LAUAN BDFT 60 40 2,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 160 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 12 380 4,560.00

V HARDWARE
TIE W IRE NO. 16 KG 4 85 340.00
COMMON WIRE NAILS NO. 2 1/2 KG 8 60 480.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 100 45 4,500.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 8 660 5,280.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 6 480 2,880.00
4" X 2.1 mm thk CEE PURLINS LH 20 1250 300,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 40 3 720.00
PRE PABRICATED GI GUTTER PCS 2 5,000 10,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 30 40 1,200.00
WELDING ROD KG 3 150 450.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 1 12,000 12,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 75 55 4,125.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 494,075.00

B.) LABOR AND EQUIPMENTS RENTAL 172,926.25
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 66,700.13
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 753,701.38
COST PER SQM 11,776.58
SAY 11,780
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 95 300 28,500.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 12.00 1100 13,200.00
4" CONCRETE HOLLOW BLOCK PCS. 800 18 14,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 320 185 59,200.00
12 MM DIAMETER STEEL BARS PCS 280 250 70,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 120 40 4,800.00
2 X 2 X 8' LAUAN BDFT 160.00 40 6,400.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 15 380 5,700.00

V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 10 60 600.00
10 X 20 CM GLAZED TILES PCS 150 45 6,750.00
10 X 20 CM UNGLAZED TILES PCS 130 35 4,550.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 64 450 28,800.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 360 50 18,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 80 50 4,000.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 12,000 12,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 401,420.00

B.) LABOR AND EQUIPMENTS RENTAL 200,710.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 60,213.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 682,343.00
COST PER SQM 10,661.61
SAY 10,660
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 8

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 92 300 27,600.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 12.00 1100 13,200.00
4" CONCRETE HOLLOW BLOCK PCS. 800 18 14,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 315 185 58,275.00
12 MM DIAMETER STEEL BARS PCS 275 250 68,750.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 120 40 4,800.00
2 X 2 X 8' LAUAN BDFT 160.00 40 6,400.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 15 380 5,700.00

V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 145 45 6,525.00
10 X 20 CM UNGLAZED TILES PCS 130 35 4,550.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 62 450 27,900.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 360 50 18,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 80 50 4,000.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 12,000 12,000.00
KITCHEN SINK UNIT 1 2,500 2,500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 397,170.00

B.) LABOR AND EQUIPMENTS RENTAL 198,585.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 59,575.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 675,330.50
COST PER SQM 10,552.04
SAY 10,550
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 70 300 21,000.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 10.00 1100 11,000.00
4" CONCRETE HOLLOW BLOCK PCS 700 18 12,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 286 185 52,910.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 120 40 4,800.00
2 X 2 X 8' LAUAN BDFT 160.00 40 6,400.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 15 380 5,700.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 750.00 35 26,250.00
V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 145 45 6,525.00
10 X 20 CM UNGLAZED TILES PCS 120 35 4,200.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 60 450 27,000.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 360 50 18,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 80 50 4,000.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 160 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 358,288.33

B.) LABOR AND EQUIPMENTS RENTAL 179,144.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 53,743.25
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 611,175.75
COST PER SQM 9,549.62
SAY 9,550
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 66 300 19,800.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 10.00 1100 11,000.00
4" CONCRETE HOLLOW BLOCK PCS 700 18 12,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 286 185 52,910.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 120 40 4,800.00
2 X 2 X 8' LAUAN BDFT 160.00 40 6,400.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 15 380 5,700.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33

V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 145 45 6,525.00
10 X 20 CM UNGLAZED TILES PCS 120 35 4,200.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 60 450 27,000.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 80 50 4,000.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 220 40 8,800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 334,438.33

B.) LABOR AND EQUIPMENTS RENTAL 167,219.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 50,165.75
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 571,823.25
COST PER SQM 8,934.74
SAY 8,930
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 7

CLASSIFICATION COMMERCIAL BUILDING

FLOOR AREA (SQM) 64

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 64 300 19,200.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 3.00 1350 4,050.00
D. GRAVEL GRAVEL 3/4" CUM 8.00 1100 8,800.00
4" CONCRETE HOLLOW BLOCK PCS 700 18 12,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 230 185 42,550.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 120 40 4,800.00
2 X 2 X 8' LAUAN BDFT 160.00 40 6,400.00
2 X 2 X 12' LAUAN BDFT 240 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 38 390 14,820.00
2 X 2 X 12 COCO LUMBER BDFT 240 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 15 380 5,700.00
10"x10"x8' YAKAL BDFT 666.67 50 33,333.33

V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 110 45 4,950.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 52 450 23,400.00
UMBRELLA NAILS KG 15 90 1,350.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 384 50 19,200.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 80 50 4,000.00
2" X 3" X 12' YAKAL PURLINS BDFT 288 50 14,400.00
PRE PABRICATED GI GUTTER PCS 2 2,500 5,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 220 40 8,800.00

VII PLUMBING WORKS

WATER CLOSET UNIT 1 1,500 1,500.00
KITCHEN SINK UNIT 1 500 500.00
1/2" DIAMETER FAUCET PCS 2 250 500.00
4" DIAMETER PVC PIPE PCS 2 300 600.00
3" DIAMETER PVC PIPE PCS 1 200 200.00
2" DIAMETER PVC PIPE PCS 2 150 300.00
4" DIAMETER WYE PCS 2 60 120.00
3" DIAMETER X 4" WYE PCS 2 50 100.00
4" DIAMETER X 2" WYE PCS 2 45 90.00
4" DIAMETER ELBOW PCS 2 45 90.00
2" DIAMETER TEE PCS 2 35 70.00
2" DIAMETER ELBOW 90 DEGREES PCS 2 15 30.00
4" DIAMETER CLEAN OUT PCS 2 45 90.00
3" DIAMETER P-TRAP PCS 2 40 80.00
4"X4" FLOOR DRAIN PCS 1 30 30.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 2 600 1,200.00
CONVENIENCE OUTLET PCS 4 200 800.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 3 150 450.00
CEILING RECEPTACLE PCS 2 65 130.00
ELECTRICAL UTILITY BOX PCS 1 35 35.00
JUNCTION BOX PCS 4 35 140.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 1 1,000 1,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 400 400.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 1 500 500.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 4 65 260.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 315,053.33

B.) LABOR AND EQUIPMENTS RENTAL 141,774.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 45,682.73
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 522,510.07
COST PER SQM 8,164.22
SAY 8,160
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

C
A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 142 300 42,600.00
W HITE CEMENT FILLER KG 12 50 600.00
B. SAND W ASH SAND CUM 22.00 1200 26,400.00

D. GRAVEL
FINE SAND
GRAVEL 3/4"
CUM
CUM
9.00
18.00
1350
1100
12,150.00
19,800.00 O
L
4" CONCRETE HOLLOW BLOCK PCS. 1424 18 25,632.00

III REINFORCEMENT

IV LUMBER
10 MM DIAMETER STEEL BARS
12 MM DIAMETER STEEL BARS
PCS
PCS
154
128
185
250
28,490.00
32,000.00 U
2 X 2 X 6' LAUAN
2 X 2 X 8' LAUAN
2 X 2 X 12' LAUAN
BDFT
BDFT
BDFT
34
36
64
40
40
40
2,720.00
3,840.00
10,240.00
M
4' X 8' X 1/4" MARINE PLYWOOD
2 X 2 X 12 COCO LUMBER
4' X 8' X 1/4" ORDINARY PLYW OOD
PCS
BDFT
PCS
30
166
32
390
20
380
11,700.00
13,280.00
12,160.00
N
V HARDWARE
TIE W IRE NO. 16
COMMON WIRE NAILS NO. 2 1/2
KG
KG
18
22
85
60
1,530.00
1,320.00
9
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 30 660 19,800.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 20 480 9,600.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 90 3 1,620.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
W ELDING ROD KG 20 150 3,000.00
COLOR ROOF PCS 42 740 31,080.00
VII PLUMBING WORKS
W ATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER W YE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER W IRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER W IRE MTR 20 45 900.00
2.0 SQM THNN COPPER W IRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 1,024,052.00

B.) LABOR AND EQUIPMENTS RENTAL 409,620.80
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 143,367.28
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,597,040.08
COST PER SQM 17,744.89
SAY 17,740
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 142 300 42,600.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 22.00 1200 26,400.00
FINE SAND CUM 9.00 1350 12,150.00
D. GRAVEL GRAVEL 3/4" CUM 18.00 1100 19,800.00
4" CONCRETE HOLLOW BLOCK PCS. 1424 18 25,632.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 168 185 31,080.00
12 MM DIAMETER STEEL BARS PCS 126 250 31,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 32 40 2,560.00
2 X 2 X 8' LAUAN BDFT 34 40 3,626.67
2 X 2 X 12' LAUAN BDFT 62 40 9,920.00
4' X 8' X 1/4" MARINE PLYW OOD PCS 26 390 10,140.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 34 660 22,440.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 26 480 12,480.00
4" X 2.1 mm thk CEE PURLINS LH 26 1250 390,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 90 3 1,620.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
WELDING ROD KG 25 150 3,750.00
COLOR ROOF PCS 42 740 31,080.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 883,578.67

B.) LABOR AND EQUIPMENTS RENTAL 397,610.40
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 128,118.91
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,429,307.97
COST PER SQM 15,881.20
SAY 15,880
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 112 300 33,600.00

WHITE CEMENT FILLER KG 8 50 400.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 5.00 1350 6,750.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00
4" CONCRETE HOLLOW BLOCK PCS. 1200 18 21,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 138 185 25,530.00
12 MM DIAMETER STEEL BARS PCS 112 250 28,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 30 40 2,400.00
2 X 2 X 8' LAUAN BDFT 32 40 3,413.33
2 X 2 X 12' LAUAN BDFT 40 40 6,400.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 24 390 9,360.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 26 380 9,880.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 30 660 19,800.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 20 480 9,600.00
4" X 2.1 mm thk CEE PURLINS LH 32 1250 480,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 90 3 1,620.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
WELDING ROD KG 15 150 2,250.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 144 450 64,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 939,123.33

B.) LABOR AND EQUIPMENTS RENTAL 328,693.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 126,781.65
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,414,598.15
COST PER SQM 15,717.76
SAY 15,720
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 1

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 100 300 30,000.00

WHITE CEMENT FILLER KG 8 50 400.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 5.00 1350 6,750.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 138 185 25,530.00
12 MM DIAMETER STEEL BARS PCS 112 250 28,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 32 40 2,560.00
2 X 2 X 8' LAUAN BDFT 34 40 3,626.67
2 X 2 X 12' LAUAN BDFT 60 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 24 390 9,360.00
2 X 2 X 12 COCO LUMBER BDFT 202 20 16,160.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 25 380 9,500.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 104 660 68,640.00
UMBRELLA NAILS KG 8 480 3,840.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 1250 360,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 12 160 15,360.00
2" X 3" X 12' YAKAL PURLINS BDFT 44 3 792.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 793,518.67

B.) LABOR AND EQUIPMENTS RENTAL 317,407.47
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 111,092.61
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,242,018.75
COST PER SQM 13,800.21
SAY 13,800
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 22 1000 22,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 90 300 27,000.00

WHITE CEMENT FILLER KG 8 50 400.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 5.00 1350 6,750.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00
4" CONCRETE HOLLOW BLOCK PCS. 1200 18 21,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 168 185 31,080.00
12 MM DIAMETER STEEL BARS PCS 126 250 31,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 32 40 2,560.00
2 X 2 X 8' LAUAN BDFT 34 40 3,626.67
2 X 2 X 12' LAUAN BDFT 60 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 24 390 9,360.00
2 X 2 X 12 COCO LUMBER BDFT 162 20 12,960.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 26 380 9,880.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 630 45 28,350.00
10 X 20 CM UNGLAZED TILES PCS 93 35 3,255.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 68 660 44,880.00
UMBRELLA NAILS KG 8 480 3,840.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 1250 360,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 12 160 15,360.00
2" X 3" X 12' YAKAL PURLINS BDFT 44 3 792.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 789,463.67

B.) LABOR AND EQUIPMENTS RENTAL 315,785.47
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 110,524.91
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,235,774.05
COST PER SQM 13,730.82
SAY 13,730
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 70 300 21,000.00

WHITE CEMENT FILLER KG 8 50 400.00
B. SAND WASH SAND CUM 5.00 1200 6,000.00
FINE SAND CUM 5.00 1350 6,750.00
D. GRAVEL GRAVEL 3/4" CUM 10.00 1100 11,000.00
4" CONCRETE HOLLOW BLOCK PCS 800 18 14,400.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 135 185 24,975.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 20 40 1,600.00
2 X 2 X 8' LAUAN BDFT 25 40 2,666.67
2 X 2 X 12' LAUAN BDFT 45 40 7,200.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 40 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 18 380 6,840.00
10"x10"x8' YAKAL BDFT 14 50 46,666.67
3/4"X8"X10' WOOD BOARD BDFT 60 40 12,000.00
V HARDWARE
TIE WIRE NO. 16 KG 15 85 1,275.00
COMMON WIRE NAILS NO. 2 1/2 KG 20 60 1,200.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 25 60 1,500.00
10 X 20 CM GLAZED TILES PCS 250 45 11,250.00
10 X 20 CM UNGLAZED TILES PCS 85 35 2,975.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 42 660 27,720.00
UMBRELLA NAILS KG 5 480 2,400.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 1250 360,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 12 160 15,360.00
2" X 3" X 12' YAKAL PURLINS BDFT 38 3 684.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 100 10 1,000.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 689,432.33

B.) LABOR AND EQUIPMENTS RENTAL 241,301.32
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 93,073.37
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,043,807.02
COST PER SQM 11,597.86
SAY 11,600
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 45 300 13,500.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 1.00 1350 1,350.00
D. GRAVEL GRAVEL 3/4" CUM 6.00 1100 6,600.00
4" CONCRETE HOLLOW BLOCK PCS 500 18 9,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 62 185 11,470.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 50 40 4,000.00
2 X 2 X 8' LAUAN BDFT 52 40 5,546.67
2 X 2 X 12' LAUAN BDFT 80 40 12,800.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 46 380 17,480.00
10"x10"x8' YAKAL BDFT 18 50 60,000.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 250 45 11,250.00
10 X 20 CM UNGLAZED TILES PCS 85 35 2,975.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 42 660 27,720.00
UMBRELLA NAILS KG 8 480 3,840.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 1250 360,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 12 160 15,360.00
2" X 3" X 12' YAKAL PURLINS BDFT 44 3 792.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 4 1200 4,800.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 687,403.67

B.) LABOR AND EQUIPMENTS RENTAL 240,591.28
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 92,799.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,040,794.45
COST PER SQM 11,564.38
SAY 11,560
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 9

CLASSIFICATION RESTAURANT

FLOOR AREA (SQM) 90

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 45 300 13,500.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 3.00 1200 3,600.00
FINE SAND CUM 2.00 1350 2,700.00
D. GRAVEL GRAVEL 3/4" CUM 5.00 1100 5,500.00
4" CONCRETE HOLLOW BLOCK PCS 250 18 4,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 62 185 11,470.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 40 40 3,200.00
2 X 2 X 8' LAUAN BDFT 40 40 4,266.67
2 X 2 X 12' LAUAN BDFT 35 40 5,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 12 390 4,680.00
2 X 2 X 12 COCO LUMBER BDFT 40 20 3,200.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 10 380 3,800.00
10"x10"x8' YAKAL BDFT 18 50 60,000.00

V HARDWARE
TIE WIRE NO. 16 KG 6 85 510.00
COMMON WIRE NAILS NO. 2 1/2 KG 12 60 720.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 8 60 480.00
10 X 20 CM GLAZED TILES PCS 138 45 6,210.00
10 X 20 CM UNGLAZED TILES PCS 90 35 3,150.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 34 660 22,440.00
UMBRELLA NAILS KG 7 480 3,360.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 18 1250 270,000.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 8 160 10,240.00
2" X 3" X 12' YAKAL PURLINS BDFT 36 3 648.00
PRE PABRICATED GI GUTTER PCS 6 2,500 15,000.00
RIDGE ROLL PCS 2 1200 2,400.00
1"X10"X12' FASCIA BOARD BDFT 4 40 980.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 2 180 360.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 10 60 600.00
3.5 SQM THNN COPPER WIRE MTR 10 45 450.00
2.0 SQM THNN COPPER WIRE MTR 10 40 400.00
MOLDFLEX 1/2" DIAMETER MTR 75 10 750.00
C CLAMP PCS 50 55 2,750.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 5 65 325.00

IX PAINTING (L.S) 12,000 12,000.00

A.) TOTAL COST OF MATERIALS 520,439.67

B.) LABOR AND EQUIPMENTS RENTAL 208,175.87
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 72,861.55
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 821,477.09
COST PER SQM 9,127.52
SAY 9,130
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

C
A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 105 300 31,500.00
WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00

D. GRAVEL
FINE SAND
GRAVEL 3/4"
CUM
CUM
6.00
14.00
1350
1100
8,100.00
15,400.00 O
L
4" CONCRETE HOLLOW BLOCK PCS. 1300 18 23,400.00

III REINFORCEMENT

U
10 MM DIAMETER STEEL BARS PCS 130 185 24,050.00
12 MM DIAMETER STEEL BARS PCS 110 250 27,500.00
IV LUMBER
2 X 2 X 6' LAUAN
2 X 2 X 8' LAUAN
2 X 2 X 12' LAUAN
BDFT
BDFT
BDFT
20
20
32
40
40
40
1,600.00
2,133.33
5,120.00
M
4' X 8' X 1/4" MARINE PLYWOOD
2 X 2 X 12 COCO LUMBER
4' X 8' X 1/4" ORDINARY PLYWOOD
PCS
BDFT
PCS
15
82
14
390
20
380
5,850.00
6,560.00
5,320.00
N
V HARDWARE
TIE W IRE NO. 16
COMMON WIRE NAILS NO. 2 1/2
KG
KG
9
11
85
60
765.00
660.00
10
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 48 35 1,680.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 10 480 4,800.00
4" X 2.1 mm thk CEE PURLINS LH 20 1250 300,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 45 3 810.00
PRE PABRICATED GI GUTTER PCS 5 5,000 25,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 7 40 980.00
WELDING ROD KG 8 150 1,200.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 653,658.33

B.) LABOR AND EQUIPMENTS RENTAL 326,829.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 98,048.75
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,098,536.25
COST PER SQM 18,308.94
SAY 18,310
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 105 300 31,500.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00
4" CONCRETE HOLLOW BLOCK PCS. 1250 18 22,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 120 185 22,200.00
12 MM DIAMETER STEEL BARS PCS 100 250 25,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 25 40 2,000.00
2 X 2 X 8' LAUAN BDFT 20 40 2,133.33
2 X 2 X 12' LAUAN BDFT 32 40 5,120.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 15 390 5,850.00
2 X 2 X 12 COCO LUMBER BDFT 82 20 6,560.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 14 380 5,320.00

V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 48 35 1,680.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 10 480 4,800.00
4" X 2.1 mm thk CEE PURLINS LH 20 1250 300,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 45 3 810.00
PRE PABRICATED GI GUTTER PCS 5 5,000 25,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 7 40 980.00
WELDING ROD KG 8 150 1,200.00
COLOR ROOF PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 648,808.33

B.) LABOR AND EQUIPMENTS RENTAL 291,963.75
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 94,077.21
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,054,849.29
COST PER SQM 17,580.82
SAY 17,580
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 80 300 24,000.00

WHITE CEMENT FILLER KG 4 50 200.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 14.00 1100 15,400.00
4" CONCRETE HOLLOW BLOCK PCS. 1250 18 22,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 120 185 22,200.00
12 MM DIAMETER STEEL BARS PCS 100 250 25,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 25 40 2,000.00
2 X 2 X 8' LAUAN BDFT 20 40 2,133.33
2 X 2 X 12' LAUAN BDFT 32 40 5,120.00
4' X 8' X 1/4" MARINE PLYW OOD PCS 15 390 5,850.00
2 X 2 X 12 COCO LUMBER BDFT 82 20 6,560.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 14 380 5,320.00

V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 48 35 1,680.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 12 660 7,920.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 10 480 4,800.00
4" X 2.1 mm thk CEE PURLINS LH 20 1250 300,000.00
10 MM DIAMETER PALIN BARS LH 2 160 2,560.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 45 3 810.00
PRE PABRICATED GI GUTTER PCS 5 5,000 25,000.00
RIDGE ROLL PCS 2 4000 8,000.00
1"X10"X12' FASCIA BOARD BDFT 7 40 980.00
WELDING ROD KG 8 150 1,200.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 20 740 14,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" W YE PCS 8 50 400.00
4" DIAMETER X 2" W YE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SW ITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER W IRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER W IRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER W IRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 641,258.33

B.) LABOR AND EQUIPMENTS RENTAL 224,440.42
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 86,569.88
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 972,268.63
COST PER SQM 16,204.48
SAY 16,200
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 110 300 33,000.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 15.00 1100 16,500.00
4" CONCRETE HOLLOW BLOCK PCS. 1250 18 22,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 150 185 27,750.00
12 MM DIAMETER STEEL BARS PCS 130 250 32,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 45 40 3,600.00
2 X 2 X 8' LAUAN BDFT 45 40 4,800.00
2 X 2 X 12' LAUAN BDFT 48 40 7,680.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 110 20 8,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 450 45 20,250.00
10 X 20 CM UNGLAZED TILES PCS 330 35 11,550.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 155 450 69,750.00
UMBRELLA NAILS KG 40 90 3,600.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 48 50 14,400.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 3 1200 3,600.00
1"X10"X12' FASCIA BOARD BDFT 16 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 480,020.00

B.) LABOR AND EQUIPMENTS RENTAL 240,010.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 72,003.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 812,033.00
COST PER SQM 13,533.88
SAY 13,530
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 110 300 33,000.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 15.00 1100 16,500.00
4" CONCRETE HOLLOW BLOCK PCS. 1250 18 22,500.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 150 185 27,750.00
12 MM DIAMETER STEEL BARS PCS 130 250 32,500.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 45 40 3,600.00
2 X 2 X 8' LAUAN BDFT 45 40 4,800.00
2 X 2 X 12' LAUAN BDFT 48 40 7,680.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 110 20 8,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 450 45 20,250.00
10 X 20 CM UNGLAZED TILES PCS 320 35 11,200.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 140 450 63,000.00
UMBRELLA NAILS KG 40 90 3,600.00
2" X 6" X 12' YAKAL TOP AND BOTTOM
BDFT
CHORD 24 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 48 50 14,400.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 3 1200 3,600.00
1"X10"X12' FASCIA BOARD BDFT 16 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE
PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE
PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES
UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE
SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE
SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE
SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 472,920.00

B.) LABOR AND EQUIPMENTS RENTAL 236,460.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 70,938.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 800,318.00
COST PER SQM 13,338.63
SAY 13,340
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-A, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 110 300 33,000.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 15.00 1100 16,500.00
4" CONCRETE HOLLOW BLOCK PCS 1200 18 21,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 130 185 24,050.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 45 40 3,600.00
2 X 2 X 8' LAUAN BDFT 45 40 4,800.00
2 X 2 X 12' LAUAN BDFT 48 40 7,680.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 85 20 6,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00
10"x10"x8' YAKAL BDFT 10 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 90 40 18,000.00
V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 112 35 3,920.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 116 450 52,200.00
UMBRELLA NAILS KG 25 90 2,250.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 48 50 14,400.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 3 1200 3,600.00
1"X10"X12' FASCIA BOARD BDFT 16 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 461,358.33

B.) LABOR AND EQUIPMENTS RENTAL 161,475.42
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 62,283.38
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 705,117.13
COST PER SQM 11,751.95
SAY 11,750
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-B, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 24 1000 24,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 110 300 33,000.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 15.00 1100 16,500.00
4" CONCRETE HOLLOW BLOCK PCS 1200 18 21,600.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 123 185 22,755.00

IV LUMBER
2 X 2 X 6' LAUAN BDFT 45 40 3,600.00
2 X 2 X 8' LAUAN BDFT 45 40 4,800.00
2 X 2 X 12' LAUAN BDFT 48 40 7,680.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 85 20 6,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00
10"x10"x8' YAKAL BDFT 10 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 90 40 18,000.00
V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 353 45 15,885.00
10 X 20 CM UNGLAZED TILES PCS 112 35 3,920.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 94 450 42,300.00
UMBRELLA NAILS KG 20 90 1,800.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 48 50 14,400.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 3 1200 3,600.00
1"X10"X12' FASCIA BOARD BDFT 16 40 6,400.00

VII PLUMBING WORKS

WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 449,713.33

B.) LABOR AND EQUIPMENTS RENTAL 157,399.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 60,711.30
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 687,824.30
COST PER SQM 11,463.74
SAY 11,460
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE III-C, COL. 10

CLASSIFICATION RECREATION, BOWLING LANES, DISCO PUB.

FLOOR AREA (SQM) 60

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 20 1000 20,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 65 300 19,500.00

WHITE CEMENT FILLER KG 5 50 250.00
B. SAND WASH SAND CUM 10.00 1200 12,000.00
FINE SAND CUM 6.00 1350 8,100.00
D. GRAVEL GRAVEL 3/4" CUM 12.00 1100 13,200.00
4" CONCRETE HOLLOW BLOCK PCS 950 18 17,100.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 110 185 20,350.00

IV LUMBER
2 X 2 X 6' COCOLUMBER BDFT 45 40 3,600.00
2 X 2 X 8' LAUAN BDFT 45 40 4,800.00
2 X 2 X 12' LAUAN BDFT 48 40 7,680.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 25 390 9,750.00
2 X 2 X 12 COCO LUMBER BDFT 60 20 4,800.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00
10"x10"x8' YAKAL BDFT 10 50 33,333.33
3/4"X8"X10' WOOD BOARD BDFT 90 40 18,000.00
V HARDWARE
TIE WIRE NO. 16 KG 9 85 765.00
COMMON WIRE NAILS NO. 2 1/2 KG 11 60 660.00
FINISHING NAILS KG 1 70 70.00
COMMON WIRE NAILS NO. 4 KG 20 60 1,200.00
10 X 20 CM GLAZED TILES PCS 250 45 11,250.00
10 X 20 CM UNGLAZED TILES PCS 56 35 1,960.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 86 450 38,700.00
UMBRELLA NAILS KG 20 90 1,800.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORD BDFT 24 50 14,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 44 50 13,200.00
PRE PABRICATED GI GUTTER PCS 10 2,500 25,000.00
RIDGE ROLL PCS 3 1200 3,600.00
1"X10"X12' FASCIA BOARD BDFT 14 40 5,600.00

VII PLUMBING WORKS

WATER CLOSET UNIT 4 1,500 6,000.00
KITCHEN SINK UNIT 4 500 2,000.00
1/2" DIAMETER FAUCET PCS 8 250 2,000.00
4" DIAMETER PVC PIPE PCS 8 300 2,400.00
3" DIAMETER PVC PIPE PCS 4 200 800.00
2" DIAMETER PVC PIPE PCS 8 150 1,200.00
4" DIAMETER WYE PCS 8 60 480.00
3" DIAMETER X 4" WYE PCS 8 50 400.00
4" DIAMETER X 2" WYE PCS 8 45 360.00
4" DIAMETER ELBOW PCS 8 45 360.00
2" DIAMETER TEE PCS 8 35 280.00
2" DIAMETER ELBOW 90 DEGREES PCS 8 15 120.00
4" DIAMETER CLEAN OUT PCS 8 45 360.00
3" DIAMETER P-TRAP PCS 8 40 320.00
4"X4" FLOOR DRAIN PCS 4 30 120.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 8 600 4,800.00
CONVENIENCE OUTLET PCS 16 200 3,200.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 4 180 720.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 12 150 1,800.00
CEILING RECEPTACLE PCS 8 65 520.00
ELECTRICAL UTILITY BOX PCS 4 35 140.00
JUNCTION BOX PCS 16 35 560.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 4 1,000 4,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 400 1,600.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 4 500 2,000.00
8.0 SQM THNN COPPER WIRE MTR 40 60 2,400.00
3.5 SQM THNN COPPER WIRE MTR 40 45 1,800.00
2.0 SQM THNN COPPER WIRE MTR 40 40 1,600.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 8 85 680.00
UPVC PIPE 1/2" DIAMETER X 9' LH 8 85 680.00
ENTRANCE CAP 1/2" DIAMETER PC 1 95 95.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 407,813.33

B.) LABOR AND EQUIPMENTS RENTAL 142,734.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 55,054.80
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 625,602.80
COST PER SQM 10,426.71
SAY 10,430
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-A, COL. 11

CLASSIFICATION HOSPITAL, CLINIC, HEALTH CENTER

FLOOR AREA (SQM) 100

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 23 1000 23,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 212 300 63,600.00

B. SAND
WHITE CEMENT FILLER
WASH SAND
KG
CUM
12
18.00
50
1200
600.00
21,600.00 C
O
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 26.00 1100 28,600.00
4" CONCRETE HOLLOW BLOCK PCS. 1600 18 28,800.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 174 185 32,190.00
L
IV LUMBER
12 MM DIAMETER STEEL BARS PCS 135 250 33,750.00
U
M
2 X 2 X 6' LAUAN BDFT 35 40 2,800.00
2 X 2 X 8' LAUAN BDFT 38 40 4,053.33
2 X 2 X 12' LAUAN BDFT 64 40 10,240.00

N
4' X 8' X 1/4" MARINE PLYWOOD PCS 28 390 10,920.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16
COMMON WIRE NAILS NO. 2 1/2
KG
KG
18
22
85
60
1,530.00
1,320.00
11
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 706 45 31,770.00
10 X 20 CM UNGLAZED TILES PCS 96 35 3,360.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 35 660 23,100.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 25 480 12,000.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 650 3 11,700.00
PRE PABRICATED GI GUTTER PCS 10 5,000 50,000.00
RIDGE ROLL PCS 4 4000 16,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
WELDING ROD KG 25 150 3,750.00
COLOR ROOF PCS 48 740 35,520.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,094,743.33

B.) LABOR AND EQUIPMENTS RENTAL 547,371.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 164,211.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,826,326.50
COST PER SQM 18,263.27
SAY 18,260
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-B, COL. 11

CLASSIFICATION HOSPITAL, CLINIC, HEALTH CENTER

FLOOR AREA (SQM) 100

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 22 1000 22,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 200 300 60,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 25.00 1100 27,500.00
4" CONCRETE HOLLOW BLOCK PCS. 1400 18 25,200.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 150 185 27,750.00
12 MM DIAMETER STEEL BARS PCS 120 250 30,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 35 40 2,800.00
2 X 2 X 8' LAUAN BDFT 38 40 4,053.33
2 X 2 X 12' LAUAN BDFT 64 40 10,240.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 28 390 10,920.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 32 660 21,120.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 21 480 10,080.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 500 3 9,000.00
PRE PABRICATED GI GUTTER PCS 8 5,000 40,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
WELDING ROD KG 25 150 3,750.00
COLOR ROOF PCS 44 740 32,560.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,060,213.33

B.) LABOR AND EQUIPMENTS RENTAL 424,085.33
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 148,429.87
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,652,728.53
COST PER SQM 16,527.29
SAY 16,530
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE V-C, COL. 11

CLASSIFICATION HOSPITAL, CLINIC, HEALTH CENTER

FLOOR AREA (SQM) 100

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 22 1000 22,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 180 300 54,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 16.00 1200 19,200.00
FINE SAND CUM 10.00 1350 13,500.00
D. GRAVEL GRAVEL 3/4" CUM 25.00 1100 27,500.00
4" CONCRETE HOLLOW BLOCK PCS. 1460 18 26,280.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 150 185 27,750.00
12 MM DIAMETER STEEL BARS PCS 120 250 30,000.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 35 40 2,800.00
2 X 2 X 8' LAUAN BDFT 38 40 4,053.33
2 X 2 X 12' LAUAN BDFT 64 40 10,240.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 28 390 10,920.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 30 380 11,400.00

V HARDWARE
TIE WIRE NO. 16 KG 18 85 1,530.00
COMMON WIRE NAILS NO. 2 1/2 KG 22 60 1,320.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 650 45 29,250.00
10 X 20 CM UNGLAZED TILES PCS 80 35 2,800.00

VI ROOFING WORKS &

TINSMITHRY 2"X2"X3/16"X20' LH 32 660 21,120.00
C 1-1/2" X 1 - 1/2" X 3/16" X20' LH 21 480 10,080.00
4" X 2.1 mm thk CEE PURLINS LH 36 1250 540,000.00
10 MM DIAMETER PALIN BARS LH 4 160 5,120.00
TEK SCREW 3/16'" DIAMETER X 2-1/2"L PCS 500 3 9,000.00
PRE PABRICATED GI GUTTER PCS 8 5,000 40,000.00
RIDGE ROLL PCS 6 4000 24,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 980.00
WELDING ROD KG 25 150 3,750.00
GUAGE 26 GALVALUM SHEET CORRUGATED PCS 44 450 19,800.00
VII PLUMBING WORKS
WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 8 65 520.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 1,042,533.33

B.) LABOR AND EQUIPMENTS RENTAL 364,886.67
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 140,742.00
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,568,162.00
COST PER SQM 15,681.62
SAY 15,680
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-A, COL. 11

CLASSIFICATION HOSPITAL, CLINIC, HEALTH CENTER

FLOOR AREA (SQM) 100

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 220 300 66,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 23.00 1200 27,600.00
FINE SAND CUM 15.00 1350 20,250.00
D. GRAVEL GRAVEL 3/4" CUM 35.00 1100 38,500.00
4" CONCRETE HOLLOW BLOCK PCS. 2500 18 45,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 372 185 68,820.00
12 MM DIAMETER STEEL BARS PCS 175 250 43,750.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 80 40 6,400.00
2 X 2 X 8' LAUAN BDFT 90 40 9,600.00
2 X 2 X 12' LAUAN BDFT 75 40 12,000.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00

V HARDWARE
TIE WIRE NO. 16 KG 25 85 2,125.00
COMMON WIRE NAILS NO. 2 1/2 KG 40 60 2,400.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 850 45 38,250.00
10 X 20 CM UNGLAZED TILES PCS 537 35 18,795.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 185 450 83,250.00
UMBRELLA NAILS KG 45 90 4,050.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 34 50 20,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 68 50 20,400.00
PRE PABRICATED GI GUTTER PCS 18 5,000 90,000.00
RIDGE ROLL PCS 12 4000 48,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 5,600.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 804,610.00

B.) LABOR AND EQUIPMENTS RENTAL 402,305.00
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 120,691.50
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,347,606.50
COST PER SQM 13,476.07
SAY 13,480
Continuation of Schedule of Market Values for Building and Other Structures

TYPE TYPE IV-B, COL. 11

CLASSIFICATION HOSPITAL, CLINIC, HEALTH CENTER

FLOOR AREA (SQM) 100

ITEM DESCRIPTION UNIT QNTY UNIT COST TOTAL COST

I EARTHWORKS EXCAVATION AND BACK FILLING CUM 25 1000 25,000.00

II CONCRETE AND MASONRY

A. CEMENT 40 KG/BAG PORTLAND CEMENT BAGS 150 300 45,000.00

WHITE CEMENT FILLER KG 12 50 600.00
B. SAND WASH SAND CUM 12.00 1200 14,400.00
FINE SAND CUM 15.00 1350 20,250.00
D. GRAVEL GRAVEL 3/4" CUM 15.00 1100 16,500.00
4" CONCRETE HOLLOW BLOCK PCS. 1500 18 27,000.00

III REINFORCEMENT
10 MM DIAMETER STEEL BARS PCS 372 185 68,820.00
12 MM DIAMETER STEEL BARS PCS 175 250 43,750.00
IV LUMBER
2 X 2 X 6' LAUAN BDFT 70 40 5,600.00
2 X 2 X 8' LAUAN BDFT 80 40 8,533.33
2 X 2 X 12' LAUAN BDFT 60 40 9,600.00
4' X 8' X 1/4" MARINE PLYWOOD PCS 35 390 13,650.00
2 X 2 X 12 COCO LUMBER BDFT 166 20 13,280.00
4' X 8' X 1/4" ORDINARY PLYWOOD PCS 35 380 13,300.00

V HARDWARE
TIE WIRE NO. 16 KG 25 85 2,125.00
COMMON WIRE NAILS NO. 2 1/2 KG 40 60 2,400.00
FINISHING NAILS KG 2 70 140.00
COMMON WIRE NAILS NO. 4 KG 40 60 2,400.00
10 X 20 CM GLAZED TILES PCS 560 45 25,200.00
10 X 20 CM UNGLAZED TILES PCS 400 35 14,000.00

VI ROOFING WORKS &

TINSMITHRY GUAGE 26 GI SHEETS @ 12' LONG PCS 130 450 58,500.00
UMBRELLA NAILS KG 30 90 2,700.00
2" X 6" X 12' YAKAL TOP AND BOTTOM CHORDBDFT 34 50 20,400.00
2" X 4" X 12' YAKAL WEB MEMBER BDFT 18 50 7,200.00
2" X 3" X 12' YAKAL PURLINS BDFT 68 50 20,400.00
PRE PABRICATED GI GUTTER PCS 18 5,000 90,000.00
RIDGE ROLL PCS 12 4000 48,000.00
1"X10"X12' FASCIA BOARD BDFT 14 40 5,600.00

VII PLUMBING WORKS

WATER CLOSET UNIT 2 1,500 3,000.00
KITCHEN SINK UNIT 2 500 1,000.00
1/2" DIAMETER FAUCET PCS 4 250 1,000.00
4" DIAMETER PVC PIPE PCS 4 300 1,200.00
3" DIAMETER PVC PIPE PCS 2 200 400.00
2" DIAMETER PVC PIPE PCS 4 150 600.00
4" DIAMETER WYE PCS 4 60 240.00
3" DIAMETER X 4" WYE PCS 4 50 200.00
4" DIAMETER X 2" WYE PCS 4 45 180.00
4" DIAMETER ELBOW PCS 4 45 180.00
2" DIAMETER TEE PCS 4 35 140.00
2" DIAMETER ELBOW 90 DEGREES PCS 4 15 60.00
4" DIAMETER CLEAN OUT PCS 4 45 180.00
3" DIAMETER P-TRAP PCS 4 40 160.00
4"X4" FLOOR DRAIN PCS 2 30 60.00
VIII ELECTRICAL WORKS
ELECTROMIC FLOURESCENT LAMP ASSY 4 600 2,400.00
CONVENIENCE OUTLET PCS 8 200 1,600.00
1 GANG 1-WAY SWITCH, FLUSH TYPE PCS 1 180 180.00
2 GANG 1-WAY SWITCH, FLUSH TYPE PCS 6 150 900.00
CEILING RECEPTACLE PCS 4 65 260.00
ELECTRICAL UTILITY BOX PCS 2 35 70.00
JUNCTION BOX PCS 8 35 280.00
LIGHTING PANEL BOARD 6 BRANCHES UNIT 2 1,000 2,000.00
15 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
20 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 400 800.00
60 AT CIRCUIT BREAKER PLUG IN TYPE SET 2 500 1,000.00
8.0 SQM THNN COPPER WIRE MTR 20 60 1,200.00
3.5 SQM THNN COPPER WIRE MTR 20 45 900.00
2.0 SQM THNN COPPER WIRE MTR 20 40 800.00
MOLDFLEX 1/2" DIAMETER MTR 200 10 2,000.00
C CLAMP PCS 100 55 5,500.00
UPVC PIPE 1/2" DIAMETER X 10' LH 16 85 1,360.00
UPVC PIPE 1/2" DIAMETER X 9' LH 16 85 1,360.00
ENTRANCE CAP 1/2" DIAMETER PC 2 95 190.00
ELECTRICAL TAPE BIG ROLLS 10 65 650.00

IX PAINTING (L.S) 25,000 25,000.00

A.) TOTAL COST OF MATERIALS 682,198.33

B.) LABOR AND EQUIPMENTS RENTAL 341,099.17
(35% TO 50% MATERIAL COST)
C.) OVER HEAD EXPENSES (UP TO 10% OF 102,329.75
A + B
D.) OTHER FEES (L.S.) 20,000
GRAND TOTAL 1,145,627.25
COST PER SQM 11,456.27
SAY 11,460