Project: Construction of New Perimeter Fence

Owner: Mr. Lester Oliquiano

Location: Phase 2B, Block 4 Lot 7, The Glens, Park Spring Village, San Pedro, Laguna

BILL OF MATERIALS

Ground Floor Area: Total Floor Area:

Second Floor Area: Total Lot Area: 135 sq. m.
Materials Labor
Description Quantity Unit Remarks
Unit Price Amount Unit Price Amount
A.) General Requirements
Clearing and grubbing 67.50 sqm. - 33.71 2,275.43
Mobilization/Demobilization 1.00 lot - 8,500.00 8,500.00
Temporary Field Office, Warehouse, etc. 1.00 lot

Utilities (Electrical & Water Consumptions) 1.00 lot by client/owner

Clearing, Hauling Out/Disposal of Debris/Material
45.00 sqm. - 74.80 3,366.00
Handling
Construction Safety and Security 1.00 lot - -
Soil Poisoning
Staking and Building Lay-out Area 67.50 sqm. 100.00 6,750.00 92.06 6,214.05
Sub total 6,750.00 20,355.48
B.) Permits and Fees
Processing Fee (Home Owner) 1.00 lot by client/owner
Building Permit 1.00 lot by client/owner
Barangay Permit 1.00 lot by client/owner
Fire Permit 1.00 lot by client/owner
Occupancy Permit 1.00 lot by client/owner
Local Government Tax 1.00 lot by client/owner
Meralco Connection 1.00 lot by client/owner
Water Supply Connection 1.00 lot by client/owner
Site Survey 1.00 lot by client/owner
Sub total - -
C.) Board up and Temporary Fence
GI Sheet
Lumber
GI Wire
CWN
Sub total - -
D.) Structure Excavation
Footing 9.07 cum. 90.00 816.48 400.00 3,628.80
Wall footing 14.80 cum. 90.00 1,332.00 400.00 5,920.00
Sub total 2,148.48 9,548.80
E.) Backfilling of Excavated Materials
Footing 9.07 cum. 90.00 816.48 300.00 2,721.60
Wall footing 6.66 cum. 90.00 599.40 300.00 1,998.00
Sub total 1,415.88 4,719.60
F.) Lot Leveling and Compaction
Ground floor 40.00 sqm. 37.50 1,500.00 50.00 2,000.00
Sub total 1,500.00 2,000.00
G.) Reinforcing Bars
Foundations : Column, Tie-beam, Wall Footing, Second Floor Beam, Roof Beam, CHB laying, Exposed Column, Canopy, Stair, Electrical Post
Foundation
Reinforcement 109.20 kg/s 45.50 4,968.60 17.20 1,878.24
Deformed Bar-16mm x 6m pcs - Grade 33
Deformed Bar-12mm x 6m 20.00 pcs - Grade 33
Deformed Bar-10mm x 6m pcs - Grade 33
#16 Tie wire 2.18 kg/s 90.00 196.56
Wall Footing
Reinforcement 280.14 kg/s 45.50 12,746.37 17.20 4,818.41
Deformed Bar-16mm x 6m pcs - Grade 33
Deformed Bar-12mm x 6m 37.00 pcs - Grade 33
Deformed Bar-10mm x 6m 21.00 pcs - Grade 33
#16 Tie wire 5.60 kg/s 90.00 504.25
Columns
Reinforcement 307.68 kg/s 45.50 13,999.44 17.20 5,292.10
Deformed Bar-16mm x 6m pcs - Grade 33
 Materials Labor
Description Quantity Unit Remarks
Unit Price Amount Unit Price Amount
Deformed Bar-12mm x 6m 40.00 pcs - Grade 33
Deformed Bar-10mm x 6m 24.00 pcs - Grade 33
#16 Tie wire 6.15 kg/s 90.00 553.82
Sub total 32,969.05 11,988.74
H.) 4" Gravel Bedding
Gravel 2.20 cum. 1,300.00 2,860.00 130.00 286.00
Sub total 2,860.00 286.00
I.) Reinforced Concrete
Foundation 21 Mpa (3,000 psi)
Formworks sqm. 363.82 - 242.54 -
Concrete Pouring (one-bagger) 2.56 cum. 1,050.00 2,688.00
Cement (40kg) 27.00 bag's 230.00 6,210.00
Sand 1.54 cum. 1,250.00 1,920.00
Gravel 2.56 cum. 1,300.00 3,328.00
Wall Footing 21 Mpa (3,000 psi)
Formworks sqm. 363.82 - 242.54 -
Concrete Pouring (one-bagger) 5.55 cum. 1,050.00 5,827.50
Cement (40kg) 59.00 bag's 230.00 13,570.00
Sand 3.33 cum. 1,250.00 4,162.50
Gravel 5.55 cum. 1,300.00 7,215.00
Columns 21 Mpa (3,000 psi)
Formworks 23.46 sqm. 363.82 8,535.22 242.54 5,689.99
Concrete Pouring (one-bagger) 1.96 cum. 1,050.00 2,052.75
Cement (40kg) 21.00 bag's 230.00 4,830.00
Sand 1.17 cum. 1,250.00 1,466.25
Gravel 1.96 cum. 1,300.00 2,541.50
Sub total 53,778.47 16,258.24
J.) Masonry
CHB Perimeter Walls 80.78 sqm. 242.55 19,593.19
4" CHB Laying including Rebars; Class B 1010.00 pcs 14.00 14,140.00
Cement (40kg) 45.00 bag's 230.00 10,350.00
Deformed Bar-10mm x 6m 92.00 pcs 134.00 12,328.00 Grade 33
#16 Tie wire 3.15 kg/s 90.00 283.54
Sand 10.10 cum. 1,250.00 12,621.88
Plastering (1/2" thick); Class B 161.56 sqm. 75.00 12,117.00
Cement (40kg) 48.47 bag's 230.00 11,147.64
Sand 6.46 cum. 1,250.00 8,078.00
Plastering to Corners 18.00 lm. 45.00 810.00 -
Sub total 69,759.05 31,710.19
K.) Metal Works
Gate and Fence
Tubular 2"x3"x1.5mm thk-6m 4.00 pcs 1,182.00 4,728.00
Tubular 2"x2"x1.5mm thk-6m 16.00 pcs 940.00 15,040.00
Tubular 1 1/2"x1 1/2"x1.2mm thk-6m 34.00 pcs 633.00 21,522.00
Sub total 41,290.00 14,451.50
L.) Painting Works
Exterior, exposed column and walls (semi gloss flat
80.78 sq. m. 225.00 18,175.50
latex fin.)
Gate and Fence 10.50 sq. m. 210.00 2,205.00
Sub total 20,380.50 8,152.20
Materials Labor
Description Amount
Unit Price Amount Unit price Amount

TOTAL ESTIMATED PROJECT COST Php 232,851.43 Php 119,470.75 352,322.17