You are on page 1of 8

CAPITAL DEVELOPMENT AUTHORITY

(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


6th Running Bill
Period 22-11-18 to 30-11-18

Sr # BoQ # Description Qty. Price Unit Amount


Providing and laying reinforced cement concrete using ordinary
portland cement cast in-situ having 4000 psi cylinder strength using
screened, graded crushed aggregate 3/4'' and down guage (as per
mix design), approved Lawrencepur Sand, in Beams , Lintels,
ordinary Slab, Shelves, Projections, Stairs, Shades
c 15 826.49 379.00 P.cft Rs 313,239.71
Parapets/Paradies etc. at any height/level using Marine Play Wood
Shuttering /Formwork and its removal, vibrating, compacting
curing etc. (but excluding the cost of steel reinforcement), complete
in all respects as per drawings, Technical provisons and as directed
by the Engineer
Same as above but reinforced cement concrete 4000 psi in Domes
18 1,862.42 415.00 P.cft Rs 772,904.30
as per drawing.

Same as above but Reinforced cement concrete 4000 psi in Minaret


18 1,274.50 436.00 P.cft Rs 555,682.00
as per drawing.

Same as Item No. 15 but Reinforced cement concrete 4000 psi in


22 3,600.00 382.00 P.cft Rs 1,375,200.00
UGWT & Septic tank as per drawngs.

Same as Item No. 15 but Reinforced cement concrete 4000 psi in


13 2,488.57 388.00 P.cft Rs 965,565.89
Overhead Water Tank as per drawngs.

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 9.18 105,695.00 M.Ton Rs 969,842.26
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Insulation and Water Proofing on Roof Providing and laying 3/4''


thick terrazo topping (1:2) using white cement incl grinding and
chemical polishing in panel using black marble strips (1-1/2'' wide
and 3/8'' thick) (size of panel should not exceed 16 sq.ft) incl
making khurras (2'x2') over and incl 4'' thick (average) reinforced
cement concrete (1:2:4) laid to slope as per roof drainage plan
including the cost of 1/8'' dia steel reinforcement bars (mesh) of 4''
25 4,000.00 328.00 P.cft Rs 1,312,000.00
c/c both ways incl a layer of 25mm thick jumbolan sheet (35kg/M3
density) of best quality, incl 4mm thick jumbolan sheet on joints
with samad bond, over lapping etc. and a layer of polythene sheet
500 gauge, incl two coats of SIB 10/20 hot bitumen @ 20 lbs per
100 Sft each coat incl primer coat over RCC roof slabs, finishing,
curing etc. complete in all respects as per drawings. Technical
Provisions and or as directed by the Engineer.

Marble Flooring P/L 20-22 mm thick ziarat white marble flooring


24x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4) i/c 1-
1/4'' thick PCC (1:2:4) compacting filling the joints with white
34 5,878.12 974.00 P.sft Rs 5,725,288.88
cementted pigment grouting chemical polishing cement slurry etc
complete in all respects as per drawings technical provisions and or
as direscted by the Engineer.

same as above but 20-22 mm thick ziarat white marble size 12x24
35 18,825.08 410.00 P.sft Rs 7,718,282.80
complete in all respects.

same as above but 20-22 mm thick Jet Black marble size 24x3
36 365.01 250.00 P.sft Rs 91,252.50
complete in all respects.
P/L 10-12 mm thick ziarat white marble tiles dado pre polished on
walls 12x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4)
38 filling the joints with white cementted pigment grouting chemical 2,455.06 235.00 P.sft Rs 576,939.10
polishing cement slurry etc complete in all respects as per drawings
technical provisions and or as direscted by the Engineer.

Ceramic Tiles Floor P/L Ceramic tiles white or light colour size
upto 2.0 Sqft matt finish on floor i/c 2'' thixk PCC base (1:2:4) with
(1:3) C.S slurry i/c compacting curing filling of joints with white
2,476.07 211.00 P.sft Rs 522,450.96
cement mixed with pigment, clearing washing etc. complete in all
respects as per drawings. technical provisions and or as directed by
the Engineer.

P/L Glazed Ceramic tiles Dado white or light colour size upto 2.0
Sqft on walls i/c C.S plaster 3/4'' thick (1:3) and setting of tiles in
slurry cement i/c filling of joints with matching color and sealed
12,108.98 181.00 P.sft Rs 2,191,724.48
with colourless sealent (stile) etc curing , cleaning and washing etc.
complete in all respects as per drawings. technical provisions and or
as directed by the Engineer.

Surface Rendering Providing and applying 1/2'' thick cement plaster


(1:4) on ceilings, sides, and soffits of exposed beams etc. i/c
65 making, edges, corners, grooves, curing, scaffolding etc. at any 17,117.17 30.00 P.sft Rs 513,515.00
height, complete in all respects as per drawings, Technical
Provisions and or as directed by the Engineer.

Surface Rendering Providing and applying 1/2''-3/4'' thick cement


plaster (1:4) on internal and external sides of walls, columns,
66 exposed concrete surfaces making, edges, corners, grooves, curing, 54,726.78 34.00 P.sft Rs 1,860,710.35
scaffolding etc. at any height, complete in all respects as per
drawings, Technical Provisions and or as directed by the Engineer.

RCC Jali Providing, making & erection 3'' thick (pre-cast) RCC
Jali as per design/drawing, fixing arrangements, finishing etc. i/c the
17,992.98 281.00 P.sft Rs 5,056,027.38
cost of steel reinforcement, complete in all respects as directed by
the Engineer.

Plastic Emulsion Paint P/A 3-coats of plastic emulsion to internal


plastered surfaces (walls and ceiling) i/c on POP surfaces of
approved color and shade i/c preparation of surface i-e ssand
288,405.16 48.00 P.sft Rs 13,843,447.76
preparing Carborandum stone, Putti filling and primer etc. complete
in all respects as per drawing, technical Provisions and or as
directed by The Engineer.

Total Rs 44,364,073.36

5.83% above as per Agreement. Rs 2,586,425.48

Total-I Rs 46,950,498.83

Sub-Engr Dy. Director


Roads-IV, CDA Roads-IV, CDA
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


8th Running Bill
Period 22-11-18 to 30-11-18

Sr # BoQ # Description Qty. Price Unit Amount

Providing and laying reinforced cement concrete using ordinary


portland cement cast in-situ having 4000 psi cylinder strength using
screened, graded crushed aggregate 3/4'' and down guage (as per
mix design), approved Lawrencepur Sand, in Beams , Lintels,
ordinary Slab, Shelves, Projections, Stairs, Shades
1 15 826.49 379.00 P.cft Rs 313,239.71
Parapets/Paradies etc. at any height/level using Marine Play Wood
Shuttering /Formwork and its removal, vibrating, compacting
curing etc. (but excluding the cost of steel reinforcement), complete
in all respects as per drawings, Technical provisons and as directed
by the Engineer

Same as above but reinforced cement concrete 4000 psi in Domes


2 18 1,862.42 415.00 P.cft Rs 772,904.30
as per drawing.

Same as above but Reinforced cement concrete 4000 psi in Minaret


3 20 1,274.50 436.00 P.cft Rs 555,682.00
as per drawing.

Same as Item No. 15 but Reinforced cement concrete 4000 psi in


4 22 3,600.00 382.00 P.cft Rs 1,375,200.00
UGWT & Septic tank as per drawngs.

Same as Item No. 15 but Reinforced cement concrete 4000 psi in


5 13 2,488.57 388.00 P.cft Rs 965,565.89
Overhead Water Tank as per drawngs.

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
6 24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 2.30 105,695.00 M.Ton Rs 242,570.03
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Marble Flooring P/L 20-22 mm thick ziarat white marble flooring


24x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4) i/c 1-
1/4'' thick PCC (1:2:4) compacting filling the joints with white
7 34 1,469.53 974.00 P.sft Rs 1,431,322.22
cementted pigment grouting chemical polishing cement slurry etc
complete in all respects as per drawings technical provisions and or
as direscted by the Engineer.

same as above but 20-22 mm thick ziarat white marble size 12x24
8 35 4,706.27 410.00 P.sft Rs 1,929,570.70
complete in all respects.

same as above but 20-22 mm thick Jet Black marble size 24x3
9 36 91.25 250.00 P.sft Rs 22,813.13
complete in all respects.

P/L 10-12 mm thick ziarat white marble tiles dado pre polished on
walls 12x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4)
10 38 filling the joints with white cementted pigment grouting chemical 613.77 235.00 P.sft Rs 144,234.78
polishing cement slurry etc complete in all respects as per drawings
technical provisions and or as direscted by the Engineer.

Ceramic Tiles Floor P/L Ceramic tiles white or light colour size
upto 2.0 Sqft matt finish on floor i/c 2'' thixk PCC base (1:2:4) with
(1:3) C.S slurry i/c compacting curing filling of joints with white
11 45 619.02 211.00 P.sft Rs 130,612.74
cement mixed with pigment, clearing washing etc. complete in all
respects as per drawings. technical provisions and or as directed by
the Engineer.
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


8th Running Bill
Period 22-11-18 to 30-11-18

P/L Glazed Ceramic tiles Dado white or light colour size upto 2.0
Sqft on walls i/c C.S plaster 3/4'' thick (1:3) and setting of tiles in
slurry cement i/c filling of joints with matching color and sealed
12 46 3,027.24 181.00 P.sft Rs 547,931.12
with colourless sealent (stile) etc curing , cleaning and washing etc.
complete in all respects as per drawings. technical provisions and or
as directed by the Engineer.

Surface Rendering Providing and applying 1/2'' thick cement plaster


(1:4) on ceilings, sides, and soffits of exposed beams etc. i/c
13 65 making, edges, corners, grooves, curing, scaffolding etc. at any 4,279.29 30.00 P.sft Rs 128,378.75
height, complete in all respects as per drawings, Technical
Provisions and or as directed by the Engineer.

Surface Rendering Providing and applying 1/2''-3/4'' thick cement


plaster (1:4) on internal and external sides of walls, columns,
14 66 exposed concrete surfaces making, edges, corners, grooves, curing, 13,681.69 34.00 P.sft Rs 465,177.59
scaffolding etc. at any height, complete in all respects as per
drawings, Technical Provisions and or as directed by the Engineer.

RCC Jali Providing, making & erection 3'' thick (pre-cast) RCC Jali
as per design/drawing, fixing arrangements, finishing etc. i/c the
15 4,498.25 281.00 P.sft Rs 1,264,006.85
cost of steel reinforcement, complete in all respects as directed by
the Engineer.

Total Rs 10,289,209.78

5.83% above as per Agreement. Rs 599,860.93

Total-I Rs 10,889,070.71

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


8th Running Bill
Period 01-12-19 to 26-12-19

Sr # BoQ # Description Qty. Price Unit Amount

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
1 24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 6.88 105,695.00 M.Ton Rs 727,272.24
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Insulation and Water Proofing on Roof Providing and laying 3/4''


thick terrazo topping (1:2) using white cement incl grinding and
chemical polishing in panel using black marble strips (1-1/2'' wide
and 3/8'' thick) (size of panel should not exceed 16 sq.ft) incl
making khurras (2'x2') over and incl 4'' thick (average) reinforced
cement concrete (1:2:4) laid to slope as per roof drainage plan
including the cost of 1/8'' dia steel reinforcement bars (mesh) of 4''
2 25 4,000.00 328.00 P.cft Rs 1,312,000.00
c/c both ways incl a layer of 25mm thick jumbolan sheet (35kg/M3
density) of best quality, incl 4mm thick jumbolan sheet on joints
with samad bond, over lapping etc. and a layer of polythene sheet
500 gauge, incl two coats of SIB 10/20 hot bitumen @ 20 lbs per
100 Sft each coat incl primer coat over RCC roof slabs, finishing,
curing etc. complete in all respects as per drawings. Technical
Provisions and or as directed by the Engineer.

Marble Flooring P/L 20-22 mm thick ziarat white marble flooring


24x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4) i/c 1-
1/4'' thick PCC (1:2:4) compacting filling the joints with white
3 34 4,408.59 974.00 P.sft Rs 4,293,966.66
cementted pigment grouting chemical polishing cement slurry etc
complete in all respects as per drawings technical provisions and or
as direscted by the Engineer.

same as above but 20-22 mm thick ziarat white marble size 12x24
4 35 14,118.81 410.00 P.sft Rs 5,788,712.10
complete in all respects.

same as above but 20-22 mm thick Jet Black marble size 24x3
5 36 273.76 250.00 P.sft Rs 68,439.38
complete in all respects.

P/L 10-12 mm thick ziarat white marble tiles dado pre polished on
walls 12x24 of approved quality i/c a base of 3/4'' c.s mortor (1:4)
6 38 filling the joints with white cementted pigment grouting chemical 1,841.30 235.00 P.sft Rs 432,704.33
polishing cement slurry etc complete in all respects as per drawings
technical provisions and or as direscted by the Engineer.

Ceramic Tiles Floor P/L Ceramic tiles white or light colour size
upto 2.0 Sqft matt finish on floor i/c 2'' thixk PCC base (1:2:4) with
(1:3) C.S slurry i/c compacting curing filling of joints with white
7 45 1,857.05 211.00 P.sft Rs 391,838.22
cement mixed with pigment, clearing washing etc. complete in all
respects as per drawings. technical provisions and or as directed by
the Engineer.

P/L Glazed Ceramic tiles Dado white or light colour size upto 2.0
Sqft on walls i/c C.S plaster 3/4'' thick (1:3) and setting of tiles in
slurry cement i/c filling of joints with matching color and sealed
8 46 9,081.73 181.00 P.sft Rs 1,643,793.36
with colourless sealent (stile) etc curing , cleaning and washing etc.
complete in all respects as per drawings. technical provisions and or
as directed by the Engineer.
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


8th Running Bill
Period 01-12-19 to 26-12-19

Sr # BoQ # Description Qty. Price Unit Amount

Surface Rendering Providing and applying 1/2'' thick cement plaster


(1:4) on ceilings, sides, and soffits of exposed beams etc. i/c
9 65 making, edges, corners, grooves, curing, scaffolding etc. at any 12,837.87 30.00 P.sft Rs 385,136.25
height, complete in all respects as per drawings, Technical
Provisions and or as directed by the Engineer.

Surface Rendering Providing and applying 1/2''-3/4'' thick cement


plaster (1:4) on internal and external sides of walls, columns,
10 66 exposed concrete surfaces making, edges, corners, grooves, curing, 41,045.08 34.00 P.sft Rs 1,395,532.76
scaffolding etc. at any height, complete in all respects as per
drawings, Technical Provisions and or as directed by the Engineer.

RCC Jali Providing, making & erection 3'' thick (pre-cast) RCC
Jali as per design/drawing, fixing arrangements, finishing etc. i/c the
11 71 13,494.74 281.00 P.sft Rs 3,792,020.54
cost of steel reinforcement, complete in all respects as directed by
the Engineer.

Plastic Emulsion Paint P/A 3-coats of plastic emulsion to internal


plastered surfaces (walls and ceiling) i/c on POP surfaces of
approved color and shade i/c preparation of surface i-e ssand
12 74 288,405.16 48.00 P.sft Rs 13,843,447.76
preparing Carborandum stone, Putti filling and primer etc. complete
in all respects as per drawing, technical Provisions and or as
directed by The Engineer.

Total Rs 34,074,863.57

5.83% above as per Agreement. Rs 1,986,564.55

Total-I Rs 36,061,428.12

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY ISLAMABAD
(WORKS DIVISION-II)

Construction/ Upgradation of Mosque at Pak Secretariet , Islamabad


Employer Contractor
Capital Development M/S Zarif Khan Hussainzai
Authority & Brothers

IPC No.8 Duration 21-11-19 to 30-11-19

A 0.510 i
Labour Un Skilled

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


21/Nov/2019 30/Nov/2019 2/Nov/2019 10 0.160 700 965 0.22068
10 B 0.22068 ii
Cement Bags

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d

21/Nov/2019 30/Nov/2019 2/Nov/2019 10 0.080 550.00 540.00 0.07855

10 C 0.07855 iii
Reinforcement Steel Billets

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


21/Nov/2019 30/Nov/2019 2/Nov/2019 10 0.200 68,500 107,997 0.31532
10 D 0.31532 iv
Diesel (High Speed Diesel)

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


21/Nov/2019 30/Nov/2019 2/Nov/2019 10 0.050 80.48 127.41 0.07916
10 E 0.07916 v

Total Adjustment (A+B+C+D+E)= 1.20370

Net Adjustment (Increased) Pn= 0.20370

%age= 20.3705

Net Amount of Work Done,Rs= 10,889,071

TOTAL Price Adjustment,Rs= 2,218,154

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY ISLAMABAD
(WORKS DIVISION-II)

Construction/ Upgradation of Mosque at Pak Secretariet , Islamabad


Employer Contractor
Capital Development M/S Zarif Khan Hussainzai
Authority & Brothers

IPC No.8 Duration 01-12-19 to 26-12-19

A 0.510 i
Labour Un Skilled

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


1/Dec/2019 26/Dec/2019 28/Nov/2019 26 0.160 700 965 0.22068
26 B 0.22068 ii
Cement Bags

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d

1/Dec/2019 26/Dec/2019 28/Nov/2019 26 0.080 550.00 540.00 0.07855

26 C 0.07855 iii
Reinforcement Steel Billets

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


1/Dec/2019 26/Dec/2019 28/Nov/2019 26 0.200 68,500 107,997 0.31532
26 D 0.31532 iv
Diesel (High Speed Diesel)

Applicable Data Weightage Basic Rates Current Rate Adjustment


Period Days Remarks
for Rates (C factor) Rs. /Day Rs./ Day (Pn)

From To (28 Days Prior) a b c d


1/Dec/2019 26/Dec/2019 28/Nov/2019 26 0.050 80.48 127.41 0.07916
26 E 0.07916 v

Total Adjustment (A+B+C+D+E)= 1.20370

Net Adjustment (Increased) Pn= 0.20370

%age= 20.3705

Net Amount of Work Done,Rs= 36,061,428

TOTAL Price Adjustment,Rs= 7,345,880

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.

You might also like