You are on page 1of 10

CAPITAL DEVELOPMENT AUTHORITY

(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


1st Running Bill
Period 01-09-17 to 30-09-17

Sr # BoQ # Description Qty. Price Unit Amount

Site Clearance : Clearance of Whole site and layout of all buildings


incl removal of trees, bushes, vegetation, roots etc. incl
1 1 estabishment of brick masonary permanenet bench marks and grids 1.00 70,000.00 P.Cum Rs 70,000.00
for each column and disposal of removed material as directed by the
Engineer

Earth Work: Excavation in all kind of soil (incl gravelly clay or


mud conglomeration of gravels or boulders, soft, sandy or
disintegrated sandy etc.) upto any depth/height incl basement as per
drawing and technical provisions and back filling the excavated
suitable material in foundation, plinth or under floor incl breaking
2 2 404,733.00 11.00 P.Cum Rs 4,452,063.00
clods watering consolidation by ramming in layers not exceeding 6"
in depth 90% modified AASHTO maximum dry density, disposal
of surplus excavated stuff at designated site/ area by Environmental
Wing, CDA upto lead and spreading of the dumped material as
directed by the Engineer Incharge.

Termite Control: Providing and Carrying out Termite proofing of


approval chemical as per manufacturer Specification in bottom and
sides of trenches and underfloor etc. The work will be done by a
3 3 specialist sub-contractor who will required to give a seven years 35,954.12 13.00 P.Cum Rs 467,403.56
warranty acceptable to the Engineer for this work will be deemed to
cover all works under this items complete in all respects as per
drawings. Technical Provisions and or as directed by the Engineer.

PCC in foundation: Providing and laying PCC (1:4:8) cement


concrete using graded crush aggregate 1" and down guage,
4 6 approved lawrencepur sand, incl levelling, compacting and curing , 9,658.72 171.00 P. Ton Rs 1,651,641.12
in foundations etc. complete in all respects as per
drawings.Technical Provisions and or as directed by the Engineer.

Water proofing of RCC Walls: Providing and Laying water


proofing treatment of RCC Walls comprising of 1/2'' thick terrazo
(1:2) with steel trowel finish including /'' thick average cement
5 10 plaster (1:4) with 2 coats of hot bitumen SIB 10/20 @ 20 lbs/100 sft 35,954.12 31.00 P.Cum Rs 1,114,577.72
each coat incl primer coat and a layer of polythene sheet 500 guage
incl all scaffolding curing etc. complete in all respects as per
drawings, technical provisions and or as directed by the Engineer.

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
6 24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 30.00 105,695.00 P.Cum Rs 3,170,850.00
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Total Rs 10,926,535.40

5.83% above as per Agreement. Rs 637,017.01

Total-I Rs 11,563,552.41
Contractor's Rep Quantity Surveyor Resident Engineer
ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


1st Running Bill
Period 01-10-17 to 31-10-17

Sr # BoQ # Description Qty. Price Unit Amount

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
1 24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 140.00 105,695.00 P.Cum Rs 14,797,300.00
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Total Rs 14,797,300.00

5.83% above as per Agreement. Rs 862,682.59

Total-I Rs 15,659,982.59

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY
(WORKS DIVISION-II)

Subject:- Construction Upgradation of Mosque at Pak Secretariet , Islamabad


1st Running Bill
Period 01-11-17 to 28-11-17

Sr # BoQ # Description Qty. Price Unit Amount

Steel Reinforcement: Providing, fabricating and laying steel


reinforcement bars incl the cost of straightning, cutting, bending,
binding, wastge, rolling margin and such overlaps as not shown
over the drawings, chairs etc. placing in position on cement
1 24 concrete or M.S Chairs of #4 bars etc. and 18 SWG annealed steel 101.64 105,695.00 P.Cum Rs 10,742,839.80
wire in all kinds of RCC work complete in all respect as per
Drawings, Technical Provisions , approved bar bending schedule
and or as directed by the Engineer. Deformed Bars Grade-60 (6000
PSI)

Reinforced Cement Concrete: Providing and laying reinforced


cement concrete cast-in-situ using ordinary portland cement having
4000 psi cylinder strenght using screened graded crushed aggregate
3/4'' and down guage (as per mix design) approved Lawrencepur
2 14 81,514.15 332.00 P.Cum Rs 27,062,697.80
sand in Raft, Foundations / Footings of Columns, walls Minaret etc
incl vibrating using Formwork and its removal (but excl the cost of
steel reinforcement), complete in all respects as per drawings,
Technical Provisions and or as directed by the Engineer.

Total Rs 37,805,537.60

5.83% above as per Agreement. Rs 2,204,062.84

Total-I Rs 40,009,600.44

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
CAPITAL DEVELOPMENT AUTHORITY ISLAMABAD
(WORKS DIVISION-II)

Construction/ Upgradation of Mosque at Pak Secretariet , Islamabad


Employer Contractor
Capital Development M/S Zarif Khan Hussainzai
Authority & Brothers

IPC No.1 Duration 01-09-17 to 30-09-17

A 0.510 i
Labour Un Skilled

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Sep/2017 30/Sep/2017 2/Sep/2017 30 0.160 700 800 0.18286
30 B 0.18286 ii
Cement Bags

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d

1/Sep/2017 30/Sep/2017 2/Sep/2017 30 0.080 550.00 535.00 0.07782

30 C 0.07782 iii
Reinforcement Steel Billets

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Sep/2017 30/Sep/2017 2/Sep/2017 30 0.200 68,500 77,500 0.22628
30 D 0.22628 iv
Diesel (High Speed Diesel)

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Sep/2017 30/Sep/2017 2/Sep/2017 30 0.050 80.48 77.40 0.04809
30 E 0.04809 v

Total Adjustment (A+B+C+D+E)= 1.04504

Net Adjustment (Increased) Pn= 0.04504

%age= 4.5039

Net Amount of Work Done,Rs= 11,563,552

TOTAL Price Adjustment,Rs= 520,813

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
700 800
550 535
68500 77500
80.48 77.4

1.05

1.000
CAPITAL DEVELOPMENT AUTHORITY ISLAMABAD
(WORKS DIVISION-II)

Construction/ Upgradation of Mosque at Pak Secretariet , Islamabad


Employer Contractor
Capital Development M/S Zarif Khan Hussainzai
Authority & Brothers

IPC No.1 Duration 01-10-17 to 31-10-17

A 0.510 i
Labour Un Skilled

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Oct/2017 31/Oct/2017 3/Oct/2017 31 0.160 700 800 0.18286
31 B 0.18286 ii
Cement Bags

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d

1/Oct/2017 31/Oct/2017 3/Oct/2017 31 0.080 550.00 520.00 0.07564

31 C 0.07564 iii
Reinforcement Steel Billets

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Oct/2017 31/Oct/2017 3/Oct/2017 31 0.200 68,500 76,500 0.22336
31 D 0.22336 iv
Diesel (High Speed Diesel)

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Oct/2017 31/Oct/2017 3/Oct/2017 31 0.050 80.48 79.40 0.04933
31 E 0.04933 v

Total Adjustment (A+B+C+D+E)= 1.04118

Net Adjustment (Increased) Pn= 0.04118

%age= 4.1180

Net Amount of Work Done,Rs= 15,659,983

TOTAL Price Adjustment,Rs= 644,881

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
700 800
550 520
68500 76500
80.48 79.4

1.04

1.000
CAPITAL DEVELOPMENT AUTHORITY ISLAMABAD
(WORKS DIVISION-II)

Construction/ Upgradation of Mosque at Pak Secretariet , Islamabad


Employer Contractor
Capital Development M/S Zarif Khan Hussainzai
Authority & Brothers

IPC No.1 Duration 01-11-17 to 28-11-17

A 0.510 i
Labour Un Skilled

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Nov/2017 28/Nov/2017 31/Oct/2017 28 0.160 700 800 0.18286
28 B 0.18286 ii
Cement Bags

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d

1/Nov/2017 28/Nov/2017 31/Oct/2017 28 0.080 550.00 520.00 0.07564

28 C 0.07564 iii
Reinforcement Steel Billets

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Nov/2017 28/Nov/2017 31/Oct/2017 28 0.200 68,500 76,500 0.22336
28 D 0.22336 iv
Diesel (High Speed Diesel)

Applicable
Weightage Basic Rates Current Rate Adjustment
Period Data Days Remarks
(C factor) Rs. /Day Rs./ Day (Pn)
for Rates

From To (28 Days Prior) a b c d


1/Nov/2017 28/Nov/2017 31/Oct/2017 28 0.050 80.48 79.40 0.04933
28 E 0.04933 v

Total Adjustment (A+B+C+D+E)= 1.04118

Net Adjustment (Increased) Pn= 0.04118

%age= 4.1180

Net Amount of Work Done,Rs= 40,009,600

TOTAL Price Adjustment,Rs= 1,647,603

Contractor's Rep Quantity Surveyor Resident Engineer


ZKHB PEPAC (Pvt) Ltd. PEPAC (Pvt) Ltd.
700 800
550 520
68500 76500
80.48 79.4

1.04

1.000

2,813,297 3016424

You might also like